Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-31false2024-04-01falseNo description of principal activity44falsefalse 13746196 2024-04-01 2025-03-31 13746196 2023-04-01 2024-03-31 13746196 2025-03-31 13746196 2024-03-31 13746196 2023-04-01 13746196 2 2023-04-01 2024-03-31 13746196 d:Director1 2024-04-01 2025-03-31 13746196 d:Director2 2024-04-01 2025-03-31 13746196 d:Director4 2024-04-01 2025-03-31 13746196 d:Director4 2025-03-31 13746196 d:Director5 2024-04-01 2025-03-31 13746196 d:Director5 2025-03-31 13746196 d:Director6 2024-04-01 2025-03-31 13746196 d:Director6 2025-03-31 13746196 d:RegisteredOffice 2024-04-01 2025-03-31 13746196 e:Buildings e:LongLeaseholdAssets 2024-04-01 2025-03-31 13746196 e:MotorVehicles 2024-04-01 2025-03-31 13746196 e:FurnitureFittings 2024-04-01 2025-03-31 13746196 e:ComputerEquipment 2024-04-01 2025-03-31 13746196 e:Goodwill 2024-04-01 2025-03-31 13746196 e:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 13746196 e:CurrentFinancialInstruments 2025-03-31 13746196 e:CurrentFinancialInstruments 2024-03-31 13746196 e:Non-currentFinancialInstruments 2025-03-31 13746196 e:Non-currentFinancialInstruments 2024-03-31 13746196 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 13746196 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 13746196 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 13746196 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 13746196 e:ShareCapital 2024-04-01 2025-03-31 13746196 e:ShareCapital 2025-03-31 13746196 e:ShareCapital 2023-04-01 2024-03-31 13746196 e:ShareCapital 2024-03-31 13746196 e:ShareCapital 2023-04-01 13746196 e:SharePremium 2024-04-01 2025-03-31 13746196 e:CapitalRedemptionReserve 2024-04-01 2025-03-31 13746196 e:CapitalRedemptionReserve 2025-03-31 13746196 e:CapitalRedemptionReserve 2023-04-01 2024-03-31 13746196 e:CapitalRedemptionReserve 2024-03-31 13746196 e:CapitalRedemptionReserve 2023-04-01 13746196 e:CapitalRedemptionReserve 2 2023-04-01 2024-03-31 13746196 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 13746196 e:RetainedEarningsAccumulatedLosses 2025-03-31 13746196 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 13746196 e:RetainedEarningsAccumulatedLosses 2024-03-31 13746196 e:RetainedEarningsAccumulatedLosses 2023-04-01 13746196 e:RetainedEarningsAccumulatedLosses 2 2023-04-01 2024-03-31 13746196 d:OrdinaryShareClass1 2024-04-01 2025-03-31 13746196 d:OrdinaryShareClass1 2025-03-31 13746196 d:OrdinaryShareClass1 2024-03-31 13746196 d:OrdinaryShareClass2 2024-04-01 2025-03-31 13746196 d:OrdinaryShareClass2 2025-03-31 13746196 d:OrdinaryShareClass2 2024-03-31 13746196 d:OrdinaryShareClass3 2024-04-01 2025-03-31 13746196 d:OrdinaryShareClass3 2025-03-31 13746196 d:OrdinaryShareClass3 2024-03-31 13746196 d:OrdinaryShareClass4 2024-04-01 2025-03-31 13746196 d:OrdinaryShareClass4 2025-03-31 13746196 d:OrdinaryShareClass4 2024-03-31 13746196 d:OrdinaryShareClass5 2024-04-01 2025-03-31 13746196 d:OrdinaryShareClass5 2025-03-31 13746196 d:OrdinaryShareClass5 2024-03-31 13746196 d:FRS102 2024-04-01 2025-03-31 13746196 d:Audited 2024-04-01 2025-03-31 13746196 d:FullAccounts 2024-04-01 2025-03-31 13746196 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13746196 e:Subsidiary1 2024-04-01 2025-03-31 13746196 e:Subsidiary1 1 2024-04-01 2025-03-31 13746196 e:Subsidiary2 2024-04-01 2025-03-31 13746196 e:Subsidiary2 1 2024-04-01 2025-03-31 13746196 e:Subsidiary3 2024-04-01 2025-03-31 13746196 e:Subsidiary3 1 2024-04-01 2025-03-31 13746196 d:Consolidated 2025-03-31 13746196 d:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 13746196 2 2024-04-01 2025-03-31 13746196 6 2024-04-01 2025-03-31 13746196 e:ShareCapital 2 2023-04-01 2024-03-31 13746196 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 13746196







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025


AUTOGUARD GROUP LIMITED



































      img3884.png



          

 


AUTOGUARD GROUP LIMITED
 


 
COMPANY INFORMATION


Directors
R J Dockerill 
A H May-Khalil 
S J Hutt (appointed 8 October 2024)
J Wade (appointed 8 October 2024)




Registered number
13746196



Registered office
Building 5 Archipelago Office Park
Lyon Way

Frimley

Camberley

Surrey

GU16 7ER




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


AUTOGUARD GROUP LIMITED
 



CONTENTS



Page
Group strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11 - 12
Company statement of financial position
13
Consolidated statement of changes in equity
14
Company statement of changes in equity
15
Consolidated statement of cash flows
16 - 17
Consolidated analysis of net debt
18
Notes to the financial statements
19 - 38


 


AUTOGUARD GROUP LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business
 
Autoguard Group Ltd derives its income from the provision of non-regulated service and maintenance plans and regulated motor vehicle warranties to the automobile industry across the UK and Internationally, as well as directly to Individuals in the UK. The service and maintenance plans, and warranties are designed to cover repair costs in the event that the vehicle suffers a breakdown during the period of cover, to ensure our customers remain mobile.
The sales are made either directly to customers via our online platform or by a dedicated sales team via a network of motor dealers and OEM’s.
The principal activity of Autoguard Group Ltd is the provision of administration services, repair request and claims handling, and the management of all products, ensuring all services and support are to the high standard expected by our customers, both in the UK and Internationally. 
Our in-house administration and claims teams ensure services are provided to a clear and auditable standard.

Business performance
 
The international business has been moved out of Autoguard Warranties Ltd and is now operated through a branch of the Group in the UAE — Autoguard Group Ltd - UAE Branch. While this branch is fully controlled and managed by the Group, it is not a separate legal entity, but rather an extension of Autoguard Group Ltd operating overseas.
Autoguard Group Ltd has experienced an excellent year of business performance across all areas of its operations. Turnover has increased by 33% (almost £5m). Gross Profit Margin has decreased by 2% (to 36%) reflecting change in product mix.
While this performance reflects strong underlying growth, it should be noted that changes to the revenue recognition policy have resulted in the financial year 2023/24 results being restated upwards. Profit before tax for 2023/24 has increased by £363k.
Adjusting for this, the underlying performance remains positive and in line with expectations.
Growth in turnover has seen an increase in cost base as it has been another year of investment for Autoguard Group Ltd. We have increased the size of our direct sales workforce, both in the UK and internationally, to provide more coverage and service more customers. We have seen both our B2C team, and our Administration & Claims teams increase to support our growth These teams are now at a size where they can support growth throughout the financial year 2025/26 and beyond.
We continued investing heavily in our international business, expanding our relationships overseas, which will contribute significant growth next year. There have been significant wins with major OEM brands and large independent Automotive companies. We have expanded the branch office in the UAE increasing the staff to include claims & administration personnel to support the local markets. 
Our relationship with our business partners and insurers continues to be strong in all markets.
Despite the used car market in the UK continuing to be challenging, specifically effected by external factors, our online B2C business through our Best4 brand, grew significantly again. We feel this growth reflects our view that consumers are keeping their cars for longer and that points to an increasing demand for warranties and service and maintenance plans.
In line with our growth across the Group, our employee numbers increased from 66 to 78 during the year enforcing our commitment to grow our workforce to ensure continued success for the future. We continue to invest in the wellbeing and training of all our employees.
 
Page 1

 


AUTOGUARD GROUP LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Although the Group continues to perform strongly from a trading perspective, it is important to note that Autoguard Group Ltd remains in a net liability position as at the reporting date. The directors are aware of this and have taken steps to ensure adequate financial resources and support are in place. The Group’s cash flow is regularly monitored, and the directors are confident that the business is a going concern and well-positioned for future profitability and balance sheet recovery. 
The Group’s net cash balance of £3.4m is £1m higher than last year’s position.


Principal risks and uncertainties
 
The directors consider the principal risks and uncertainties facing the business to be:

Credit

Credit risk is the risk that a customer or provider fails to perform its financial obligations.

The company's principal financial assets are bank balances, trade and other debtors. The company's exposure to credit risk is mitigated by the large numbers of individual motor dealers in their network. In addition, the financial position of the company is continually reviewed to limit any risk. Our credit control in the UK is excellent and we have very little overdue debt.

Liquidity

Liquidity risk is the risk that the company is unable to meets its financial obligations as they fall due.

The company's exposure to liquidity risk is mitigated by the regular review of cash forecasts, actual cash flows and ensuring adequate cash reserves. There is also regular analysis of loss ratios to ensure adequate funds remain in place for future repair request and claims.

Compliance

Regulatory changes are always a challenge in this industry, and the company ensures that preparations are made in the background to ensure business continuity should any regulatory changes be imposed. Autoguard Warranties Ltd has been subject to an HMRC VAT review for the years 21/22. This is still ongoing and may result in an assessment in due course.

Commercial

Commercial risks include economic conditions and competition factors that may impact the company's financial performance.

The company regularly reviews and, where appropriate, updates its warranty and service and maintenance plan terms to ensure they meet changing requirements of customers and their vehicles. This includes competitive pricing and reviews of products. The company is fully aware of economic conditions and regularly reviews key financial performance indicators to identify any emerging trends.

Objectives, policies and processes for managing risks arising from non-regulated contracts

The Group’s objective in managing risks from non-regulated contracts is to ensure the continued fulfilment of obligations under non-regulated administration services and service & maintenance plans, while maintaining financial stability. The Group implements robust pricing, operational, and reserving policies to address its risk exposure for these contracts.

