The directors present the strategic report for the year ended 31 March 2025.
The consolidated financial results of the McTaggart Group Holdings Limited group are presented for the year to 31 March 2025.
|
| 2025 | 2024 | 2023 |
Revenue |
| £90.4m | £64.8m | £84.2m |
Gross profit |
| £12.7m | £12.3m | £12.9m |
Gross margin |
| 14.0% | 19.0% | 15.3% |
Net assets |
| £13.1m | £11.9m | £9.1m |
The year has shown an increase in turnover on the level achieved in 2024, with another strong margin performance delivered.
The Board are encouraged by the positive rhetoric coming from the Scottish Government in relation to Affordable Housing and the four year pipeline of funding is welcomed.
The Board are mindful of the risks associated with a focus on affordable housing delivery and the Group are exploring alternative workstreams.
Our business strategy remains robust with a healthy two year order book which will see further controlled growth.
Our staff continue to embrace a series of process changes which have helped contribute to the margin levels returned. The board are extremely proud, and appreciative of our staff and workforce and will continue to invest heavily in development and training at all levels.
The principal risk affecting the group is the uncertainty in timing of funding and statutory consents for our future pipeline of work.
Other risks and uncertainties affecting the group come from its participation in the construction industry generally and include:
Skilled labour shortages.
The competitive nature of our industry.
General economic conditions impacting the construction and housing sectors.
The increase in the regulatory environment including Health & Safety, Local Authority Consents and Utilities.
The Directors meet regularly to consider the risks and uncertainties and believe that our group's experience and versatility, together with our skilled workforce, mean we are in a strong position to meet these challenges.
Our key performance indicators are turnover and gross margin, as set out above.
Financial risks remain low thanks to strong cash reserves and low gearing. The group predominately trades with Housing Associations and Local Authorities based in Scotland and as such, it is subject to low credit risk and no forex risk.
Our financial risk management objectives are to ensure sufficient working capital and cash flow for the group and to ensure there is adequate support for its growth strategy. Based on our successful working capital management and strong balance sheet/liquidity position, we remain trading without any external debt support.
No treasury transactions or derivatives are entered into.
The directors of the group believe that they have acted in the way they consider to be both in good faith and would be most likely to promote the success of the group for the benefit of its members as a whole. The duties of the directors are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:
A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
The likely consequences of any decisions in the long-term;
The interests of the company’s employees;
The need to foster the company’s business relationships with suppliers, customers and others;
The impact of the company’s operations on the community and environment;
The desirability of the company maintaining a reputation for high standards of business conduct; and
The need to act fairly as between shareholders of the company.
The directors have a business plan which is based around achieving the group's business vision of being the Construction Partner of choice
Business conduct and relationships
We understand the importance of engaging with all our stakeholders and the directors regularly discuss issues concerning employees, clients, suppliers, community and environment, health and safety and shareholders which inform our decision making processes. The directors are aware that their strategic decisions can have long term implications for the business and its stakeholders, and these implications are carefully assessed.
We aim to build positive working relationships and partnerships with clients, design teams and throughout our supply chain. We work hard to develop and maintain these relationships as they are central to our sustainable business ethos. Our aim is to build strong stable long term working relationships with them and to be fair and transparent in all our dealings.
Employees
We believe the core strength of the group is its people and we are committed to being a responsible business and employer. The group aims to recruit, develop, motivate and retain the best talent. For the business to succeed we need to engage and enable our people to perform at their best, develop their skills and capabilities, while ensuring we operate as efficiently and productively as possible.
Education & training, particularly young people, remain of key importance to the group and continued investment in this area is planned, helping to meet the industry wide skills shortage issue over the coming years.
We take active steps to ensure that the views and interests of our people are captured and considered in our decision-making. Equally, we ensure employees are kept up to date with information regularly as regards to the group's strategy and performance.
Community and environment
The group's environmental commitment is to adopt and promote industry standards and best practices, enhancing awareness of environmental responsibilities and a reduction in harmful emissions.
The group continues to be actively involved and supportive of its local communities. We support our people who regularly engage in volunteering and charitable activities at a local level and we actively promote and recognise their achievements throughout the organisation.
Shareholders and investors
The directors are committed to openly engaging with our shareholders and investors, as we recognise the importance of transparency and a continuing effective dialogue. It is important to us that all stakeholders understand our strategy and objectives, and the group is committed to considering properly their questions, issues or feedback received.
On behalf of the board
The directors present their annual report and financial statements for the year ended 31 March 2025.
The results for the year are set out on page 12.
Ordinary dividends were paid amounting to £1,859,314. The directors do not recommend payment of a further dividend.
No preference dividends were paid. The directors do not recommend payment of a final dividend.
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Information in respect of the Energy and carbon report is presented for McTaggart Group Holdings Limited and its subsidiaries for the period to 31 March 2025.
Streamlined Energy and Carbon Reporting (SECR) is presented in accordance with The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 which introduced energy and carbon reporting requirements for large unquoted companies in the UK. Large unquoted companies are obliged to report their UK energy use and associated GHG emissions as a minimum relating to gas, electricity, and transport fuel, as well as an intensity ratio and information relating to energy efficiency actions, through their annual reports. McTaggart Group Holdings Limited meets the criteria of a large unquoted company.
| Units | FY 2024/25 | FY 2023/24 |
Scope 1 |
|
|
|
Gas Combustion | kWh | 113,536.50 | 100,500.39 |
| T CO2e | 10.50 | 18.40 |
|
|
|
|
Consumption of fuel | kWh | 2,447,958.75 | 419,647.84 |
| T CO2e | 603.10 | 321.10 |
|
|
|
|
Total Scope 1 | kWh | 2,622,473.25 | 580,628.23 |
| T CO2e | 614.20 | 340.20 |
|
|
|
|
Scope 2 |
|
|
|
Purchase of Grid Electricity | kWh | 680,360.00 | 969,642.20 |
| T CO2e | 115.80 | 200.80 |
|
|
|
|
Total Scope 2 | kWh | 680,360.00 | 969,642.20 |
| T CO2e | 115.80 | 200.80 |
|
|
|
|
Scope 3 |
|
|
|
Business Travel: Employee & Hired Vehicles | kWh | 702,032.47 | 515,028.80 |
| T CO2e | 170.40 | 124.90 |
|
|
|
|
Total Scope 3 | kWh | 702,032.47 | 515,028.80 |
| T CO2e | 170.40 | 124.90 |
|
|
|
|
Total All Scopes | kWh | 4,004,865.72 | 2,065.299.23 |
| T CO2e | 900.40 | 665.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intensity Ratio
| T CO2e per £m revenue | 9.96 | 11.70 |
|
|
|
|
Voluntary disclosure |
|
|
|
Biomass (Wood chips) | kWh | 60,978 | 60,480 |
| T CO2e | 0.6 | 0.7 |
|
|
|
|
The energy and emissions data presented here include all UK operations of McTaggart Group Holdings Limited, where they had operational control in the financial year. The methodologies used in calculating total energy and greenhouse gas (GHG) emissions include the GHG Protocol Corporate Standard, the 2019 HM Government Environmental Reporting Guidelines, and the 2024 UK Government Conversion Factors for Company Reporting.
Data on gas and electricity consumption was sourced from supplier energy bills and change of responsibility forms for the period April 2024 - March 2025. For some temporary construction sites, electricity and gas usage was recorded by weekly site consumption recordings from on site meter readings where invoicing was missing.
For the fixed office in Glasgow, data on electricity consumption for the financial year was estimated using electricity consumption benchmarks for existing buildings in kWh/M²/year sourced from CIBSE Guide F. May 2012 (Third Edition), and the square footage of the occupied office area.
Data on fuel volume for company owned vehicles and mileage data for personal vehicles were sourced from company fuel transaction records and employee expense claim report. Data on gas oil used in mobile plant was sourced from gas oil invoices.
For unquoted companies, fugitive emissions from refrigerants do not require to be reported under SECR and these have not been included.
The chosen intensity measurement is tonnes of CO₂e per total £m revenue. The intensity ratio of 9.96 CO₂e per £m of revenue was calculated by dividing total GHG emissions (tonnes) by total revenue for the financial year to 31 March 2025. This is a steady increase from last year 2023/24 intensity figure of 9.00 CO₂e per m.
2024-2025 Energy Efficiency Measure
McTaggart Construction is actively working towards Scottish and UK Net Zero targets by improving business efficiencies to reduce emissions. Here are some key initiatives:
General
Successfully completed Net Zero Nation program with a net zero roadmap and carbon reduction plan. Continuing our commitment with ongoing an annual partnership.
All fixed offices supplied with renewable energy, achieving 17.8% renewable electricity and 49.5% green gas.
Site
New system for segregation achieved 0% contamination, supporting our waste recycling target of 95% and above.
Site cabins feature PIR lighting, double glazing, and water-saving taps, contributing an average 78% energy reduction.
Using local subcontractors and suppliers to reduce travel emissions.
Sites are assessed annually for environmental care through Considerate Constructors Scheme.
Vehicles
EV salary sacrifice scheme has been introduced, paired with company hybrid electric company vehicles. Achieving 23% green miles for employee commuting.
