IRIS Accounts Production v25.3.0.601 03343635 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03343635 2024-03-31 03343635 2025-03-31 03343635 2024-04-01 2025-03-31 03343635 2023-03-31 03343635 2023-04-01 2024-03-31 03343635 2024-03-31 03343635 ns15:EnglandWales 2024-04-01 2025-03-31 03343635 ns14:PoundSterling 2024-04-01 2025-03-31 03343635 ns10:Director1 2024-04-01 2025-03-31 03343635 ns10:Director2 2024-04-01 2025-03-31 03343635 ns10:UnlimitedCompany 2024-04-01 2025-03-31 03343635 ns10:SmallEntities 2024-04-01 2025-03-31 03343635 ns10:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03343635 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 03343635 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03343635 ns10:AbridgedAccounts 2024-04-01 2025-03-31 03343635 1 2024-04-01 2025-03-31 03343635 ns10:CompanySecretary1 2024-04-01 2025-03-31 03343635 ns10:RegisteredOffice 2024-04-01 2025-03-31 03343635 ns5:CurrentFinancialInstruments 2025-03-31 03343635 ns5:CurrentFinancialInstruments 2024-03-31 03343635 ns5:Non-currentFinancialInstruments 2025-03-31 03343635 ns5:Non-currentFinancialInstruments 2024-03-31 03343635 ns5:ShareCapital 2025-03-31 03343635 ns5:ShareCapital 2024-03-31 03343635 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 03343635 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 03343635 ns5:NetGoodwill 2024-04-01 2025-03-31 03343635 ns5:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 03343635 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03343635 ns5:PlantMachinery 2024-04-01 2025-03-31 03343635 ns5:FurnitureFittings 2024-04-01 2025-03-31 03343635 1 2024-04-01 2025-03-31

REGISTERED NUMBER: 03343635 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 March 2025

for

The Bromsgrove Golf Centre Limited

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

Company Information | 1 |

Abridged Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

Chartered Accountants' Report | 8 |

The Bromsgrove Golf Centre Limited

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | P R Morris

| S A Morris

| SECRETARY: | S A Morris

| REGISTERED OFFICE: | 1 Aston Court

| Bromsgrove Technology Park

| Bromsgrove

| Worcestershire

| B60 3AL

| REGISTERED NUMBER: | 03343635 (England and Wales)

| ACCOUNTANTS: | Kenneth Morris Limited

| 1 Aston Court

| Bromsgrove Technology Park

| Bromsgrove

| Worcestershire

| B60 3AL

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Abridged Balance Sheet

31 March 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 1,815,765 |  | 1,816,917 |  |

Investments | 6 | 241,365 |  | 224,247 |  |

2,057,130 |  | 2,041,164 |  |

CURRENT ASSETS

Stocks | 16,010 |  | 17,094 |  |

Debtors | 3,670 |  | 8,085 |  |

Cash at bank and in hand | 641,054 |  | 533,804 |  |

660,734 |  | 558,983 |  |

CREDITORS

Amounts falling due within one year | 345,972 |  | 309,597 |  |

NET CURRENT ASSETS | 314,762 |  | 249,386 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,371,892 |  | 2,290,550 |  |

CREDITORS

Amounts falling due after more than one year | (240,738 | ) | (255,968 | ) |

PROVISIONS FOR LIABILITIES | (132,789 | ) | (107,767 | ) |

NET ASSETS | 1,998,365 |  | 1,926,815 |  |

CAPITAL AND RESERVES

Called up share capital | 1,697,320 |  | 1,697,320 |  |

Retained earnings | 301,045 |  | 229,495 |  |

SHAREHOLDERS' FUNDS | 1,998,365 |  | 1,926,815 |  |

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Abridged Balance Sheet - continued

31 March 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:

P R Morris - Director

S A Morris - Director

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| The Bromsgrove Golf Centre Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 1997, is being amortised evenly over its estimated useful life of twenty years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Golf complex and buildings | - | 2% on cost

| Golf centre equipment | - | 25% on reducing balance

| Office fittings and equipment | - | 15% on reducing balance

| Stocks

| Inventories have been valued at the lower of cost and estimated selling price less costs to sell, after making due allowances for obsolete and slow moving items. Cost includes any expenditure incurred in bringing the stock to its present location and condition.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | ACCOUNTING POLICIES - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in profit and loss account when due.

