DWCA Sutherland Limited SC643981 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is retailing food beverages tobacco and fuel Digita Accounts Production Advanced 6.30.9574.0 true SC643981 2023-11-01 2024-10-31 SC643981 2024-10-31 SC643981 bus:OrdinaryShareClass2 2024-10-31 SC643981 core:CurrentFinancialInstruments 2024-10-31 SC643981 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 SC643981 core:FurnitureFittingsToolsEquipment 2024-10-31 SC643981 core:LandBuildings 2024-10-31 SC643981 core:MotorVehicles 2024-10-31 SC643981 core:OtherPropertyPlantEquipment 2024-10-31 SC643981 bus:SmallEntities 2023-11-01 2024-10-31 SC643981 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 SC643981 bus:FilletedAccounts 2023-11-01 2024-10-31 SC643981 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 SC643981 bus:RegisteredOffice 2023-11-01 2024-10-31 SC643981 bus:Director1 2023-11-01 2024-10-31 SC643981 bus:OrdinaryShareClass2 2023-11-01 2024-10-31 SC643981 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 SC643981 bus:Agent1 2023-11-01 2024-10-31 SC643981 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 SC643981 core:LandBuildings 2023-11-01 2024-10-31 SC643981 core:MotorVehicles 2023-11-01 2024-10-31 SC643981 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 SC643981 countries:Scotland 2023-11-01 2024-10-31 SC643981 2023-10-31 SC643981 core:FurnitureFittingsToolsEquipment 2023-10-31 SC643981 core:LandBuildings 2023-10-31 SC643981 core:MotorVehicles 2023-10-31 SC643981 core:OtherPropertyPlantEquipment 2023-10-31 SC643981 2022-11-01 2023-10-31 SC643981 2023-10-31 SC643981 bus:OrdinaryShareClass2 2023-10-31 SC643981 core:CurrentFinancialInstruments 2023-10-31 SC643981 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 SC643981 core:FurnitureFittingsToolsEquipment 2023-10-31 SC643981 core:LandBuildings 2023-10-31 SC643981 core:MotorVehicles 2023-10-31 SC643981 core:OtherPropertyPlantEquipment 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC643981

DWCA Sutherland Limited
trading as The Tagon Stores
Unaudited Filleted Financial Statements
for the Year Ended 31 October 2024

DWCA Sutherland Limited
trading as The Tagon Stores

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

DWCA Sutherland Limited
trading as The Tagon Stores

Company Information

Director | Eileen Wilma Sutherland

Registered office | 13 Camp Brae Shetland ZE2 9BY

Accountants | BML Accounts Limited 2 Harbour Street Lerwick Shetland ZE1 0LR

DWCA Sutherland Limited
trading as The Tagon Stores

(Registration number: SC643981)
Balance Sheet as at 31 October 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 119,847 | 92,830
Current assets |  |  |
Stocks | 5 | 98,766 | 68,558
Debtors | 6 | 92,061 | 33,815
Cash at bank and in hand |  | 279,922 | 241,993
|  | 470,749 | 344,366
Creditors: Amounts falling due within one year | 7 | (220,136) | (144,740)
Net current assets |  | 250,613 | 199,626
Net assets |  | 370,460 | 292,456
Capital and reserves |  |  |
Called up share capital | 8 | 1 | 1
Retained earnings |  | 370,459 | 292,455
Shareholders' funds |  | 370,460 | 292,456

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 July 2025

......................................... Eileen Wilma Sutherland Director

DWCA Sutherland Limited
trading as The Tagon Stores

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1 | General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
13 Camp
Brae
Shetland
ZE2 9BY
Scotland

These financial statements were authorised for issue by the director on 31 July 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

DWCA Sutherland Limited
trading as The Tagon Stores

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

DWCA Sutherland Limited
trading as The Tagon Stores

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 6).

DWCA Sutherland Limited
trading as The Tagon Stores

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4 | Tangible assets

| Land and buildings £ | Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
At 1 November 2023 | 73,088 | 11,907 | 36,250 | 14,030 | 135,275
Additions | - | 3,019 | 46,889 | - | 49,908
Disposals | - | - | (29,000) | - | (29,000)
At 31 October 2024 | 73,088 | 14,926 | 54,139 | 14,030 | 156,183
Depreciation
At 1 November 2023 | - | 9,471 | 21,750 | 11,224 | 42,445
Charge for the year | - | 1,404 | 13,535 | 702 | 15,641
Eliminated on disposal | - | - | (21,750) | - | (21,750)
At 31 October 2024 | - | 10,875 | 13,535 | 11,926 | 36,336
Carrying amount
At 31 October 2024 | 73,088 | 4,051 | 40,604 | 2,104 | 119,847
At 31 October 2023 | 73,088 | 2,436 | 14,500 | 2,806 | 92,830

Included within the net book value of land and buildings above is £73,088 (2023 - £73,088) in respect of freehold land and buildings.

DWCA Sutherland Limited
trading as The Tagon Stores

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

5 | Stocks

| 2024 £ | 2023 £
Other inventories | 98,766 | 68,558

6 | Debtors

Current | 2024 £ | 2023 £
Trade debtors | 92,061 | 33,815
| 92,061 | 33,815

7 | Creditors

Creditors: amounts falling due within one year

| 2024 £ | 2023 £
Due within one year |  |
Trade creditors | 53,430 | 26,508
Taxation and social security | 93,352 | 48,867
Accruals and deferred income | 2,500 | 2,500
Other creditors | 70,854 | 66,865
| 220,136 | 144,740

8 | Share capital

Allotted, called up and fully paid shares

| 2024 | 2023
| No. | £ | No. | £
Ordinary of £1 each | 1 | 1 | 1 | 1

9 | Dividends

|  | 2024 |  | 2023
|  | £ |  | £