IRIS Accounts Production v25.2.0.378 11943648 director 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119436482024-03-31119436482025-03-31119436482024-04-012025-03-31119436482023-03-31119436482023-04-012024-03-31119436482024-03-3111943648ns15:EnglandWales2024-04-012025-03-3111943648ns14:PoundSterling2024-04-012025-03-3111943648ns10:Director12024-04-012025-03-3111943648ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111943648ns10:SmallEntities2024-04-012025-03-3111943648ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3111943648ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111943648ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111943648ns10:FullAccounts2024-04-012025-03-3111943648ns10:OrdinaryShareClass12024-04-012025-03-3111943648ns10:CompanySecretary12024-04-012025-03-3111943648ns10:RegisteredOffice2024-04-012025-03-3111943648ns5:CurrentFinancialInstruments2025-03-3111943648ns5:CurrentFinancialInstruments2024-03-3111943648ns5:Non-currentFinancialInstruments2025-03-3111943648ns5:Non-currentFinancialInstruments2024-03-3111943648ns5:ShareCapital2025-03-3111943648ns5:ShareCapital2024-03-3111943648ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3111943648ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-3111943648ns5:RetainedEarningsAccumulatedLosses2025-03-3111943648ns5:RetainedEarningsAccumulatedLosses2024-03-3111943648ns5:PlantMachinery2024-04-012025-03-3111943648ns5:FurnitureFittings2024-04-012025-03-3111943648ns5:ComputerEquipment2024-04-012025-03-3111943648ns5:PlantMachinery2024-03-3111943648ns5:FurnitureFittings2024-03-3111943648ns5:ComputerEquipment2024-03-3111943648ns5:PlantMachinery2025-03-3111943648ns5:FurnitureFittings2025-03-3111943648ns5:ComputerEquipment2025-03-3111943648ns5:PlantMachinery2024-03-3111943648ns5:FurnitureFittings2024-03-3111943648ns5:ComputerEquipment2024-03-3111943648ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111943648ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111943648ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3111943648ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3111943648ns10:OrdinaryShareClass12025-03-3111943648ns5:FurtherSpecificReserve3ComponentTotalEquity2024-03-31
REGISTERED NUMBER: 11943648 (England and Wales)















WALKER ESTATE MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025






WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4

Report of the Accountants 8

WALKER ESTATE MANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: C Walker





SECRETARY:





REGISTERED OFFICE: Ashlar House
230 Cumberworth Lane
Denby Dale
Huddersfield
West Yorkshire
HD8 8PR





REGISTERED NUMBER: 11943648 (England and Wales)





ACCOUNTANTS: FINLAYSON & CO
Whitby Court
Abbey Road
Shepley
HUDDERSFIELD
West Yorkshire
HD8 8EL

WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 13,366 17,298
Investment property 5 1,900,000 1,400,000
1,913,366 1,417,298

CURRENT ASSETS
Debtors 6 14,164 24,704
Cash at bank 5,674 22,287
19,838 46,991
CREDITORS
Amounts falling due within one year 7 535,635 515,061
NET CURRENT LIABILITIES (515,797 ) (468,070 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,397,569

949,228

CREDITORS
Amounts falling due after more than one
year

8

(597,167

)

(656,833

)

PROVISIONS FOR LIABILITIES (22,484 ) (25,248 )
NET ASSETS 777,918 267,147

CAPITAL AND RESERVES
Called up share capital 11 100 100
Fair value reserve 12 519,561 28,895
Retained earnings 258,257 238,152
SHAREHOLDERS' FUNDS 777,918 267,147

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 May 2025 and were signed by:





C Walker - Director


WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Walker Estate Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The financial statements are prepared in sterling, the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and Machinery - 20% on reducing balance
Fixtures and Fittings - 10% on reducing balance
Computer Equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Computer
Machinery Fittings Equipment Totals
£    £    £    £   
COST
At 1 April 2024
and 31 March 2025 19,233 10,754 2,648 32,635
DEPRECIATION
At 1 April 2024 11,493 1,298 2,546 15,337
Charge for year 2,987 945 - 3,932
At 31 March 2025 14,480 2,243 2,546 19,269
NET BOOK VALUE
At 31 March 2025 4,753 8,511 102 13,366
At 31 March 2024 7,740 9,456 102 17,298

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 1,400,000
Additions 9,334
Revaluations 490,666
At 31 March 2025 1,900,000
NET BOOK VALUE
At 31 March 2025 1,900,000
At 31 March 2024 1,400,000

Investment Property was valued as part of an overall value as an operational entity undertaken by WSB Property Consultants LLP.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 3,282 5,055
Other debtors 10,882 19,649
14,164 24,704

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 9) 59,667 59,667
Trade creditors 3,963 2,555
Taxation and social security 15,218 11,237
Other creditors 456,787 441,602
535,635 515,061

WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 9) 597,167 656,833

9. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank Loan 59,667 59,667

Amounts falling due between one and two years:
Bank Loans - 1-2 Years 597,167 656,833

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank Loans 656,834 716,500

Handelsbanken has fixed and floating charge over the property. This charge was created on 16th July 2019.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Fair
value
reserve
£   
At 1 April 2024 28,895
Reserves transfer 490,666

At 31 March 2025 519,561

WALKER ESTATE MANAGEMENT LIMITED (REGISTERED NUMBER: 11943648)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

13. RELATED PARTY DISCLOSURES

During the year the company repaid £12,000 Walker Estates Management Ltd, a company controlled by Walker Group Yorkshire Ltd. At the year end £2,605 (2024: £14,605) was outstanding.

During the year the company loaned £Nil from Walker Plant Yorkshire Ltd, a company controlled by Walker Group Yorkshire Ltd. At the year end £1,253 (2024: £1,253) was outstanding.

During the year the company was loaned £21,000 from Walker Builders Ltd, a company controlled by Walker Group Yorkshire Ltd. At the year end £419,920 (2024: £398,920) was outstanding.

WALKER ESTATE MANAGEMENT LIMITED

REPORT OF THE ACCOUNTANTS TO THE DIRECTOR OF
WALKER ESTATE MANAGEMENT LIMITED

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

As described on the Statement of Financial Position you are responsible for the preparation of the financial statements for the year ended 31 March 2025 set out on pages two to seven and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






FINLAYSON & CO
Whitby Court
Abbey Road
Shepley
HUDDERSFIELD
West Yorkshire
HD8 8EL


22 May 2025