Company's fleet meet Low Emission Zone (LEZ) rules.
Car sharing is promoted for all business travel.
Materials
Reusable material covers are used, and orders are closely monitored to prevent waste and surplus material is shared across sites and gifted to community partners.
Operate packaging return schemes with our suppliers.
We have audited the financial statements of McTaggart Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Basis for opinion
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £3,004,791 (2024 - £2,779,861 profit).
McTaggart Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is Tod House, Templand Road, Dalry, Scotland, KA24 5EU.
The group consists of McTaggart Group Holdings Limited and all of its subsidiaries.
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The consolidated group financial statements consist of the financial statements of the parent company McTaggart Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities other than subsidiary undertakings, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in associates include acquired goodwill.
If the group’s share of losses in an associate equals or exceeds its investment in the associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the associate.
Unrealised gains arising from transactions with associates are eliminated to the extent of the group’s interest in the entity.
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the property have passed to the buyer (usually upon legal completion), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Further information in respect of revenue from construction contracts is detailed in its accounting policy.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements.
The company estimates the outcome of its construction contracts. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion.
Estimated total contract costs are based on management’s detailed budgets and projections. Where management judge that the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable.
There were various estimates and judgements applied in the acquisition of McTaggart Group Limited in 2022 that still impact the group. These included:
The effective discount rate applied to expected future payments to determine the value of deferred consideration and redeemable preference shares on acquisition.
The classification and valuation of the liability component of non-redeemable preference shares issued on acquisition.
The useful life of goodwill.
The business combination consisted of deferred consideration, redeemable preference shares and non-redeemable preference shares. Redeemable shares are redeemable at the holders option at the point the company has sufficient distributable reserves equal to the value of the redeemable preference shares. The redeemable preference shares are considered to be a financial liability of the group.
Whilst non-redeemable shares can only be satisfied upon an exit event, they carry a non-discretionary coupon rate. As such, these instruments have both equity and liability components. The liability element is included as a financial liability of the group and is calculated at the net present value of future contractual cash flows.
On initial recognition, deferred consideration and preference shares provided on an interest free or below market rate basis are required to be booked at fair value. As there was no active market, the fair value was estimated by Management by discounting the amounts payable to the present value using a market rate for a similar instrument.
Management assessed the useful life of goodwill arising on the business combination and are amortising the goodwill over this period. Based on knowledge of the industry, management assessed this as being 10 years.
An analysis of the group's revenue is as follows:
The average monthly number of persons (including directors) employed by the group and company during the year was:
Their aggregate remuneration comprised:
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2022 - 3).
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Investment property was valued by the directors on 31 March 2025. The directors consider that the fair value of investment properties has not materially changed from the prior year.
The historic cost of investment property had it not been revalued would be £3.5m (2024 - £3.5m).
Details of the company's subsidiaries at 31 March 2025 are as follows:
Details of associates at 31 March 2025 are as follows:
Trade receivables due after more than one year relate to retentions.
Other borrowings relate to preference shares issued in respect of the acquisition of McTaggart Group Limited.
Trade payables included in non-current liabilities relate to subcontractor retentions falling due after more than one year.
Preference shares consist of a mix of Redeemable and Non-redeemable as detailed in note 27 to the financial statements. All preference shares are subject to a fixed coupon rate of 0.5%.
Redeemable shares are redeemable at the holders option at the point the company has sufficient distributable reserves equal to the value of the Redeemable preference shares. The redeemable preference shares are considered to be a financial liability of the company.
Whilst Non-redeemable shares can only be satisfied upon an exit event, they carry a non-discretionary coupon rate. As such, these instruments have both equity and liability components. The liability element is included in the above and is calculated at the net present value of future contractual cash flows.
Finance lease payments represent rentals payable by the company for motor vehicles. Finance leases are secured over the assets to which they relate.
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the funds. There was £56,719 of unpaid contributions outstanding at 31 March 2025 (2024 - £116,709) .
As part of its normal trading, McTaggart Construction Limited had outstanding performance bonds at 31 March 2025.
There is an unlimited inter-company guarantee between the group and related party entities in favour of the bank. At the year end, amounts owed to the bank by those entities amounted to £1.58m (2023 - £1.58m).
Significant leasing arrangements relate to the lease of property on fixed rental payments which expires in 2027. During the year McTaggart Construction entered into lease agreements for electric vehicles with the final lease ending in 2029.
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
During the year the group entered into the following transactions with related parties:
The following amounts were outstanding at the reporting end date:
The following amounts were outstanding at the reporting end date:
Amounts owed to and from related parties consist of the net effect of trade receivables, trade payables, retentions and loans.
All loans with related parties fall due on demand and are interest free.