Company registration number 13385894 (England and Wales)
L'ROIX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
L'ROIX LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
L'ROIX LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,333
4,333
Tangible assets
4
5,367
2,558
7,700
6,891
Current assets
Debtors
5
2,119
1,212
Cash at bank and in hand
44,691
56,189
46,810
57,401
Creditors: amounts falling due within one year
6
(31,081)
(64,152)
Net current assets/(liabilities)
15,729
(6,751)
Total assets less current liabilities
23,429
140
Provisions for liabilities
(1,020)
-
0
Net assets
22,409
140
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
22,309
40
Total equity
22,409
140

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 13 October 2025
Mr Liam Ivory
Director
Company registration number 13385894 (England and Wales)
L'ROIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

L'Roix Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, The Bloomsbury Building, 10 Bloomsbury Way, Holborn, WC1A 2SL.

1.1
Reporting period

The prior year reporting date was shortened from 30 June 2024 to 31 March 2024 for commercial reasons, therefore the comparative amounts presented in the financial statements, including the related notes, are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover represents amounts receivable for publishing and recording income net of VAT and trade discounts.

Credit is taken for royalties that have been received from or declared by licensees and other parties.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

L'ROIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

 

Bank loans are initially recorded at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

L'ROIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
10,000
Amortisation and impairment
At 1 April 2024
5,667
Amortisation charged for the year
2,000
At 31 March 2025
7,667
Carrying amount
At 31 March 2025
2,333
At 31 March 2024
4,333
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 April 2024
643
3,220
3,863
Additions
3,683
916
4,599
At 31 March 2025
4,326
4,136
8,462
Depreciation and impairment
At 1 April 2024
357
948
1,305
Depreciation charged in the year
993
797
1,790
At 31 March 2025
1,350
1,745
3,095
Carrying amount
At 31 March 2025
2,976
2,391
5,367
At 31 March 2024
286
2,272
2,558
L'ROIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,119
1,212
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,127
-
0
Corporation tax
10,608
3,242
Other creditors
11,346
60,910
31,081
64,152
7
Related party transaction

During the year, Shack In The Back Limited, of which Liam Ivory is a director, loaned the company £38,708 and was repaid £88,560. At the balance sheet date, the balance outstanding was £nil (2024: £49,852).

 

During the year, the company paid expenses on behalf of a director, Liam Ivory, totalling £894 and received £3,864. At the balance sheet date, the company owed £2,258 to the director (2024: £713 owed to the company).

 

No interest is payable on these balances.

2025-03-312024-04-01falsefalsefalse13 October 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityLiam Ivory133858942024-04-012025-03-31133858942025-03-31133858942024-03-3113385894core:NetGoodwill2025-03-3113385894core:NetGoodwill2024-03-3113385894core:PlantMachinery2025-03-3113385894core:ComputerEquipment2025-03-3113385894core:PlantMachinery2024-03-3113385894core:ComputerEquipment2024-03-3113385894core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113385894core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113385894core:CurrentFinancialInstruments2025-03-3113385894core:CurrentFinancialInstruments2024-03-3113385894core:ShareCapital2025-03-3113385894core:ShareCapital2024-03-3113385894core:RetainedEarningsAccumulatedLosses2025-03-3113385894core:RetainedEarningsAccumulatedLosses2024-03-3113385894bus:Director12024-04-012025-03-3113385894core:Goodwill2024-04-012025-03-3113385894core:PlantMachinery2024-04-012025-03-3113385894core:ComputerEquipment2024-04-012025-03-31133858942023-06-012024-03-3113385894core:NetGoodwill2024-03-3113385894core:NetGoodwill2024-04-012025-03-3113385894core:PlantMachinery2024-03-3113385894core:ComputerEquipment2024-03-31133858942024-03-3113385894core:WithinOneYear2025-03-3113385894core:WithinOneYear2024-03-3113385894core:EntityControlledByKeyManagementPersonnel12024-04-012025-03-3113385894core:EntityControlledByKeyManagementPersonnel12024-03-3113385894bus:Director12025-03-3113385894bus:Director12024-03-3113385894bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113385894bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113385894bus:FRS1022024-04-012025-03-3113385894bus:AuditExemptWithAccountantsReport2024-04-012025-03-3113385894bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP