Salboy (SPV CO 4) Limited 14443426 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is the development of building projects. Digita Accounts Production Advanced 6.30.9574.0 true false false false 14443426 2024-02-01 2025-01-31 14443426 2025-01-31 14443426 core:RetainedEarningsAccumulatedLosses 2025-01-31 14443426 core:ShareCapital 2025-01-31 14443426 core:CurrentFinancialInstruments 2025-01-31 14443426 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 14443426 core:Non-currentFinancialInstruments 2025-01-31 14443426 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 14443426 core:AdditionsToInvestments 2025-01-31 14443426 bus:SmallEntities 2024-02-01 2025-01-31 14443426 bus:Audited 2024-02-01 2025-01-31 14443426 bus:FilletedAccounts 2024-02-01 2025-01-31 14443426 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 14443426 bus:RegisteredOffice 2024-02-01 2025-01-31 14443426 bus:Director1 2024-02-01 2025-01-31 14443426 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 14443426 core:Subsidiary1 2024-02-01 2025-01-31 14443426 core:Subsidiary1 1 2024-02-01 2025-01-31 14443426 1 2024-02-01 2025-01-31 14443426 countries:EnglandWales 2024-02-01 2025-01-31 14443426 2023-02-01 2024-01-31 14443426 2024-01-31 14443426 core:RetainedEarningsAccumulatedLosses 2024-01-31 14443426 core:ShareCapital 2024-01-31 14443426 core:CurrentFinancialInstruments 2024-01-31 14443426 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 14443426 core:Non-currentFinancialInstruments 2024-01-31 14443426 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 14443426 core:Subsidiary1 1 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 14443426

Salboy (SPV CO 4) Limited

Financial Statements

for the Year Ended 31 January 2025

 

Salboy (SPV CO 4) Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

Salboy (SPV CO 4) Limited

(Registration number: 14443426)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

1

-

Current assets

 

Stocks

5

129,636,505

39,232,060

Debtors

6

7,795,712

1,742,067

Cash at bank and in hand

 

1,559,294

1,717,106

 

138,991,511

42,691,233

Creditors: Amounts falling due within one year

7

(28,328,840)

(6,777,092)

Net current assets

 

110,662,671

35,914,141

Total assets less current liabilities

 

110,662,672

35,914,141

Creditors: Amounts falling due after more than one year

7

(110,542,692)

(35,881,376)

Net assets

 

119,980

32,765

Capital and reserves

 

Called up share capital

100

100

Retained earnings

119,880

32,665

Shareholders' funds

 

119,980

32,765

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 July 2025 and signed on its behalf by:
 

.........................................
Mr S A Ismail
Director

 

Salboy (SPV CO 4) Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2 Block C
14 Hulme Street
Salford
Greater Manchester
M5 4ZG
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Audit report

The Independent Auditor's Report was unqualified . The name of the Senior Statutory Auditor who signed the audit report on 23 July 2025 was Mr Damian Wayne Riley FCCA, who signed for and on behalf of Alextra Audit Limited.

 

Salboy (SPV CO 4) Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and
provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value
added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively
enacted by the reporting date in the countries where the company operates and generates taxable income.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Salboy (SPV CO 4) Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

4

Investments

2025
£

2024
£

Investments in subsidiaries

1

-

Subsidiaries

£

Cost or valuation

Additions

1

Provision

Carrying amount

At 31 January 2025

1

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Salboy (SPV CO 4) A Limited

Unit 2 Block C
14 Hulme Street
Salford
M5 4ZG

Ordinary

100%

0%

The above company is registered in England and Wales.

Subsidiary undertakings

Salboy (SPV CO 4) A Limited

The principal activity of Salboy (SPV CO 4) A Limited is dormant.

5

Stocks

2025
£

2024
£

Work in progress

129,636,505

39,232,060

 

Salboy (SPV CO 4) Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

6

Debtors

2025
£

2024
£

Amounts owed by group undertakings

100

100

Prepayments

 

1,611

1,497

Other debtors

 

7,794,001

1,740,470

 

7,795,712

1,742,067

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

6,771,002

3,572,053

Taxation and social security

-

10,333

Accruals and deferred income

11,250

7,300

Other creditors

21,546,588

3,187,406

28,328,840

6,777,092

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

86,664,440

13,682,283

Amounts owed to group undertakings

 

23,878,252

22,199,093

 

110,542,692

35,881,376

 

Salboy (SPV CO 4) Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

86,664,440

13,682,283

Included within Bank borrowings is an amount falling due after more than one year of £86,664,440 (2024 - £13,682,283) in relation to a loan which is secured by a charge dated 23 November 2023 created by Apex Group Hold Co (UK) Limited as Security Trustee for the Secured Parties. The charge created a fixed and floating charge over the freehold land on the south west side of Dutton Street, Manchester as well as a floating charge over all the property or undertakings of the company.

9

Parent and ultimate parent undertaking

The parent companies are Fred Done Property Trading Group Limited and Karpeediem Limited.

Fred Done Property Trading Group Limited is a company incorporated in England and Wales, company number 08830784, registered office The Spectrum Benson Road, Birchwood, Warrington, WA3 7PQ.

Karpeediem Limited is a company incorporated in England and Wales, company number 12104578, registered office Unit 2 Block C, 14 Hulme Street, Salford, Greater Manchester, M5 4ZG.

These financial statements are consolidated within the group financial statements of Fred Done Property Trading Group Limited. Copies of the financial statements are available on request from The Spectrum Benson Road, Birchwood, Warrington, WA3 7PQ.

The controlling party is Fred Done Property Trading Group Limited by virtue of its shareholding.