2024-02-01 2025-01-31 2025-01-31 false 03860697 PMB BUILDERS LIMITED 2025-09-29 41202 false iso4217:GBP xbrli:pure 03860697 2024-01-31 03860697 2025-01-31 03860697 2024-02-01 2025-01-31 03860697 2023-01-31 03860697 2024-01-31 03860697 2023-02-01 2024-01-31 03860697 bus:SmallEntities 2024-02-01 2025-01-31 03860697 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 03860697 bus:AbridgedAccounts 2024-02-01 2025-01-31 03860697 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03860697 core:WithinOneYear 2025-01-31 03860697 core:AfterOneYear 2025-01-31 03860697 core:WithinOneYear 2024-01-31 03860697 core:AfterOneYear 2024-01-31 03860697 core:ShareCapital 2025-01-31 03860697 core:SharePremium 2025-01-31 03860697 core:RevaluationReserve 2025-01-31 03860697 core:OtherReservesSubtotal 2025-01-31 03860697 core:RetainedEarningsAccumulatedLosses 2025-01-31 03860697 core:ShareCapital 2024-01-31 03860697 core:SharePremium 2024-01-31 03860697 core:RevaluationReserve 2024-01-31 03860697 core:OtherReservesSubtotal 2024-01-31 03860697 core:RetainedEarningsAccumulatedLosses 2024-01-31 03860697 core:LandBuildings 2025-01-31 03860697 core:PlantMachinery 2025-01-31 03860697 core:Vehicles 2025-01-31 03860697 core:FurnitureFittings 2025-01-31 03860697 core:OfficeEquipment 2025-01-31 03860697 core:NetGoodwill 2025-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2025-01-31 03860697 core:ListedExchangeTraded 2025-01-31 03860697 core:UnlistedNon-exchangeTraded 2025-01-31 03860697 core:LandBuildings 2024-01-31 03860697 core:PlantMachinery 2024-01-31 03860697 core:Vehicles 2024-01-31 03860697 core:FurnitureFittings 2024-01-31 03860697 core:OfficeEquipment 2024-01-31 03860697 core:NetGoodwill 2024-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2024-01-31 03860697 core:ListedExchangeTraded 2024-01-31 03860697 core:UnlistedNon-exchangeTraded 2024-01-31 03860697 core:LandBuildings 2024-02-01 2025-01-31 03860697 core:PlantMachinery 2024-02-01 2025-01-31 03860697 core:Vehicles 2024-02-01 2025-01-31 03860697 core:FurnitureFittings 2024-02-01 2025-01-31 03860697 core:OfficeEquipment 2024-02-01 2025-01-31 03860697 core:NetGoodwill 2024-02-01 2025-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2024-02-01 2025-01-31 03860697 core:ListedExchangeTraded 2024-02-01 2025-01-31 03860697 core:UnlistedNon-exchangeTraded 2024-02-01 2025-01-31 03860697 core:MoreThanFiveYears 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments 2025-01-31 03860697 core:Non-currentFinancialInstruments 2024-01-31 03860697 dpl:CostSales 2024-02-01 2025-01-31 03860697 dpl:DistributionCosts 2024-02-01 2025-01-31 03860697 core:LandBuildings 2024-02-01 2025-01-31 03860697 core:PlantMachinery 2024-02-01 2025-01-31 03860697 core:Vehicles 2024-02-01 2025-01-31 03860697 core:FurnitureFittings 2024-02-01 2025-01-31 03860697 core:OfficeEquipment 2024-02-01 2025-01-31 03860697 dpl:AdministrativeExpenses 2024-02-01 2025-01-31 03860697 core:NetGoodwill 2024-02-01 2025-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2024-02-01 2025-01-31 03860697 dpl:GroupUndertakings 2024-02-01 2025-01-31 03860697 dpl:ParticipatingInterests 2024-02-01 2025-01-31 03860697 dpl:GroupUndertakings core:ListedExchangeTraded 2024-02-01 2025-01-31 03860697 core:ListedExchangeTraded 2024-02-01 2025-01-31 03860697 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-02-01 2025-01-31 03860697 core:UnlistedNon-exchangeTraded 2024-02-01 2025-01-31 03860697 dpl:CostSales 2023-02-01 2024-01-31 03860697 dpl:DistributionCosts 2023-02-01 