Company registration number 08418172 (England and Wales)
NORRIE JOHNSTON RECRUITMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
NORRIE JOHNSTON RECRUITMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NORRIE JOHNSTON RECRUITMENT LTD
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
19,051
30,746
Tangible assets
5
103
1,272
19,154
32,018
Current assets
Debtors
6
250,783
116,601
Creditors: amounts falling due within one year
7
(288,392)
(173,682)
Net current liabilities
(37,609)
(57,081)
Total assets less current liabilities
(18,455)
(25,063)
Creditors: amounts falling due after more than one year
8
(564)
(16,655)
Net liabilities
(19,019)
(41,718)
Capital and reserves
Called up share capital
9
500
500
Share premium account
149,850
149,850
Profit and loss reserves
(169,369)
(192,068)
Total equity
(19,019)
(41,718)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NORRIE JOHNSTON RECRUITMENT LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
A N Johnston
Director
Company Registration No. 08418172
NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Norrie Johnston Recruitment LTD is a private company limited by shares incorporated in England and Wales. The registered office is Elizabeth House, 13-19 London Road, Newbury, RG14 1JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
evenly over its estimated useful life of five years
NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

The key judgements made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon the these terms and in particular where the risks and rewards of ownership transfer.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessment consider issues such as the remaining life of the asset and the projected disposal value.

Intangible Fixed Assets

Intangibles are capitalised in accordance with accounting standards and the Company's accounting policy. Management estimate the useful life of intangible assets based on factors such as the expected use in the business.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
7
NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
4
Intangible fixed assets
Development costs
£
Cost
At 1 July 2024 and 30 June 2025
366,384
Amortisation and impairment
At 1 July 2024
335,638
Amortisation charged for the year
11,695
At 30 June 2025
347,333
Carrying amount
At 30 June 2025
19,051
At 30 June 2024
30,746
5
Tangible fixed assets
Plant and equipment
£
Cost
At 1 July 2024
4,995
Disposals
(1,485)
At 30 June 2025
3,510
Depreciation and impairment
At 1 July 2024
3,723
Depreciation charged in the year
1,128
Eliminated in respect of disposals
(1,444)
At 30 June 2025
3,407
Carrying amount
At 30 June 2025
103
At 30 June 2024
1,272
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
129,858
68,205
Other debtors
82,690
11,026
212,548
79,231
NORRIE JOHNSTON RECRUITMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
6
Debtors
(Continued)
- 9 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
38,235
37,370
Total debtors
250,783
116,601
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
69,055
70,909
Trade creditors
27,999
14,663
Taxation and social security
127,440
38,239
Other creditors
63,898
49,871
288,392
173,682
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
16,655
Other creditors
564
-
0
564
16,655
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
5,000
5,000
500
500
2025-06-30 2024-07-01 false false false CCH Software CCH Accounts Production 2025.300 No description of principal activity A N Johnston M L Johnston G Oates R C Cridland 08418172 2024-07-01 2025-06-30 08418172 2025-06-30 08418172 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 08418172 2024-06-30 08418172 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-06-30 08418172 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 08418172 core:ComputerEquipment 2025-06-30 08418172 core:ComputerEquipment 2024-06-30 08418172 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 08418172 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 08418172 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 08418172 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 08418172 core:CurrentFinancialInstruments 2025-06-30 08418172 core:CurrentFinancialInstruments 2024-06-30 08418172 core:Non-currentFinancialInstruments 2025-06-30 08418172 core:Non-currentFinancialInstruments 2024-06-30 08418172 core:ShareCapital 2025-06-30 08418172 core:ShareCapital 2024-06-30 08418172 core:SharePremium 2025-06-30 08418172 core:SharePremium 2024-06-30 08418172 core:RetainedEarningsAccumulatedLosses 2025-06-30 08418172 core:RetainedEarningsAccumulatedLosses 2024-06-30 08418172 core:ShareCapitalOrdinaryShareClass1 2025-06-30 08418172 core:ShareCapitalOrdinaryShareClass1 2024-06-30 08418172 bus:Director1 2024-07-01 2025-06-30 08418172 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 08418172 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-01 2025-06-30 08418172 core:ComputerEquipment 2024-07-01 2025-06-30 08418172 2023-07-01 2024-06-30 08418172 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-06-30 08418172 core:ComputerEquipment 2024-06-30 08418172 core:Non-currentFinancialInstruments core:WithinOneYear 2025-06-30 08418172 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 08418172 bus:OrdinaryShareClass1 2025-06-30 08418172 bus:OrdinaryShareClass1 2024-06-30 08418172 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 08418172 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 08418172 bus:FRS102 2024-07-01 2025-06-30 08418172 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 08418172 bus:Director2 2024-07-01 2025-06-30 08418172 bus:Director3 2024-07-01 2025-06-30 08418172 bus:Director4 2024-07-01 2025-06-30 08418172 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP