Pigeon Projects Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: SC586214

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Tangible Assets	4		893		8,502

			893		8,502
CURRENT ASSETS
Stocks	5	-		1,250
Debtors	6	1,806		9,632
Cash at bank and in hand		35,734		4,435

		37,540		15,317
Creditors: Amounts Falling Due Within One Year	7	(36,519 )		(23,276 )

NET CURRENT ASSETS (LIABILITIES)			1,021		(7,959 )

TOTAL ASSETS LESS CURRENT LIABILITIES			1,914		543

Creditors: Amounts Falling Due After More Than One Year	8		(1,667 )		(7,346 )

PROVISIONS FOR LIABILITIES
Deferred Taxation			(170 )		(1,615 )

NET ASSETS/(LIABILITIES)			77		(8,418 )

CAPITAL AND RESERVES
Called up share capital	10		1		1
Profit and Loss Account			76		(8,419 )

SHAREHOLDERS' FUNDS			77		(8,418)

Page 1

Page 2

Pigeon Projects Ltd

Balance Sheet (continued)

As At 31 January 2025

For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Ryan Baxter

Director

07/10/2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Pigeon Projects Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC586214 . The registered office is 14 Sandee, Tranent, EH33 2DT.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	20% straight line
Motor Vehicles	25% straight line
Computer Equipment	33% straight line

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

2.5. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.

2.6. Taxation

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.

2.7. Registrar Filing Requirements

The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.

3. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2024: 1)

Page 3

Page 4

Pigeon Projects Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2025

4. Tangible Assets

	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£
Cost
As at 1 February 2024	5,778	29,839	1,742	37,359
Additions	727	-	-	727

As at 31 January 2025	6,505	29,839	1,742	38,086

Depreciation
As at 1 February 2024	5,467	22,305	1,085	28,857
Provided during the period	301	7,460	575	8,336

As at 31 January 2025	5,768	29,765	1,660	37,193

Net Book Value
As at 31 January 2025	737	74	82	893

As at 1 February 2024	311	7,534	657	8,502

5. Stocks

	2025	2024
	£	£
Work in progress	-	1,250

6. Debtors

	2025	2024
	£	£
Due within one year
Trade debtors	-	3,804
Other debtors	1,806	5,828

	1,806	9,632

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	679	4,076
Trade creditors	6,292	1,728
Bank loans and overdrafts	5,000	5,000
Other creditors	6,783	3,700
Taxation and social security	17,765	8,772

	36,519	23,276

8. Creditors: Amounts Falling Due After More Than One Year

	2025	2024
	£	£
Net obligations under finance lease and hire purchase contracts	-	679
Bank loans	1,667	6,667

	1,667	7,346

Page 4

Page 5

Pigeon Projects Ltd

Notes to the Financial Statements (continued)

For The Year Ended 31 January 2025

9. Obligations Under Finance Leases and Hire Purchase

	2025	2024
	£	£
The future minimum finance lease payments are as follows:
Not later than one year	679	4,076
Later than one year and not later than five years	-	679

	679	4,755

	679	4,755

10. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	1	1

11. Related Party Transactions

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

12. Ultimate Controlling Party

The company's ultimate controlling party is Ryan Baxter by virtue of his ownership of 100% of the issued share capital in the company.

Page 5