BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The company trades in the purchase, resale and service of precision machine tools. 30 September 2025 0 0 NI027455 2024-12-31 NI027455 2023-12-31 NI027455 2022-12-31 NI027455 2024-01-01 2024-12-31 NI027455 2023-01-01 2023-12-31 NI027455 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI027455 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI027455 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI027455 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI027455 uk-bus:Director1 2024-01-01 2024-12-31 NI027455 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 NI027455 uk-bus:Director3 2024-01-01 2024-12-31 NI027455 uk-bus:CompanySecretary1 2024-01-01 2024-12-31 NI027455 uk-bus:RegisteredOffice 2024-01-01 2024-12-31 NI027455 uk-bus:Agent1 2024-01-01 2024-12-31 NI027455 uk-core:ShareCapital 2024-12-31 NI027455 uk-core:ShareCapital 2023-12-31 NI027455 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI027455 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI027455 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI027455 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI027455 uk-bus:FRS102 2024-01-01 2024-12-31 NI027455 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI027455 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI027455 uk-core:CostValuation 2024-12-31 NI027455 uk-core:CurrentFinancialInstruments 2024-12-31 NI027455 uk-core:CurrentFinancialInstruments 2023-12-31 NI027455 uk-core:WithinOneYear 2024-12-31 NI027455 uk-core:WithinOneYear 2023-12-31 NI027455 2024-01-01 2024-12-31 NI027455 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Maztech Machine Tools NI Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2024
Maztech Machine Tools NI Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Richard Hayes
Patricia Hayes
Shane Hayes
 
 
Company Secretary Patricia Hayes
 
 
Company Registration Number NI027455
 
 
Registered Office and Business Address Unit 16 Lisburn Enterprise Centre
6 Enterprise Crescent
Lisburn
Co. Antrim
BT28 2BP
 
 
Accountants MK Brazil
Unit 1A,
Cleaboy Business Park,
Waterford.
 
 
Bankers AIB First Trust
  45 Market Street
  Lisburn
  BT28 1AG
 
   
Solicitors Mackey O‘ Sullivan
  10 Merrion Square
  Dublin 2



Maztech Machine Tools NI Limited
Company Registration Number: NI027455
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 4 70,624 1,031
Investments 5 84 84
───────── ─────────
Fixed Assets 70,708 1,115
───────── ─────────
 
Current Assets
Stocks 6 5,000 5,000
Debtors 7 304,630 1,004,217
Cash and cash equivalents 464,812 437,625
───────── ─────────
774,442 1,446,842
───────── ─────────
Creditors: amounts falling due within one year 8 (21,086) (643,572)
───────── ─────────
Net Current Assets 753,356 803,270
───────── ─────────
Total Assets less Current Liabilities 824,064 804,385
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 10 823,964 804,285
───────── ─────────
Equity attributable to owners of the company 824,064 804,385
═════════ ═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 12 September 2025 and signed on its behalf by
           
           
Richard Hayes     Patricia Hayes
Director     Director
           



Maztech Machine Tools NI Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Maztech Machine Tools NI Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI027455. The registered office of the company is Unit 16 Lisburn Enterprise Centre, 6 Enterprise Crescent, Lisburn, Co. Antrim, BT28 2BP which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the period.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 33.33% Straight line
  Motor vehicles - 20% Straight line
 

Assets not carried at fair value are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.

The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Value in use is defined as the present value of the future pre-tax and interest cash flows obtainable as a result of the asset’s continued use. The pre-tax and interest cash flows are discounted using a pre-tax discount rate that

represents the current market risk free rate and the risks inherent in the asset. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows.

If the recoverable amount of the asset is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in the profit and loss account, unless the asset has been revalued when the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation. Thereafter any excess is recognised in the profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised in prior periods. A reversal of an impairment loss is recognised in the profit and loss account.