Key policies include:

Maintaining the positive customer outcomes are at the centre of decision making
Reviewing and adjusting non-regulated contract pricing based on historical repair/service request data
Maintaining adequate reserves to meet expected future obligations for non-regulated contracts
Monitoring live contract performance across non-regulated products and regions
Conducting due diligence on dealer partners to reduce fraudulent repair/service request exposure
Page 2

 


AUTOGUARD GROUP LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Methods used to manage those risks

The Group mitigates its exposure through a combination of internal controls and operational processes:

Experienced in-house handlers validate and authorise repair/service requests against strict criteria for non-regulated
             products
Proactive fraud detection and case monitoring for non-regulated business
Regular performance reviews of non-regulated products and customer experience metrics
Segregation of dealer funds and customer contract provisions for non-regulated risk management and solvency

Risk management procedures are reviewed by senior management and adjusted as needed in response to evolving market or operational factors.

Exposure to risk on non-regulated contracts

The primary risk is that the cost or frequency of repair/service requests exceeds expectations. This is managed through detailed modelling, contract structuring, and conservative provisioning based on historic performance.

Concentrations of non-regulated risk

Risk is well diversified across a wide portfolio of vehicle types, customers and geographic markets. No individual dealer or customer represents a significant concentration of exposure. 

Actual claims compared with previous estimates

Activity during the year was in line with management’s estimates, reflecting growth in volumes and observed inflation in average cost per repair/service request. The provision model is reviewed regularly to ensure appropriate matching of income and liabilities.

Market risk

The Group is exposed to changes in the cost of repairs, parts, and labour which may affect profitability of non-regulated products. This is managed through frequent reviews of average costs and by adjusting contract pricing where appropriate. Currency exposure is limited due to the majority of transactions being denominated in GBP.

Key performance indicators
 
                              2025 2024      
Turnover    £19,798,050   £14,883,685
Profit before tax          £1,105,135      £1,681,490
The above are deemed the most relevant KPI's by the Directors. These are discussed throughout this report.
There was a change in accounting policy in the year, which has resulted in a prior year adjustment. This is detailed in note 26 of these financial statements. 


This report was approved by the board and signed on its behalf.



R J Dockerill
Director

Date: 15 October 2025

Page 3

 


AUTOGUARD GROUP LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £549,846 (2024 -£1,063,482).

Ordinary dividends were paid amounting to £Nil (2024 - £899,770). The directors do not recommend payment of a further dividend.

Directors

The directors who served during the year were:

R J Dockerill 
A H May-Khalil 
D L Robinson (resigned 1 April 2024)
S J Hutt (appointed 8 October 2024)
J Wade (appointed 8 October 2024)

Matters covered in the Group Strategic Report

The Company has chosen in accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out in the Company's strategic report information required by the schedule 7 of the Large and Medium-sized companies and Groups (Accounts and Reports) Regulation 2008 it must be stated in the Director's Report that it has done so. This includes information that would have been included in the business review, the principal risks and uncertainties and future developments.

Page 4

 


AUTOGUARD GROUP LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





R J Dockerill
Director

Date: 15 October 2025

Building 5 Archipelago Office Park
Lyon Way
Frimley
Camberley
Surrey
GU16 7ER

Page 5

 


AUTOGUARD GROUP LIMITED
 

img0494.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AUTOGUARD GROUP LIMITED

Opinion


We have audited the financial statements of Autoguard Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


AUTOGUARD GROUP LIMITED


img64a9.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AUTOGUARD GROUP LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


AUTOGUARD GROUP LIMITED


img6ad0.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AUTOGUARD GROUP LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including;

The Companies Act 2006;
Financial Reporting Standard 102;
UK employment legislation;
UK tax legislation;
The Financial Conduct Authority regulations;
UK health and safety legislation; and
General Data Protection Regulations.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Group is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of relevant documentation.

The Group engagement partner assessed whether the Group engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Group financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included;

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgements made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The application of inappropriate judgements or estimation to manipulate the Group's financial position;
Posting of unusual journals and complex transactions;
The use of management override of controls to manipulate results, or to cause the Group to enter into transactions not in its best interests; and
The misrepresentation of revenue to enable staff and consultants to receive commission payments that are not warranted by actual sales.
 
Page 8

 


AUTOGUARD GROUP LIMITED


img4b97.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AUTOGUARD GROUP LIMITED (CONTINUED)

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Anna Johnston ACA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
Ashcombe House
5 The Crescent
Leatherhead
Surrey
KT22 8DY

15 October 2025
Page 9

 


AUTOGUARD GROUP LIMITED
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

As restated
2025
2024
Note
£
£

  

Turnover
 4 
19,798,050
14,883,685

Cost of sales
  
(12,592,049)
(9,168,360)

Gross profit
  
7,206,001
5,715,325

Administrative expenses
  
(6,173,717)
(4,102,595)

Other operating income
 5 
51,834
54,638

Operating profit
 6 
1,084,118
1,667,368

Interest receivable and similar income
 10 
24,014
38,595

Interest payable and similar expenses
 11 
(2,997)
(24,473)

Profit before taxation
  
1,105,135
1,681,490

Tax on profit
 12 
(495,864)
(614,365)

Profit for the financial year
  
609,271
1,067,125

Profit for the year attributable to:
  

Non-controlling interests
  
59,425
3,643

Owners of the parent Company
  
549,846
1,063,482

  
609,271
1,067,125

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2025 (2024: £NIL).

The notes on pages 19 to 38 form part of these financial statements.

Page 10

 


AUTOGUARD GROUP LIMITED
REGISTERED NUMBER:13746196



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 13 
1,450,944
1,364,552

Tangible assets
 14 
170,589
287,834

  
1,621,533
1,652,386

Current assets
  

Stocks
 16 
84,970
68,586

Debtors: amounts falling due within one year
 17 
5,426,328
3,032,045

Current asset investments
  
-
250,000

Cash at bank and in hand
  
3,414,531
2,427,132

  
8,925,829
5,777,763

Creditors: amounts falling due within one year
 19 
(6,466,604)
(5,210,053)

Net current assets
  
 
 
2,459,225
 
 
567,710

Total assets less current liabilities
  
4,080,758
2,220,096

Creditors: amounts falling due after more than one year
 20 
(1,419,508)
(880,303)

Provisions for liabilities
  

Deferred taxation
 22 
(179,692)
(144,506)

Other provisions
 23 
(2,656,622)
(1,979,622)

  
 
 
(2,836,314)
 
 
(2,124,128)

Net liabilities
  
(175,064)
(784,335)


Capital and reserves
  

Called up share capital 
 24 
152
152

Capital redemption reserve
 25 
36
36

Profit and loss account
 25 
(319,918)
(869,764)

Equity attributable to owners of the parent Company
  
(319,730)
(869,576)

Non-controlling interests
  
144,666
85,241

  
(175,064)
(784,335)


Page 11

 


AUTOGUARD GROUP LIMITED
REGISTERED NUMBER:13746196


    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R J Dockerill
Director

Date: 15 October 2025

The notes on pages 19 to 38 form part of these financial statements.

Page 12

 


AUTOGUARD GROUP LIMITED
REGISTERED NUMBER:13746196



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
188
188

  
188
188

Current assets
  

Debtors: amounts falling due within one year
 17 
1,394,607
32

Cash at bank and in hand
  
410,581
247,442

  
1,805,188
247,474

Creditors: amounts falling due within one year
 19 
(2,419,284)
(1,280,651)

Net current liabilities
  
 
 
(614,096)
 
 
(1,033,177)

Total assets less current liabilities
  
(613,908)
(1,032,989)

  

Creditors: amounts falling due after more than one year
 20 
(415,084)
-

  

Net liabilities
  
(1,028,992)
(1,032,989)


Capital and reserves
  

Called up share capital 
 24 
152
152

Capital redemption reserve
 25 
36
36

Profit and loss account brought forward
  
(1,033,177)
-

Profit for the year
  
3,997
878,610

Other changes in the profit and loss account

  

-
(1,911,787)

Profit and loss account carried forward
  
(1,029,180)
(1,033,177)

  
(1,028,992)
(1,032,989)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


R J Dockerill
Director

Date: 15 October 2025

The notes on pages 19 to 38 form part of these financial statements.

Page 13

 


AUTOGUARD GROUP LIMITED
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£
£
£
£
£
£


At 1 April 2023 (as previously stated)
188
-
102,636
102,824
81,598
184,422

Prior year adjustment - change in accounting policy
-
-
(114,095)
(114,095)
-
(114,095)


At 1 April 2023 (as restated)
188
-
(11,459)
(11,271)
81,598
70,327


Comprehensive income for the year

Profit for the year
-
-
1,063,482
1,063,482
3,643
1,067,125
Total comprehensive income for the year
-
-
1,063,482
1,063,482
3,643
1,067,125


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(899,770)
(899,770)
-
(899,770)

Cancellation of shares
(36)
36
(1,022,017)
(1,022,017)
-
(1,022,017)


Total transactions with owners
(36)
36
(1,921,787)
(1,921,787)
-
(1,921,787)



At 1 April 2024 (as previously stated)
152
36
(1,146,979)
(1,146,791)
85,241
(1,061,550)

Prior year adjustment - change in accounting policy
-
-
277,215
277,215
-
277,215


At 1 April 2024 (as restated)
152
36
(869,764)
(869,576)
85,241
(784,335)


Comprehensive income for the year

Profit for the year
-
-
549,846
549,846
59,425
609,271
Total comprehensive income for the year
-
-
549,846
549,846
59,425
609,271


Total transactions with owners
-
-
-
-
-
-


At 31 March 2025
152
36
(319,918)
(319,730)
144,666
(175,064)


The notes on pages 19 to 38 form part of these financial statements.

Page 14

 


AUTOGUARD GROUP LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
188
-
-
188


Period ended 31 March 2023:

Profit for the year
-
-
878,610
878,610
Total comprehensive income for the year
-
-
878,610
878,610


Contributions by and distributions to owners

Dividends
-
-
(889,770)
(889,770)

Cancellation of shares
(36)
36
(1,022,017)
(1,022,017)


Total transactions with owners
(36)
36
(1,911,787)
(1,911,787)



At 1 April 2024
152
36
(1,033,177)
(1,032,989)


Year ended 31 March 2024:

Profit for the year
-
-
3,997
3,997
Total comprehensive income for the year
-
-
3,997
3,997


Total transactions with owners
-
-
-
-


At 31 March 2025
152
36
(1,029,180)
(1,028,992)


The notes on pages 19 to 38 form part of these financial statements.

