| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET LIABILITIES ATTRIBUTABLE TO MEMBERS |
( |
( |
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Members' capital classified as a liability | (184,245) | (171,961) | |||
| (184,245) | (171,961) | ||||
| Equity | |||||
| Members' other interests | |||||
| Other reserves | (123) | - | |||
| (123) | - | ||||
| (184,368) | (171,961) | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members | (184,245) | (171,961) | |||
| Members' other interests | (123) | - | |||
| (184,368) | (171,961) | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||
|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||
| Other Reserves | Members'Capital classified as Debt | Total members' interest | |
| £ | £ | £ | |
| Amounts due to members | - | (30,506) | - |
| Balance at 1 April 2023 |
|
(30,506) | (30,506) |
| Profit/(loss) for the financial year available for discretionary division among members |
( |
- |
( |
| Members' interests after profit/(loss) for the year | (24,653) | (30,506) | (55,159) |
| Repayment of Capital | - | (24,653) | (24,653) |
| Repayment of debt (including members' capital classified as liability) | - | (116,802) | (116,802) |
| Other Movements | 24,653 | - | 24,653 |
| Amounts due to members | - | (171,961) | - |
| As at 31 March 2024 and 1 April 2024 | - | (171,961) | (171,961) |
| Profit/(loss) for the financial year available for discretionary division among members |
( |
- |
( |
| Members' interests after profit/(loss) for the year | (17,835) | (171,961) | (189,796) |
| Repayment of Capital | - | (17,712) | (17,712) |
| Repayment of debt (including members' capital classified as liability) | - | 5,428 | 5,428 |
| Other Movements | 17,712 | - | 17,712 |
| Amounts due to members | - | (184,245) | - |
| As at 31 March 2025 | (123) | (184,245) | (184,368) |
| Motor Vehicles |
|
| Motor Vehicles | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2024 |
|
| Additions |
|
| As at 31 March 2025 |
|
| Depreciation | |
| As at 1 April 2024 |
|
| Provided during the period |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 15,130 | 9,502 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 203,928 | 174,857 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Bank loans |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
|
|
|
||