2024-01-31 03860697 core:LandBuildings 2023-02-01 2024-01-31 03860697 core:PlantMachinery 2023-02-01 2024-01-31 03860697 core:Vehicles 2023-02-01 2024-01-31 03860697 core:FurnitureFittings 2023-02-01 2024-01-31 03860697 core:OfficeEquipment 2023-02-01 2024-01-31 03860697 dpl:AdministrativeExpenses 2023-02-01 2024-01-31 03860697 core:NetGoodwill 2023-02-01 2024-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2023-02-01 2024-01-31 03860697 dpl:GroupUndertakings 2023-02-01 2024-01-31 03860697 dpl:ParticipatingInterests 2023-02-01 2024-01-31 03860697 dpl:GroupUndertakings core:ListedExchangeTraded 2023-02-01 2024-01-31 03860697 core:ListedExchangeTraded 2023-02-01 2024-01-31 03860697 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-02-01 2024-01-31 03860697 core:UnlistedNon-exchangeTraded 2023-02-01 2024-01-31 03860697 core:NetGoodwill 2025-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2025-01-31 03860697 core:LandBuildings 2025-01-31 03860697 core:PlantMachinery 2025-01-31 03860697 core:Vehicles 2025-01-31 03860697 core:FurnitureFittings 2025-01-31 03860697 core:OfficeEquipment 2025-01-31 03860697 core:AfterOneYear 2025-01-31 03860697 core:WithinOneYear 2025-01-31 03860697 core:ListedExchangeTraded 2025-01-31 03860697 core:UnlistedNon-exchangeTraded 2025-01-31 03860697 core:ShareCapital 2025-01-31 03860697 core:SharePremium 2025-01-31 03860697 core:RevaluationReserve 2025-01-31 03860697 core:OtherReservesSubtotal 2025-01-31 03860697 core:RetainedEarningsAccumulatedLosses 2025-01-31 03860697 core:NetGoodwill 2024-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2024-01-31 03860697 core:LandBuildings 2024-01-31 03860697 core:PlantMachinery 2024-01-31 03860697 core:Vehicles 2024-01-31 03860697 core:FurnitureFittings 2024-01-31 03860697 core:OfficeEquipment 2024-01-31 03860697 core:AfterOneYear 2024-01-31 03860697 core:WithinOneYear 2024-01-31 03860697 core:ListedExchangeTraded 2024-01-31 03860697 core:UnlistedNon-exchangeTraded 2024-01-31 03860697 core:ShareCapital 2024-01-31 03860697 core:SharePremium 2024-01-31 03860697 core:RevaluationReserve 2024-01-31 03860697 core:OtherReservesSubtotal 2024-01-31 03860697 core:RetainedEarningsAccumulatedLosses 2024-01-31 03860697 core:NetGoodwill 2023-01-31 03860697 core:IntangibleAssetsOtherThanGoodwill 2023-01-31 03860697 core:LandBuildings 2023-01-31 03860697 core:PlantMachinery 2023-01-31 03860697 core:Vehicles 2023-01-31 03860697 core:FurnitureFittings 2023-01-31 03860697 core:OfficeEquipment 2023-01-31 03860697 core:AfterOneYear 2023-01-31 03860697 core:WithinOneYear 2023-01-31 03860697 core:ListedExchangeTraded 2023-01-31 03860697 core:UnlistedNon-exchangeTraded 2023-01-31 03860697 core:ShareCapital 2023-01-31 03860697 core:SharePremium 2023-01-31 03860697 core:RevaluationReserve 2023-01-31 03860697 core:OtherReservesSubtotal 2023-01-31 03860697 core:RetainedEarningsAccumulatedLosses 2023-01-31 03860697 core:AfterOneYear 2024-02-01 2025-01-31 03860697 core:WithinOneYear 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:CostValuation 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-02-01 2025-01-31 03860697 core:Non-currentFinancialInstruments core:CostValuation 2025-01-31 03860697 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-01-31 03860697 core:Non-currentFinancialInstruments core:CostValuation 2024-01-31 03860697 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-01-31 03860697 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-01-31 03860697 bus:Director1 2024-02-01 2025-01-31

PMB BUILDERS LIMITED

Registered Number
03860697
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

PMB BUILDERS LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director | BRIDGMAN, Paul Morgan

Registered Address | Wall Ground Farm
| Sopworth Road
| Sherston
| SN16 0QB

Registered Number | 03860697 (England and Wales)

PMB BUILDERS LIMITED
Balance Sheet as at
31 January 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 39,937 |  |  |  | 52,249
|  |  |  | 39,937 |  |  |  | 52,249
Current assets |  |  |  |  |  |  |  |
Stocks |  | - |  |  |  | 7,550 |  |
Debtors | 4 | 26,239 |  |  |  | 5,047 |  |
Cash at bank and on hand |  | 37,981 |  |  |  | 106,405 |  |
|  | 64,220 |  |  |  | 119,002 |  |
Creditors amounts falling due within one year | 5 | (77,046) |  |  |  | (90,255) |  |
Net current assets (liabilities) |  |  |  | (12,826) |  |  |  | 28,747
Total assets less current liabilities |  |  |  | 27,111 |  |  |  | 80,996
Provisions for liabilities | 6 |  |  | (7,588) |  |  |  | (9,927)
Net assets |  |  |  | 19,523 |  |  |  | 71,069
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 2 |  |  |  | 2
Profit and loss account |  |  |  | 19,521 |  |  |  | 71,067
Shareholders' funds |  |  |  | 19,523 |  |  |  | 71,069

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.
- The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).

The financial statements were approved and authorised for issue by the Director on 29 September 2025, and are signed on its behalf by:
BRIDGMAN, Paul Morgan Director Registered Company No. 03860697

PMB BUILDERS LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Statement of compliance
--- | ---
| The financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS have been applied other than where additional disclosure is required to show a true and fair view. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

| Turnover policy
--- | ---
| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

| Revenue from sale of goods
--- | ---
| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

| Revenue from rendering of services
--- | ---
| Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs, Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

| Employee benefits
--- | ---
| The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

| Defined contribution pension plan
--- | ---
| The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.

| Current taxation
--- | ---
| The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

| Deferred tax
--- | ---
| Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

| Tangible fixed assets and depreciation
--- | ---
| Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

|  | Reducing balance (%)
| Plant and machinery | 25
| Vehicles | 25
| Office Equipment | 25

| Stocks and work in progress
--- | ---
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential. At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 3 |  | 3

3. | Tangible fixed assets
--- | ---

|  | Total
--- | --- | ---
|  | £
| Cost or valuation
| At 01 February 24 | 112,472
| Additions | 750
| At 31 January 25 | 113,222
| Depreciation and impairment
| At 01 February 24 | 60,223
| Charge for year | 13,062
| At 31 January 25 | 73,285
| Net book value
| At 31 January 25 | 39,937
| At 31 January 24 | 52,249

4. | Debtors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Other debtors | 26,239 |  | 1,984
| Prepayments and accrued income | - |  | 3,063
| Total | 26,239 |  | 5,047

5. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 6,051 |  | 11,608
| Taxation and social security | 782 |  | 8,865
| Other creditors | 68,913 |  | 68,481
| Accrued liabilities and deferred income | 1,300 |  | 1,301
| Total | 77,046 |  | 90,255

6. | Provisions for liabilities
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Net deferred tax liability (asset) | 7,588 |  | 9,927
| Total | 7,588 |  | 9,927