Page 15

 


AUTOGUARD GROUP LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

As restated
2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
609,271
1,067,125

Adjustments for:

Amortisation of intangible assets
231,877
190,214

Depreciation of tangible assets
57,882
60,574

Loss on disposal of tangible assets
35,400
-

Interest paid
2,997
24,473

Interest received
(24,014)
(38,595)

Taxation charge
495,864
614,365

Increase in stocks
(16,384)
(15,588)

Increase in debtors
(2,541,963)
(689,217)

Increase in creditors
1,604,229
809,692

Increase in provisions
677,000
485,690

Corporation tax paid
(110,878)
(251,881)

Net cash generated from operating activities

1,021,281
2,256,852


Cash flows from investing activities

Purchase of intangible fixed assets
(318,269)
(339,400)

Purchase of tangible fixed assets
(28,788)
(173,674)

Sale of tangible fixed assets
52,751
-

Disposal of unlisted and other investments
250,000
500,000

Interest received
24,014
38,595

HP interest paid
(2,997)
(23,390)

Net cash from investing activities

(23,289)
2,131
Page 16

 


AUTOGUARD GROUP LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

As restated

2025
2024

£
£



Cash flows from financing activities

Purchase of ordinary shares
-
(1,022,017)

Repayment of finance leases
(10,593)
(6,795)

Dividends paid
-
(899,770)

Interest paid
-
(1,083)

New finance leases
-
106,051

Net cash used in financing activities
(10,593)
(1,823,614)

Net increase in cash and cash equivalents
987,399
435,369

Cash and cash equivalents at beginning of year
2,427,132
1,991,763

Cash and cash equivalents at the end of year
3,414,531
2,427,132


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,414,531
2,427,132

3,414,531
2,427,132


The notes on pages 19 to 38 form part of these financial statements.

Page 17

 


AUTOGUARD GROUP LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

2,427,132

987,399

3,414,531

Finance leases

(99,256)

10,593

(88,663)


2,327,876
997,992
3,325,868

The notes on pages 19 to 38 form part of these financial statements.

Page 18

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Autoguard Group Limited ("the Company") is a private company limited by shares incorporated in England and Wales. Details of the Company's registered office, which is also its principal place of business, can be found on the company information page.
The Group consists of Autoguard Group Limited and all of its subsidiaries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The Group made a profit before tax of £1,105,135 (2024 - £1,681,490) and has net liabilities of £175,064 (2024 - net liabilities of £784,335). At the year end the Group has net current assets of £2,459,225 (2024 - £567,710).
The application of the going concern basis in preparing the financial statements has been critically analysed and reviewed to determine its viability.
At the time of approving the financial statements the directors have taken into consideration the below matters, to form a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future:

Review of the Group's budget for the next 12 months; and
Stress testing the budget.

On the basis of this review, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Therefore the directors have used the going concern basis in preparing the financial statements.

Page 19

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP and the accounts are rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

  
2.5

Change in accounting policy

The Directors reviewed the revenue recognition policy and determined that a change was required in order to
more accurately match revenue arising on unregulated warranty contracts against the costs incurred in delivering the relevant services. Previously, the percentage of income recognised up front at the inception of a contract was calculated based on the expected direct costs incurred in relation to warranty claims paid out, plus directly attributable costs of selling the policy. A review of claim curve data and customer service activities identified that, in addition to these up front costs, a significant proportion of the overall cost to the company of administrating each warranty policy is incurred within the first 90 days of the policy. Accordingly, the proportion of income recognised on inception of each contract has been increased and the proportion deferred over the
remaining duration of the policy has been reduced.

  
2.6

Change in accounting estimate

During the year the Directors have identified new information regarding the average gross profit margin achieved on sales based on historic data and analysis. The company has therefore adjusted the accounting estimate in relation to the proportion of deferred income to release in the year, to accurately reflect the average margin achievable on warranty contracts based on data available over the duration of contracts within Autoguard's portfolio. The effect of this change in estimate in the current year is an increase in revenue and decrease in deferred income of £196,020 to bring the gross profit margin in line with the achievable average margin based on underlying contract data.

Page 20

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Revenue

Revenue for the Group represents regulated income, non-regulated service contracts, admin services and recovery and breakdown services.
Regulated policies
The Group acts as agent to all insured transactions. The Group recognises the revenue in line with the cost to the business on inception, the remaining commission is deferred over the term of the policy to reflect the Group's obligation to fulfil claims handling.
Non-Regulated service contracts
Revenue from non regulated service contracts is recognised in line with the cost to the business on inception, the remaining revenue is deferred to reflect the Company's obligation to fulfil claims handling. Additionally, income is released to align the reported margin with the latest achievable margin data across Autoguard's portfolio of comparable contracts. The deferred income is released over the term of the agreement.
Admin Services
Revenue from non-regulated admin services is recognised as each performance obligation is discharged, apportioned according to the apportionment of costs incurred. Certain performance obligations are discharged immediately on inception of the contract. The remaining turnover is deferred and released over the term of the contract. Revenue is deferred to reflect  the Group's obligation to fulfil administration services for our dealer partners.
Recovery and Breakdown
Revenue from recovery and breakdown services is recognised as each performance obligation is discharged, apportioned according to the apportionment of costs incurred. Certain performance obligations are discharged immediately on inception of the contract. The remaining revenue is deferred over the length of the contract in order to meet  the Group’s obligations.

