BTS NQ Ltd 10785804 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is building developments. Digita Accounts Production Advanced 6.30.9574.0 true true true 10785804 2024-02-01 2025-01-31 10785804 2025-01-31 10785804 core:RetainedEarningsAccumulatedLosses 2025-01-31 10785804 core:ShareCapital 2025-01-31 10785804 core:CurrentFinancialInstruments 2025-01-31 10785804 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 10785804 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 10785804 core:FurnitureFittingsToolsEquipment 2025-01-31 10785804 bus:SmallEntities 2024-02-01 2025-01-31 10785804 bus:Audited 2024-02-01 2025-01-31 10785804 bus:FilletedAccounts 2024-02-01 2025-01-31 10785804 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 10785804 bus:RegisteredOffice 2024-02-01 2025-01-31 10785804 bus:Director4 2024-02-01 2025-01-31 10785804 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 10785804 core:FurnitureFittings 2024-02-01 2025-01-31 10785804 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 10785804 1 2024-02-01 2025-01-31 10785804 countries:EnglandWales 2024-02-01 2025-01-31 10785804 2024-01-31 10785804 core:FurnitureFittingsToolsEquipment 2024-01-31 10785804 2023-02-01 2024-01-31 10785804 2024-01-31 10785804 core:RetainedEarningsAccumulatedLosses 2024-01-31 10785804 core:ShareCapital 2024-01-31 10785804 core:CurrentFinancialInstruments 2024-01-31 10785804 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 10785804 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 10785804 core:FurnitureFittingsToolsEquipment 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 10785804

BTS NQ Ltd

Financial Statements

for the Year Ended 31 January 2025

 

BTS NQ Ltd

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

BTS NQ Ltd

(Registration number: 10785804)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

231,494

324,852

Current assets

 

Stocks

5

15,300,000

17,750,000

Debtors

6

510,344

240,901

Cash at bank and in hand

 

1,261,385

1,255,622

 

17,071,729

19,246,523

Creditors: Amounts falling due within one year

7

(5,566,524)

(5,516,372)

Net current assets

 

11,505,205

13,730,151

Total assets less current liabilities

 

11,736,699

14,055,003

Creditors: Amounts falling due after more than one year

7

(30,154,720)

(27,040,638)

Provisions for liabilities

(50,423)

-

Net liabilities

 

(18,468,444)

(12,985,635)

Capital and reserves

 

Called up share capital

60

60

Retained earnings

(18,468,504)

(12,985,695)

Shareholders' deficit

 

(18,468,444)

(12,985,635)

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 October 2025 and signed on its behalf by:
 

.........................................
Mr P J Kirszanek
Director

 

BTS NQ Ltd

Notes to the Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Spectrum
Benson Road
Birchwood
Warrington
WA3 7PQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These Financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. The company meets its day to day working capital requirements through funds provided by a related company. The directors consider that these facilities will continue to be made available to the company. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments which would result if the going concern basis were not appropriate.

Audit report
The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 13 October 2025 was Mr Damian Wayne Riley FCCA, who signed for and on behalf of Alextra Audit Limited.

 

BTS NQ Ltd

Notes to the Financial Statements for the Year Ended 31 January 2025

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

straight line over 4 years

Stocks

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

 

BTS NQ Ltd

Notes to the Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2024

392,972

392,972

Additions

5,440

5,440

At 31 January 2025

398,412

398,412

Depreciation

At 1 February 2024

68,120

68,120

Charge for the year

98,798

98,798

At 31 January 2025

166,918

166,918

Carrying amount

At 31 January 2025

231,494

231,494

At 31 January 2024

324,852

324,852

5

Stocks

2025
£

2024
£

Work in progress

15,300,000

17,750,000

 

BTS NQ Ltd

Notes to the Financial Statements for the Year Ended 31 January 2025

6

Debtors

2025
£

2024
£

Trade debtors

92,628

-

Prepayments

261,983

144,685

Other debtors

155,733

96,216

 

510,344

240,901

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

223,388

101,307

Amounts owed to related parties

5,185,884

5,301,632

Taxation and social security

3,867

-

Accruals

153,385

113,433

5,566,524

5,516,372

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

10,650,000

10,650,000

Owed to group undertakings

18,420,319

15,671,472

Amounts owed to related parties

1,084,401

719,166

30,154,720

27,040,638

Included within Loans and borrowings is £10,650,000 (2024 £10,650,000) in relation to a loan which is secured by charges created by Barclays Bank PLC on 3rd January 2024.

The charges created a legal mortgage over leasehold land known as Glassworks, 32 Sudehill, Manchester, M4 1EZ as well as a fixed and floating charge with a negative pledge, together with a legal mortgage over all land in England and Wales now vested in the company either registered or unregistered at HM Land Registry.

 

BTS NQ Ltd

Notes to the Financial Statements for the Year Ended 31 January 2025

8

Parent and ultimate parent undertaking

The company's parent and ultimate parent is Fred Done Property Trading Group Limited, incorporated in England and Wales, company number 08830784.

Fred Done Property Trading Group Limited is a company incorporated in England and Wales, company number 08830784, registered office The Spectrum, Benson Road, Birchwood, Warrington, WA3 7PQ.

These financial statements are consolidated within the group financial statements of Fred Done Property Trading Group Limited. Copies of the consolidated financial statements are available on request from The Spectrum Benson Road, Birchwood, Warrington, WA3 7PQ.

The controlling party is Fred Done Property Trading Group Limited by virtue of its shareholding.

The company has taken advantage of FRS102 section 33.1A not to disclose inter group transactions.