| Leasing

| Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges, are included in creditors. Leasing payments are treated as consisting of capital and interest elements, and interest is charged to the profit and loss account on a straight-line basis which is considered to be a reasonable approximation to a constant rate of charge on the outstanding balance.

| Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease. Where no lease is in place, the rentals are charges to the profit and loss account as and when paid.

| The benefits of lease incentives are recognised in profit and loss account over the lease period.

| Rental income

| Rental income arising from investment properties is accounted for on a straight-line basis over the lease term.

| Investments

| Listed investments are included at fair value. Investments in unlisted shares are included at historical cost.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 62 (2024 - 62 ) .

4. | INTANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 April 2024

| and 31 March 2025 | 350,000 |  |

| AMORTISATION

| At 1 April 2024

| and 31 March 2025 | 350,000 |  |

| NET BOOK VALUE

| At 31 March 2025 | - |  |

| At 31 March 2024 | - |  |

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

5. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 April 2024 | 3,764,739 |  |

| Additions | 194,879 |  |

| Disposals | (529,485 | ) |

| At 31 March 2025 | 3,430,133 |  |

| DEPRECIATION

| At 1 April 2024 | 1,947,822 |  |

| Charge for year | 178,281 |  |

| Eliminated on disposal | (511,735 | ) |

| At 31 March 2025 | 1,614,368 |  |

| NET BOOK VALUE

| At 31 March 2025 | 1,815,765 |  |

| At 31 March 2024 | 1,816,917 |  |

| Included in cost of land and buildings is freehold land of £ 14,462 (2024 - £ 14,462 ) which is not depreciated.

6. | FIXED ASSET INVESTMENTS

| Information on investments other than loans is as follows:

| Totals

£ |

| COST OR VALUATION

| At 1 April 2024 | 224,247 |  |

| Revaluations | 17,118 |  |

| At 31 March 2025 | 241,365 |  |

| NET BOOK VALUE

| At 31 March 2025 | 241,365 |  |

| At 31 March 2024 | 224,247 |  |

The Bromsgrove Golf Centre Limited (Registered number: 03343635)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

6. | FIXED ASSET INVESTMENTS - continued

| Cost or valuation at 31 March 2024 is represented by: |  |

| Totals |  |

| £ |  |

| Valuation in 2009 |  | (62,888 | ) |

| Valuation in 2010 |  | 24,551 |  |

| Valuation in 2011 |  | 11,276 |  |

| Valuation in 2012 |  | (12,272 | ) |

| Valuation in 2013 |  | 17,564 |  |

| Valuation in 2014 |  | 4,974 |  |

| Valuation in 2015 |  | 14,063 |  |

| Valuation in 2016 |  | (8,538 | ) |

| Valuation in 2017 |  | 35,023 |  |

| Valuation in 2018 |  | 10,728 |  |

| Valuation in 2019 |  | (6,604 | ) |

| Valuation in 2020 |  |  | 14,833 |  |

| Valuation in 2021 |  |  | 5,420 |  |

| Valuation in 2022 |  | (12,064 | ) |

| Valuation in 2023 |  |  | (4,828 | ) |

| Valuation in 2024 |  | 13,009 |  |

| Valuation in 2025 |  | 17,118 |  |

| Cost |  | 180,000 |  |

|  | 241,365 |  |

7. | CONTINGENT LIABILITIES

| There were no material contingent liabilities at the year end.

8. | POST BALANCE SHEET EVENTS

| There were no material post balance sheet events.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

The Bromsgrove Golf Centre Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Bromsgrove Golf Centre Limited for the year ended 31 March 2025 which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of The Bromsgrove Golf Centre Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of The Bromsgrove Golf Centre Limited and state those matters that we have agreed to state to the Board of Directors of The Bromsgrove Golf Centre Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Bromsgrove Golf Centre Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that The Bromsgrove Golf Centre Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Bromsgrove Golf Centre Limited. You consider that The Bromsgrove Golf Centre Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of The Bromsgrove Golf Centre Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kenneth Morris Limited

1 Aston Court

Bromsgrove Technology Park

Bromsgrove

Worcestershire

B60 3AL

30 September 2025