 
2.8

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 21

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 22

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation is recognised in the Statement of Comprehensive Income.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years
IT Development
-
7
years

The IT development is deemed to have a maximum useful life of seven years due to the rapidly changing environment in which technology develops. 
Goodwill is deemed to have a maximum useful life of ten years due to the assessed useful life of the investment being at least equal to the maximum permitted 10 years.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
5 years straight line
Motor vehicles
-
5 years straight line
Fixtures and fittings
-
5 years straight line
Computer equipment
-
7 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 23

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.


  
2.19

Insurance risk

The Group is party to service contracts and dealer admin warranty programs which, whilst they do not meet the legal definition of insurance contracts, are subject to an element of insurance risk as defined in FRS 103. Income and expenditure, assets and liabilities and cash flows arising from these contracts are accounted for in accordance with the provisions of FRS 103, which are not substantially different to the revenue recognition principles applied to income arising from service contracts in accordance with FRS 102. Disclosures in relation to accounting estimates and assumptions arising from such contracts can be found in notes 2.5, 2.6 and 3. Details of the risks arising in connection with these contracts and management of these risks can be found in the Strategic Report. A reconciliation of liabilities arising in connection with such contracts can be found in note 23.

 
2.20

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Page 24

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Judgements in applying accounting policies (continued)

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. 
Investment and Goodwill impairment
The investment in subsidiary companies and the goodwill arising on consolidation are reviewed on an annual basis by the directors for impairment, and an adjustment made in the financial statements accordingly if required. The impairment is based on future forecast cash flows of the relevant cash generating units.
Deferred Income
The directors understand that they need to recognise turnover over the period of the contract, taking into account contract start dates and length of contract. The initial non regulated revenue from a service contract is recognised as the initial performance obligations are discharged, apportioned according to the apportionment of costs incurred. The remaining revenue is deferred and released over the term of the contract. The estimated costs are calculated based on an average cost of a non regulated service contract, any variance is released on an annual basis to the profit and loss. The commission received from our regulated activity is recognised over the term of the contract. Income is deferred into the correct accounting year which enables the Company to fulfil its obligations, primarily claims handling, to its dealer partners for the life of the contract.
Warranty Provision
The Warranty Provision requires the Directors to make a judgement on the extent to which a provision for future service contract claims is required. The provision is derived from a percentage of fund set aside per contract sold and is calculated and monitored using historical data and knowledge from the Directors to enable the company to have sufficient funds to pay all future claims that arise. This provision fund is closely monitored and adjustments to what goes into it can be made according to how a dealer’s fund is performing. The estimates and assumptions are reviewed by the Directors on an ongoing basis to ensure that obligations can be met.
Margin on contracts
Based on up to date data and analysis, the average gross profit margin achievable across Autoguard's portfolio of contracts is assessed and revenue is adjusted each year to bring the gross profit margin in line with current data. Management review the resulting revenue adjustment in the context of their own knowledge and wider industry trends to ensure that the margin recorded is a fair reflection of the expected future performance of the underlying contract portfolio at each year end.

Page 25

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


As restated
2025
2024
£
£

Regulated
837,298
769,841

Non-regulated
16,403,644
12,023,749

Recovery and breakdown
1,294,914
1,268,549

Admin services
1,250,829
821,546

Other
11,365
-

19,798,050
14,883,685


Analysis of turnover by country of destination:

As restated
2025
2024
£
£

United Kingdom
18,066,527
14,542,034

Rest of the world
1,731,523
341,651

19,798,050
14,883,685



5.


Other operating income

2025
2024
£
£

Underwriting profit release
51,834
54,638

51,834
54,638



6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Operating lease charges
152,690
149,492

Exchange differences
23,178
590

Depreciation of tangible fixed assets
57,882
60,575

Amortisation of intangible assets
231,877
190,214

Loss on disposal of tangible fixed assets
35,400
481

Page 26

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
30,000
22,675

Fees payable to the Company's auditor in respect of:

The auditing of accounts of associates of the Company
25,100
20,950


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
3,953,550
2,499,678
233,720
8,466

Social security costs
400,200
251,399
-
-

Cost of defined contribution scheme
124,718
48,829
-
-

4,478,468
2,799,906
233,720
8,466


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Directors
3
3
4
4



Administration
12
12
-
-



Claims
16
11
-
-



IT
4
2
-
-



Finance
6
1
-
-



Risk compliance
1
1
-
-



Sales and marketing
34
36
-
-

76
66
4
4

Page 27

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
618,187
35,325

Group contributions to defined contribution pension schemes
12,171
-

630,358
35,325


During the year retirement benefits were accruing to 3 directors (2024 -Nil) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £274,062 (2024 -£12,998).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £10,921 (2024 -£Nil).


10.


