EDR Solutions LTD 06616188 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is Relocation of IT and other services Digita Accounts Production Advanced 6.30.9574.0 true true 06616188 2024-07-01 2025-06-30 06616188 2025-06-30 06616188 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-06-30 06616188 core:CurrentFinancialInstruments 2025-06-30 06616188 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 06616188 core:Non-currentFinancialInstruments 2025-06-30 06616188 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 06616188 core:MotorVehicles 2025-06-30 06616188 core:OfficeEquipment 2025-06-30 06616188 core:PlantMachinery 2025-06-30 06616188 bus:SmallEntities 2024-07-01 2025-06-30 06616188 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 06616188 bus:FilletedAccounts 2024-07-01 2025-06-30 06616188 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 06616188 bus:RegisteredOffice 2024-07-01 2025-06-30 06616188 bus:Director1 2024-07-01 2025-06-30 06616188 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 06616188 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 06616188 core:Buildings 2024-07-01 2025-06-30 06616188 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 06616188 core:LandBuildings 2024-07-01 2025-06-30 06616188 core:MotorVehicles 2024-07-01 2025-06-30 06616188 core:OfficeEquipment 2024-07-01 2025-06-30 06616188 core:PlantMachinery 2024-07-01 2025-06-30 06616188 countries:AllCountries 2024-07-01 2025-06-30 06616188 2024-06-30 06616188 core:MotorVehicles 2024-06-30 06616188 core:OfficeEquipment 2024-06-30 06616188 core:PlantMachinery 2024-06-30 06616188 2023-07-01 2024-06-30 06616188 2024-06-30 06616188 core:CurrentFinancialInstruments 2024-06-30 06616188 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 06616188 core:Non-currentFinancialInstruments 2024-06-30 06616188 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 06616188 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 06616188

EDR Solutions LTD

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

EDR Solutions LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

EDR Solutions LTD

Company Information

Director

Mr Michael Boussaad Chouiki

Registered office

Unit 18 Warsop Trading Estate
Hever Road
Edenbridge
Kent
TN8 5LD

Accountants

DF Accountants Limited
23 Hansom Way,
Pease Pottage
Crawley
West Sussex
RH119GQ

 

EDR Solutions LTD

(Registration number: 06616188)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

4,589

-

Other financial assets

5

7,536

6,374

 

12,125

6,374

Current assets

 

Stocks

6

1,800

2,800

Debtors

7

16,227

7

Cash at bank and in hand

 

83,819

151,374

 

101,846

154,181

Creditors: Amounts falling due within one year

8

(12,385)

(30,864)

Net current assets

 

89,461

123,317

Total assets less current liabilities

 

101,586

129,691

Creditors: Amounts falling due after more than one year

8

(66,328)

(44,663)

Provisions for liabilities

11,203

12,015

Net assets

 

46,461

97,043

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

46,361

96,943

Shareholders' funds

 

46,461

97,043

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

EDR Solutions LTD

(Registration number: 06616188)
Balance Sheet as at 30 June 2025

Approved and authorised by the director on 10 October 2025
 

.........................................
Mr Michael Boussaad Chouiki
Director

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in United kingodm.

The address of its registered office is:
Unit 18 Warsop Trading Estate
Hever Road
Edenbridge
Kent
TN8 5LD

These financial statements were authorised for issue by the director on 10 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

Over 50 years

Leasehold land and buildings

Over the lease term

Plant and machinery

Over 5 years

Freehold buildings over 50 years

Over 5 years

Office equipment

Over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 5).

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2024

25,737

-

98,298

124,035

Additions

5,160

691

-

5,851

At 30 June 2025

30,897

691

98,298

129,886

Depreciation

At 1 July 2024

25,737

-

98,298

124,035

Charge for the year

1,032

230

-

1,262

At 30 June 2025

26,769

230

98,298

125,297

Carrying amount

At 30 June 2025

4,128

461

-

4,589

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2024

6,724

6,724

Revaluations

812

812

At 30 June 2025

7,536

7,536

Impairment

Carrying amount

At 30 June 2025

7,536

7,536

6

Stocks

2025
£

2024
£

Other inventories

1,800

2,800

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

7

Debtors

Current

2025
£

2024
£

Other debtors

16,227

7

 

16,227

7

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

3,925

20,161

Other creditors

8,460

10,703

12,385

30,864

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

55,528

44,601

Other non-current financial liabilities

 

10,800

62

 

66,328

44,663

9

Share capital

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

26,254

31,594

Other borrowings

29,274

13,007

55,528

44,601

11

Dividends

Final dividends paid

2025
£

2024
£

Final dividend of £5.00 (2024 - £20.00) per each Oridnary Share

500

2,000

 

 

12

Related party transactions

 

EDR Solutions LTD

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570