Company Registration No. NI064487 (Northern Ireland)
M E CROWE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
IDS Chartered Accountants LLP
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
M E CROWE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
M E CROWE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
53,813
59,661
Investments
6
-
0
200,000
53,813
259,661
Current assets
Debtors
7
464,746
424,167
Cash at bank and in hand
537,123
286,730
1,001,869
710,897
Creditors: amounts falling due within one year
8
(250,790)
(237,068)
Net current assets
751,079
473,829
Total assets less current liabilities
804,892
733,490
Provisions for liabilities
9
(13,453)
(14,915)
Net assets
791,439
718,575
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
791,339
718,475
Total equity
791,439
718,575
M E CROWE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Margaret Crowe
Darren Crowe
Director
Director
Company registration number NI064487 (Northern Ireland)
M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

M E Crowe Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 41a Quarterlands Road, Drumbeg, LISBURN, Co Antrim, BT27 5TN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

Reinstatement of Director's Current Account

During the current financial year, the company identified an error in the accounting treatment of the director’s current account in the prior period. The error related to the misclassification of certain transactions and were treated as a dividend rather than director transactions.

In accordance with IAS 8 , the company has corrected this error by restating the comparative figures for the prior period. The correction has been applied retrospectively, and the opening balances of assets, liabilities, and equity as at the beginning of the earliest prior period presented have been adjusted accordingly.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal instalments over its estimated useful economic life of 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
18
M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
200,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
200,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor    vehicles
Total
£
£
£
£
Cost
At 1 April 2024
149,960
21,826
102,932
274,718
Additions
32,625
-
0
-
0
32,625
At 31 March 2025
182,585
21,826
102,932
307,343
Depreciation and impairment
At 1 April 2024
133,636
18,474
62,948
215,057
Depreciation charged in the year
12,237
503
25,733
38,473
At 31 March 2025
145,873
18,976
88,681
253,530
Carrying amount
At 31 March 2025
36,712
2,850
14,251
53,813
At 31 March 2024
16,325
3,352
39,984
59,661
6
Fixed asset investments
2025
2024
£
£
Other investments other than loans
-
0
200,000
M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
200,000
Disposals
(200,000)
At 31 March 2025
-
Carrying amount
At 31 March 2025
-
At 31 March 2024
200,000
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
461,053
421,927
Other debtors
1,453
-
0
Prepayments and accrued income
2,240
2,240
464,746
424,167
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
35,884
Trade creditors
173,637
127,498
Corporation tax
30,682
13,169
Other taxation and social security
14,466
26,669
Other creditors
27,505
29,448
Accruals and deferred income
4,500
4,400
250,790
237,068
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
13,453
14,915
M E CROWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Directors' transactions

Dividends totalling £22,000 (2024 - £10,000) were paid in the year in respect of shares held by the company's directors.

At the period end the company owed the directors £27,505 via the directors' current account (2024 - £29,447).

11
Controlling party

Mark and Margaret Crowe are the ultimate controlling parties.

12
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Creditors due within one year
Other creditors
(250,579)
89,233
(161,346)
Capital and reserves
Profit and loss reserves
629,242
89,233
718,475
Reconciliation of changes in equity
1 July
31 March
2023
2024
£
£
Adjustments to prior year
Director's current account
-
89,233
Equity as previously reported
611,574
629,342
Equity as adjusted
611,574
718,575
Analysis of the effect upon equity
Profit and loss reserves
-
89,233
2025-03-312024-04-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMark CroweMargaret CroweDarren CroweStephen CroweMargaret CroweNI0644872024-04-012025-03-31NI0644872025-03-31NI0644872024-03-31NI064487core:PlantMachinery2025-03-31NI064487core:FurnitureFittings2025-03-31NI064487core:MotorVehicles2025-03-31NI064487core:PlantMachinery2024-03-31NI064487core:FurnitureFittings2024-03-31NI064487core:MotorVehicles2024-03-31NI064487core:ShareCapital2025-03-31NI064487core:ShareCapital2024-03-31NI064487core:RetainedEarningsAccumulatedLosses2025-03-31NI064487core:RetainedEarningsAccumulatedLosses2024-03-31NI064487bus:CompanySecretaryDirector12024-04-012025-03-31NI064487bus:Director22024-04-012025-03-31NI064487core:Goodwill2024-04-012025-03-31NI064487core:PlantMachinery2024-04-012025-03-31NI064487core:FurnitureFittings2024-04-012025-03-31NI064487core:MotorVehicles2024-04-012025-03-31NI0644872023-07-012024-03-31NI064487core:NetGoodwill2024-03-31NI064487core:NetGoodwill2025-03-31NI064487core:NetGoodwill2024-03-31NI064487core:PlantMachinery2024-03-31NI064487core:FurnitureFittings2024-03-31NI064487core:MotorVehicles2024-03-31NI0644872024-03-31NI064487core:CurrentFinancialInstruments2025-03-31NI064487core:CurrentFinancialInstruments2024-03-31NI064487bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI064487bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI064487bus:FRS1022024-04-012025-03-31NI064487bus:AuditExemptWithAccountantsReport2024-04-012025-03-31NI064487bus:Director12024-04-012025-03-31NI064487bus:Director32024-04-012025-03-31NI064487bus:Director42024-04-012025-03-31NI064487bus:CompanySecretary12024-04-012025-03-31NI064487bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP