Caseware UK (AP4) 2024.0.164 2024.0.164 falsetrue2024-04-01falsedental practice activities1715trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10300157 2024-04-01 2025-03-31 10300157 2023-04-01 2024-03-31 10300157 2025-03-31 10300157 2024-03-31 10300157 c:Director1 2024-04-01 2025-03-31 10300157 c:Director2 2024-04-01 2025-03-31 10300157 d:PlantMachinery 2024-04-01 2025-03-31 10300157 d:PlantMachinery 2025-03-31 10300157 d:PlantMachinery 2024-03-31 10300157 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10300157 d:MotorVehicles 2024-04-01 2025-03-31 10300157 d:MotorVehicles 2025-03-31 10300157 d:MotorVehicles 2024-03-31 10300157 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10300157 d:FurnitureFittings 2024-04-01 2025-03-31 10300157 d:FurnitureFittings 2025-03-31 10300157 d:FurnitureFittings 2024-03-31 10300157 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10300157 d:ComputerEquipment 2024-04-01 2025-03-31 10300157 d:ComputerEquipment 2025-03-31 10300157 d:ComputerEquipment 2024-03-31 10300157 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10300157 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10300157 d:Goodwill 2024-04-01 2025-03-31 10300157 d:Goodwill 2025-03-31 10300157 d:Goodwill 2024-03-31 10300157 d:CurrentFinancialInstruments 2025-03-31 10300157 d:CurrentFinancialInstruments 2024-03-31 10300157 d:Non-currentFinancialInstruments 2025-03-31 10300157 d:Non-currentFinancialInstruments 2024-03-31 10300157 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10300157 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10300157 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 10300157 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 10300157 d:ShareCapital 2025-03-31 10300157 d:ShareCapital 2024-03-31 10300157 d:RetainedEarningsAccumulatedLosses 2025-03-31 10300157 d:RetainedEarningsAccumulatedLosses 2024-03-31 10300157 c:FRS102 2024-04-01 2025-03-31 10300157 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10300157 c:FullAccounts 2024-04-01 2025-03-31 10300157 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10300157 2 2024-04-01 2025-03-31 10300157 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 10300157 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 10300157













Bank Cottage Dental Limited

Financial statements
Information for filing with the registrar

31 March 2025




 
Bank Cottage Dental Limited


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
413,684
487,824

Tangible assets
 5 
109,397
59,830

  
523,081
547,654

Current assets
  

Stocks
  
14,179
15,040

Debtors
 6 
157,523
6,495

Bank and cash balances
  
327,146
309,968

  
498,848
331,503

Creditors: amounts falling due within one year
 7 
(166,653)
(162,019)

Net current assets
  
 
 
332,195
 
 
169,484

Total assets less current liabilities
  
855,276
717,138

Creditors: amounts falling due after more than one year
 8 
(39,701)
(15,883)

Provisions for liabilities
  

Deferred tax
  
(27,101)
(14,654)

Net assets
  
788,474
686,601


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
788,374
686,501

Shareholders' funds
  
788,474
686,601


       1

 
Bank Cottage Dental Limited

    
Balance sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 October 2025.




C Hichens
L P Y Hichens
Director
Director

Company registered number: 10300157
The notes on pages 3 to 7 form part of these financial statements. 

       2

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Bank Cottage Dental Limited ("the company") is a private company limited by shares, incorporated in the United Kingdom and registered in England. The address of the registered office is Citygate, St James' Boulevard, Newcastle upon Tyne, Tyne and Wear, NE1 4JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents dental fee income receivable during the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

       3

 
Bank Cottage Dental Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
10%
straight line
Fixtures and fittings
-
25%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2023: 15).

       4

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
741,395



At 31 March 2025

741,395



Amortisation


At 1 April 2024
253,571


Charge for the year 
74,140



At 31 March 2025

327,711



Net book value



At 31 March 2025
413,684



At 31 March 2024
487,824



       5

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
145,282
-
591
2,584
148,457


Additions
4,818
51,601
522
12,914
69,855



At 31 March 2025

150,100
51,601
1,113
15,498
218,312



Depreciation


At 1 April 2024
87,710
-
48
869
88,627


Charge for the year
15,193
2,591
202
2,302
20,288



At 31 March 2025

102,903
2,591
250
3,171
108,915



Net book value



At 31 March 2025
47,197
49,010
863
12,327
109,397



At 31 March 2024
57,572
-
543
1,715
59,830


6.


Debtors

2025
2024
£
£


Trade debtors
-
2,880

Other debtors
151,537
-

Prepayments and accrued income
5,986
3,615

157,523
6,495


       6

 
Bank Cottage Dental Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
10,114
12,970

Trade creditors
14,440
9,739

Corporation tax
93,042
86,511

Other taxation and social security
6,093
5,038

Obligations under finance lease and hire purchase contracts
4,764
-

Other creditors
-
12,758

Accruals and deferred income
38,200
35,003

166,653
162,019



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
5,524
15,883

Net obligations under finance leases and hire purchase contracts
34,177
-

39,701
15,883


 
       7