 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the financial year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors including amounts owed to group companies are recognised initially at transaction price (including transaction costs) unless a financing arrangement exists in which case they are measured at the present value of future receipts discounted at a market rate. Subsequently these are measured at amortised cost less any provision for impairment. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. All movements in the level of the provision required are recognised in the profit and loss.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Related parties
For the purposes of these financial statements a party is considered to be related to the company if:
 
- the party has the ability, directly or indirectly, through one or more intermediaries to control the company or exercise significant influence over the company in making financial and operating policy decisions or has joint control over the company;
- the company and the party are subject to common control;
- the party is an associate of the company or forms part of a joint venture with the company;
- the party is a member of key management personnel of the company or the company's parent, or a close family member of such as an individual, or is an entity under the control, joint control or significant influence of such individuals;
- the party is a close family member of a party referred to above or is an entity under the control or significant influence of such individuals; or
- the party is a post-employment benefit plan which is for the benefit of employees of the company or of any entity that is a related party of the company.
 

Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the company.

The company discloses transactions with related parties which are not wholly owned with the same group. It does not disclose transactions with members of the same group that are wholly owned.

 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies

The accounts are expressed in Pound Sterling (£).

Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 3, (2023 - 3).
         
4. Tangible assets
  Fixtures, Motor Total
  fittings and vehicles  
  equipment    
  £ £ £
Cost
At 1 January 2024 6,022 56,873 62,895
Additions - 87,643 87,643
Disposals - (56,873) (56,873)
  ───────── ───────── ─────────
At 31 December 2024 6,022 87,643 93,665
  ───────── ───────── ─────────
Depreciation
At 1 January 2024 5,000 56,864 61,864
Charge for the financial year 512 17,529 18,041
On disposals - (56,864) (56,864)
  ───────── ───────── ─────────
At 31 December 2024 5,512 17,529 23,041
  ───────── ───────── ─────────
Net book value
At 31 December 2024 510 70,114 70,624
  ═════════ ═════════ ═════════
At 31 December 2023 1,022 9 1,031
  ═════════ ═════════ ═════════
       
5. Investments
  Other Total
  investments  
     
Investments £ £
Cost
 
At 31 December 2024 84 84
  ───────── ─────────
Net book value
At 31 December 2024 84 84
  ═════════ ═════════
At 31 December 2023 84 84
  ═════════ ═════════
       
6. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 5,000 5,000
  ═════════ ═════════
       
7. Debtors 2024 2023
  £ £
 
Trade debtors 29,366 790,074
Amounts owed by connected parties (Note 12) 270,821 214,143
Taxation  (Note 9) 4,443 -
  ───────── ─────────
  304,630 1,004,217
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due within one year £ £
 
Trade creditors 12,799 595,711
Taxation  (Note 9) 5,178 44,602
Accruals 3,109 3,259
  ───────── ─────────
  21,086 643,572
  ═════════ ═════════
       
9. Taxation 2024 2023
  £ £
 
Debtors:
Corporation tax 4,443 -
  ═════════ ═════════
Creditors:
VAT 5,178 23,495
Corporation tax - 21,107
  ───────── ─────────
  5,178 44,602
  ═════════ ═════════
       
10. Income Statement
     
  2024 2023
  £ £
 
At 1 January 2024 804,285 720,472
Profit for the financial year 19,679 83,813
  ───────── ─────────
At 31 December 2024 823,964 804,285
  ═════════ ═════════
       
11. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
           
12. Related party transactions
  Balance Movement Balance Maximum
  2024 in year 2023 in year
  £ £ £ £
 
H.W. Machine Tools Limited 100,785 41,183 59,602 100,785
The Inspection Equipment Company Limited 169,676 15,495 154,181 169,676
Hi-Tech Tooling Limited 360 - 360 360
  ───────── ───────── ───────── ═════════
  270,821 56,678 214,143  
  ═════════ ═════════ ═════════  
 

The company has availed of the exemption under FRS 102 for the disclosure of transactions with group companies.

The companies are connected by way of common directors who exercise control and significant influence.

   
13. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.