Acorah Software Products - Accounts Production 16.4.675 false true 31 October 2023 1 November 2022 false 1 November 2023 31 October 2024 31 October 2024 08753329 Mr Mohammed Yousaf iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08753329 2023-10-31 08753329 2024-10-31 08753329 2023-11-01 2024-10-31 08753329 frs-core:CurrentFinancialInstruments 2024-10-31 08753329 frs-core:Non-currentFinancialInstruments 2024-10-31 08753329 frs-core:BetweenOneFiveYears 2024-10-31 08753329 frs-core:ComputerEquipment 2024-10-31 08753329 frs-core:ComputerEquipment 2023-11-01 2024-10-31 08753329 frs-core:ComputerEquipment 2023-10-31 08753329 frs-core:FurnitureFittings 2024-10-31 08753329 frs-core:FurnitureFittings 2023-11-01 2024-10-31 08753329 frs-core:FurnitureFittings 2023-10-31 08753329 frs-core:InvestmentPropertyIncludedWithinPPE 2024-10-31 08753329 frs-core:InvestmentPropertyIncludedWithinPPE 2023-11-01 2024-10-31 08753329 frs-core:InvestmentPropertyIncludedWithinPPE 2023-10-31 08753329 frs-core:MotorVehicles 2024-10-31 08753329 frs-core:MotorVehicles 2023-11-01 2024-10-31 08753329 frs-core:MotorVehicles 2023-10-31 08753329 frs-core:PlantMachinery 2024-10-31 08753329 frs-core:PlantMachinery 2023-11-01 2024-10-31 08753329 frs-core:PlantMachinery 2023-10-31 08753329 frs-core:WithinOneYear 2024-10-31 08753329 frs-core:ShareCapital 2024-10-31 08753329 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 08753329 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 08753329 frs-bus:FilletedAccounts 2023-11-01 2024-10-31 08753329 frs-bus:SmallEntities 2023-11-01 2024-10-31 08753329 frs-bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 08753329 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 08753329 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-10-31 08753329 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-10-31 08753329 frs-bus:Director1 2023-11-01 2024-10-31 08753329 frs-countries:EnglandWales 2023-11-01 2024-10-31 08753329 2022-10-31 08753329 2023-10-31 08753329 2022-11-01 2023-10-31 08753329 frs-core:CurrentFinancialInstruments 2023-10-31 08753329 frs-core:Non-currentFinancialInstruments 2023-10-31 08753329 frs-core:BetweenOneFiveYears 2023-10-31 08753329 frs-core:WithinOneYear 2023-10-31 08753329 frs-core:ShareCapital 2023-10-31 08753329 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 08753329 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-10-31
Registered number: 08753329
Serenity Consultancy (UK) Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2024
DKR Chartered Accountants
36 Lichfield Street
Walsall
West Midlands
WS1 1TJ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08753329
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,503,085 1,314,340
1,503,085 1,314,340
CURRENT ASSETS
Debtors 5 4,789 -
Investments 6 140 140
Cash at bank and in hand 16,653 11,329
21,582 11,469
Creditors: Amounts Falling Due Within One Year 7 (325,474 ) (252,058 )
NET CURRENT ASSETS (LIABILITIES) (303,892 ) (240,589 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,199,193 1,073,751
Creditors: Amounts Falling Due After More Than One Year 8 (735,192 ) (623,301 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (20,095 ) (28,736 )
NET ASSETS 443,906 421,714
CAPITAL AND RESERVES
Called up share capital 11 100 1
Fair value reserve 12 36,450 36,450
Profit and Loss Account 407,356 385,263
SHAREHOLDERS' FUNDS 443,906 421,714
Page 1
Page 2
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mohammed Yousaf
Director
15th October 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Serenity Consultancy (UK) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08753329 . The registered office is 767 The Big Peg 120 Vyse Street , Jewellery Quarter, Birmingham, West Midlands, B18 6NF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 15% Reducing Balance
Computer Equipment 25% Reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2023: 8)
8 8
4. Tangible Assets
Investment Properties Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 November 2023 1,174,090 82,790 80,697 24,330
Additions 190,703 - 75,999 -
Disposals - - (80,697 ) -
As at 31 October 2024 1,364,793 82,790 75,999 24,330
Depreciation
As at 1 November 2023 - 7,573 36,814 9,364
Provided during the period - 11,282 19,000 2,246
Disposals - - (36,814 ) -
As at 31 October 2024 - 18,855 19,000 11,610
Net Book Value
As at 31 October 2024 1,364,793 63,935 56,999 12,720
As at 1 November 2023 1,174,090 75,217 43,883 14,966
Computer Equipment Total
£ £
Cost
As at 1 November 2023 13,399 1,375,306
Additions - 266,702
Disposals - (80,697 )
As at 31 October 2024 13,399 1,561,311
Depreciation
As at 1 November 2023 7,215 60,966
...CONTINUED
Page 4
Page 5
Provided during the period 1,546 34,074
Disposals - (36,814 )
As at 31 October 2024 8,761 58,226
Net Book Value
As at 31 October 2024 4,638 1,503,085
As at 1 November 2023 6,184 1,314,340
5. Debtors
2024 2023
£ £
Due within one year
Other debtors 250 -
Other taxes and social security 4,539 -
4,789 -
6. Current Asset Investments
2024 2023
£ £
Shares in subsidiaries 140 140
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 20,444 21,417
Bank loans and overdrafts 38,384 34,994
Corporation tax 85,326 61,642
Other taxes and social security - 11,079
Director's loan account 169,486 107,661
Amounts owed to associates 11,834 15,265
325,474 252,058
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 84,144 73,483
Bank loans 651,048 549,818
735,192 623,301
9. Secured Creditors
Of the creditors the following amounts are secured against the assets being financed. These are motor vehicles for the hire purchase creditor, and properties for the bank loans.
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 104,588 94,900
Bank loans and overdrafts 679,374 577,234
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 20,444 21,417
Later than one year and not later than five years 84,144 73,483
104,588 94,900
104,588 94,900
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 1
12. Reserves
Fair Value Reserve
£
As at 1 November 2023 36,450
As at 31 October 2024 36,450
Page 6