Celsius Installations & Services Limited 08963457 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is an electrical contractor Digita Accounts Production Advanced 6.30.9574.0 true true 08963457 2024-05-01 2025-04-30 08963457 2025-04-30 08963457 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-04-30 08963457 core:CurrentFinancialInstruments 2025-04-30 08963457 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 08963457 core:Non-currentFinancialInstruments 2025-04-30 08963457 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 08963457 core:Goodwill 2025-04-30 08963457 core:FurnitureFittingsToolsEquipment 2025-04-30 08963457 core:MotorVehicles 2025-04-30 08963457 core:OtherPropertyPlantEquipment 2025-04-30 08963457 bus:SmallEntities 2024-05-01 2025-04-30 08963457 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 08963457 bus:FilletedAccounts 2024-05-01 2025-04-30 08963457 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 08963457 bus:RegisteredOffice 2024-05-01 2025-04-30 08963457 bus:Director1 2024-05-01 2025-04-30 08963457 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-05-01 2025-04-30 08963457 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 08963457 core:Goodwill 2024-05-01 2025-04-30 08963457 core:ComputerEquipment 2024-05-01 2025-04-30 08963457 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 08963457 core:MotorVehicles 2024-05-01 2025-04-30 08963457 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 08963457 core:PlantMachinery 2024-05-01 2025-04-30 08963457 countries:EnglandWales 2024-05-01 2025-04-30 08963457 2024-04-30 08963457 core:Goodwill 2024-04-30 08963457 core:FurnitureFittingsToolsEquipment 2024-04-30 08963457 core:MotorVehicles 2024-04-30 08963457 core:OtherPropertyPlantEquipment 2024-04-30 08963457 2023-05-01 2024-04-30 08963457 2024-04-30 08963457 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-30 08963457 core:CurrentFinancialInstruments 2024-04-30 08963457 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 08963457 core:Non-currentFinancialInstruments 2024-04-30 08963457 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 08963457 core:FurnitureFittingsToolsEquipment 2024-04-30 08963457 core:MotorVehicles 2024-04-30 08963457 core:OtherPropertyPlantEquipment 2024-04-30 08963457 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08963457

Celsius Installations & Services Limited
REPORT OF THE DIRECTORS and Unaudited Financial Statements
for the Year Ended 30 April 2025

Celsius Installations & Services Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 12

Celsius Installations & Services Limited

Company Information

Director | Mr Kevin Jones

Registered office | Min Y Graig Garnfoel Penygroes Llanelli Carmarthenshire SA14 7PS

Accountants | Wynne & Co Chartered Accountants Forestry House Brewery Road Carmarthen Carmarthenshire SA31 1TF

Celsius Installations & Services Limited

(Registration number: 08963457)
Balance Sheet as at 30 April 2025

| Note | 30 April 2025 £ | 30 April 2024 £
Fixed assets |  |  |
Tangible assets | 5 | 27,815 | 33,204
Current assets |  |  |
Stocks | 6 | 2,551 | 1,380
Debtors | 7 | 41,977 | 63,217
Cash at bank and in hand |  | 115,415 | 114,192
|  | 159,943 | 178,789
Creditors: Amounts falling due within one year | 8 | (67,509) | (83,215)
Net current assets |  | 92,434 | 95,574
Total assets less current liabilities |  | 120,249 | 128,778
Creditors: Amounts falling due after more than one year | 8 | (2,166) | (11,739)
Provisions for liabilities |  | (5,285) | (6,309)
Net assets |  | 112,798 | 110,730
Capital and reserves |  |  |
Called up share capital | 9 | 100 | 100
Retained earnings |  | 112,698 | 110,630
Shareholders' funds |  | 112,798 | 110,730

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Celsius Installations & Services Limited

(Registration number: 08963457)
Balance Sheet as at 30 April 2025

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 October 2025

......................................... Mr Kevin Jones Director

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Min Y Graig Garnfoel
Penygroes
Llanelli
Carmarthenshire
SA14 7PS

These financial statements were authorised for issue by the director on 8 October 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor Vehicles | 20% reducing balance
Plant and Machinery | 20% reducing balance
Computer Equipment | 33% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 4).

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 May 2024 | 14,100 | 14,100
At 30 April 2025 | 14,100 | 14,100
Amortisation
At 1 May 2024 | 14,100 | 14,100
At 30 April 2025 | 14,100 | 14,100
Carrying amount
At 30 April 2025 | - | -

5 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
At 1 May 2024 | 4,389 | 51,781 | 6,360 | 62,530
Additions | - | 1,232 | 458 | 1,690
At 30 April 2025 | 4,389 | 53,013 | 6,818 | 64,220
Depreciation
At 1 May 2024 | 3,512 | 21,220 | 4,594 | 29,326
Charge for the year | 290 | 6,359 | 430 | 7,079
At 30 April 2025 | 3,802 | 27,579 | 5,024 | 36,405
Carrying amount
At 30 April 2025 | 587 | 25,434 | 1,794 | 27,815
At 30 April 2024 | 877 | 30,561 | 1,766 | 33,204

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

6 | Stocks

| 30 April 2025 £ | 30 April 2024 £
Work in progress | 2,126 | 980
Other inventories | 425 | 400
| 2,551 | 1,380

7 | Debtors

Current | 30 April 2025 £ | 30 April 2024 £
Trade debtors | 33,946 | 40,147
Prepayments | 1,285 | 2,232
Other debtors | 6,746 | 20,838
| 41,977 | 63,217

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 30 April 2025 £ | 30 April 2024 £
Due within one year |  |  |
Bank loans and overdrafts | 10 | 10,050 | 9,786
Trade creditors |  | 3,714 | 15,680
Taxation and social security |  | 2,108 | -
Accruals and deferred income |  | 1,550 | 1,510
Other creditors |  | 50,087 | 56,239
|  | 67,509 | 83,215

Creditors: amounts falling due after more than one year

| Note | 30 April 2025 £ | 30 April 2024 £
Due after one year |  |  |
Loans and borrowings | 10 | 2,166 | 11,739

9 | Share capital

Allotted, called up and fully paid shares

| 30 April 2025 | 30 April 2024
| No. | £ | No. | £
Ordinary of £1 each | 100 | 100 | 100 | 100

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

10 | Loans and borrowings

Non-current loans and borrowings

| 30 April 2025 £ | 30 April 2024 £
Bank borrowings | 2,166 | 11,739

Current loans and borrowings

| 30 April 2025 £ | 30 April 2024 £
Bank borrowings | 10,050 | 9,786

11 | Dividends

Interim dividends paid

|  | 30 April 2025 £ |  | 30 April 2024 £
Interim dividend of £377.00 per each Ordinary |  | 37,700 |  | 37,700

Celsius Installations & Services Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2025

12 | Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 12,859 | 12,570
Contributions paid to money purchase schemes | 20,000 | 20,000
| 32,859 | 32,570