Interest receivable

2025
2024
£
£


Bank and other interest receivable
24,014
38,595

24,014
38,595


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
-
1,083

Finance leases and hire purchase contracts
2,997
23,390

2,997
24,473

Page 28

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Taxation


As restated
2025
2024
£
£

Corporation tax


Current tax on profits for the year
267,495
333,614

Adjustments in respect of previous periods
72,196
162,012


339,691
495,626


Total current tax
339,691
495,626

Deferred tax


Origination and reversal of timing differences
36,363
79,357

Adjustments in respect of prior periods
119,810
39,382

Total deferred tax
156,173
118,739


Tax on profit
495,864
614,365

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 -higher than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

As restated
2025
2024
£
£


Profit on ordinary activities before tax
1,105,135
1,681,490


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
276,284
420,373

Effects of:


Fixed asset differences
237
341

Expenses not deductible for tax purposes
70,881
268,033

Tax effect of income not taxable in determining taxable profit
(43,333)
(275,776)

Adjustments to tax charge in respect of prior periods
72,196
162,012

Deferred tax adjustments in respect of prior years
119,810
39,382

Marginal relief
(211)
-

Total tax charge for the year
495,864
614,365

Page 29

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Intangible assets

Group and Company





IT Development
Goodwill
Total

£
£
£



Cost


At 1 April 2024
731,587
1,111,543
1,843,130


Additions
318,269
-
318,269



At 31 March 2025

1,049,856
1,111,543
2,161,399



Amortisation


At 1 April 2024
218,105
260,473
478,578


Charge for the year
120,723
111,154
231,877



At 31 March 2025

338,828
371,627
710,455



Net book value



At 31 March 2025
711,028
739,916
1,450,944



At 31 March 2024
513,482
851,070
1,364,552

The Company had no intangible fixed assets.



Page 30

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Tangible fixed assets

Group






Leasehold improvements
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost 


At 1 April 2024
94,710
248,759
65,846
93,418
502,733


Additions
-
-
22,799
5,989
28,788


Disposals
-
(142,728)
(341)
-
(143,069)



At 31 March 2025

94,710
106,031
88,304
99,407
388,452



Depreciation


At 1 April 2024
76,561
58,584
31,408
48,346
214,899


Charge for the year
4,385
27,956
15,790
9,751
57,882


Disposals
-
(54,731)
(187)
-
(54,918)



At 31 March 2025

80,946
31,809
47,011
58,097
217,863



Net book value



At 31 March 2025
13,764
74,222
41,293
41,310
170,589



At 31 March 2024
18,149
190,175
34,438
45,072
287,834

The Company had no tangible fixed assets.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
74,222
95,428

74,222
95,428

Page 31

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
188



At 31 March 2025
188




The Group has no fixed asset investments.


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Autoguard Warranties Limited
Building 5 Archipelago Office Park, Lyon Way, Frimley, Camberley, Surrey, England, GU16 7ER
Ordinary
100%
Sentience Automotive Solutions Ltd *
Building 5 Archipelago Office Park, Lyon Way, Frimley, Camberley, Surrey, England, GU16 7ER
Ordinary
100%
Warranty Administration Services Limited *
Otago House, Allenby Business Village, Crofton Road, Lincoln, Lincolnshire, LN3 4NL
Ordinary
80%

Companies donated with a "*" are indirect subsidiaries.
Sentience Automotive Solutions Ltd and Warranty Administration Services Limited are entitled to exemption from the requirement to have an audit under the provisions of section 479A of the Companies Act 2006.
All subsidiaries are incorporated in England and Wales and their results are included in these financial statements.

Page 32

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Stocks

2025
2024
£
£

Marketing stock
84,970
68,586

84,970
68,586



17.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
2,850,461
1,558,298
984,127
-

Other debtors
1,840,018
876,780
106,396
32

Prepayments and accrued income
522,086
235,524
304,084
-

Tax recoverable
213,763
361,443
-
-

5,426,328
3,032,045
1,394,607
32



18.


Cash at bank and in hand

Included in the cash at bank figure at the year end is monies held on behalf of clients totalling £544,918 (2024: £192,054). This is in relation to non-regulated income.


19.


Creditors: Amounts falling due within one year

Group

Group
As restated
Company

Company

2025
2024
2025
2024
£
£
£
£

Trade creditors
317,595
223,654
50,270
-

Amounts owed to group undertakings
-
-
1,196,268
1,237,612

Corporation tax
414,354
212,234
937
-

Other taxation and social security
844,720
618,097
25,374
-

Obligations under finance lease and hire purchase contracts
13,590
13,590
-
-

Other creditors
2,093,548
1,514,385
948,797
43,039

Accruals and deferred income
2,782,797
2,628,093
197,638
-

6,466,604
5,210,053
2,419,284
1,280,651


Page 33

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

20.


Creditors: Amounts falling due after more than one year

Group

Group
As restated
Company

Company

2025
2024
2025
2024
£
£
£
£

Net obligations under finance leases and hire purchase contracts
75,073
85,666
-
-

Accruals and deferred income
1,344,435
794,637
415,084
-

1,419,508
880,303
415,084
-





21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
13,590
13,590

Between 1-5 years
75,073
85,666

88,663
99,256


22.


Deferred taxation


Group



2025


£






At beginning of year (as restated)
(144,506)


Charged to profit or loss
(35,186)



At end of year
(179,692)
Page 34

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
22.Deferred taxation (continued)






Group

Group
As restated
2025
2024
£
£

Accelerated capital allowances
(184,172)
(144,506)

Other timing differences
4,480
-

(179,692)
(144,506)


23.


Provisions


Group



Warranty provision

£





At 1 April 2024
1,979,622


Claims paid
(4,167,608)


Provisions
4,844,608



At 31 March 2025
2,656,622

This provision is in relation to the estimated cost of future service contract claims. The estimates and assumptions are reviewed by the Directors on an ongoing basis to ensure that obligations can be met.


24.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



11 (2024 -11) A Ordinary shares of £1.00 each
11
11
1 (2024 -1) B Ordinary share of £1.00
1
1
2 (2024 -2) C Ordinary shares of £1.00 each
2
2
1 (2024 -1) D Ordinary share of £1.00
1
1
1 (2024 -1) E Ordinary share of £1.00
1
1
136 (2024 -136) Ordinary shares of £1.00 each
136
136

152

152

Each ordinary share carries voting rights and there are no restrictions on the distribution of dividends.

Page 35

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

25.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Capital redemption reserve

This reserve records the repurchase of  Ordinary shares from shareholders. 

Profit and loss account

This reserve records retained earnings and accumulated losses.


26.


Prior year adjustment

During the process of preparing the financial statements for the year ended 31 March 2025, the Directors reviewed the revenue recognition policy and determined that a change was required in order to more accurately match revenue arising on unregulated warranty contracts against the costs incurred in delivering the relevant services. Previously, the percentage of income recognised up front at the inception of a contract was calculated based on the expected direct costs incurred in relation to warranty claims paid out, plus directly attributable costs of selling the policy. A review of claim curve data and customer service activities identified that, in addition to these up front costs, a significant proportion of the overall cost to the company of administrating each warranty policy is incurred within the first 90 days of the policy. Accordingly, the proportion of income recognised on inception of each contract has been increased and the proportion deferred over the remaining duration of the policy has been reduced.
As a result, in one of the subisidiaries, a prior year restatement was made to increase revenue by £169,501 in the year ended 31 March 2024 and by £456,378 for the year ended 31 March 2023. Deferred income due within one year and deferred income due after more than one year were also reduced by £496,423 and £129,456. The corresponding tax effect of this adjustment was an increase in the corporation tax charge of £42,375 for the year ended 31 March 2024 and an increase of £114,095 for the year ended 31 March 2023. 
A prior year restatement was made to reduce corporation tax recoverable by £71,208 to reflect the amount that was recovered in the year and increase the deferred tax liability by £120,987 for the year ended 31 March 2024. As a result of this, the overall tax charge was also increased by £192,194, reducing opening reserves by this amount. 
Retained earnings as at 1 April 2023 have increased by £342,283, and opening retained earnings as at 1 April 2024 have increased by a total of £277,215.
In addition to the above adjustments to a subsidiary, a prior year consolidation adjustment has been made to correct an eliminating journal in connection with deferred income which was not released as at 31 March 2024 in error, resulting in an increase in consolidated revenue and a corresponding decrease in deferred income of £193,039. 
Therefore the total effect of the above adjustments to the Group retained earnings is an increase in closing reserves as at 31 March 2024 of £470,254.

Page 36

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

27.


Contingent liabilities

An investigation is currently ongoing with HMRC in relation to outstanding balances that may be due to the company or due to HMRC. 
 
HMRC have issued an assessment for the periods from June 2021 to December 2022. This will be appealed and therefore the outcome is awaited and currently unknown. Therefore it cannot be estimated reliably, and provided for in these financial statements as this would be prejudicial to the appeal.
 
No assessment has been made for Insurance Premium Tax, and therefore this also cannot be estimated reliably, and provided for in these financial statements.
 
At the date of signing this report the investigation remains ongoing. No provision has been made in these financial statements for the continued review, as the conclusions relate to industry wide regulation, for which the outcome is awaited from the FCA. The possible financial impact to the company cannot be reliably measured at this time. 


28.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund.
Contributions totalling £18,907 (2024 - £1,745) were payable to the fund at the reporting date and are included in creditors.


29.


Commitments under operating leases

At 31 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£

Not later than 1 year
146,358
153,888

Later than 1 year and not later than 5 years
219,811
366,169

366,169
520,057

30.


Related party transactions

During the year the group provided services to Warranty Administration Services Limited, a UK registered company in which the group owns 80% of the issued share capital, totalling £30,000 (2024: £60,000). There was no interest charged on these balances and no amounts were owed at the end of the accounting periods.
The Company has taken advantage of the exemption available within FRS 102 Section 33.1A, from disclosing transactions entered into with entities which are a wholly owned part of the group.

Page 37

 


AUTOGUARD GROUP LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

31.


Transactions with directors

The following balances due from directors were included within Other Debtors.


2025
2024
£
£

Opening balance
265,588
302,208
Repayments
(30,591)
(39,000)
Drawings
349,723
2,380
Interest
5,571
-
590,291
265,588

Two companies under the control of the same director charged Autoguard Warranties Limited for services provided. The total amount charged by the two companies in the year is £83,114 (2024 - £186,306). No amounts were owed at the end of the accounting periods.


32.


Controlling party

The ultimate controlling party is R J Dockerill.

 
Page 38