Acorah Software Products - Accounts Production 16.5.460 false true true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 09592664 Mr Jonathan Creber Mrs Chrissy Jackson Mr Michael Jackson Mrs Mandy Creber iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09592664 2024-04-30 09592664 2025-04-30 09592664 2024-05-01 2025-04-30 09592664 frs-core:CurrentFinancialInstruments 2025-04-30 09592664 frs-core:Non-currentFinancialInstruments 2025-04-30 09592664 frs-core:BetweenOneFiveYears 2025-04-30 09592664 frs-core:ComputerEquipment 2025-04-30 09592664 frs-core:ComputerEquipment 2024-05-01 2025-04-30 09592664 frs-core:ComputerEquipment 2024-04-30 09592664 frs-core:FurnitureFittings 2025-04-30 09592664 frs-core:FurnitureFittings 2024-05-01 2025-04-30 09592664 frs-core:FurnitureFittings 2024-04-30 09592664 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-04-30 09592664 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 09592664 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-30 09592664 frs-core:MotorVehicles 2025-04-30 09592664 frs-core:MotorVehicles 2024-05-01 2025-04-30 09592664 frs-core:MotorVehicles 2024-04-30 09592664 frs-core:PlantMachinery 2025-04-30 09592664 frs-core:PlantMachinery 2024-05-01 2025-04-30 09592664 frs-core:PlantMachinery 2024-04-30 09592664 frs-core:WithinOneYear 2025-04-30 09592664 frs-core:ShareCapital 2025-04-30 09592664 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 09592664 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 09592664 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 09592664 frs-bus:SmallEntities 2024-05-01 2025-04-30 09592664 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 09592664 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 09592664 frs-bus:Director1 2024-05-01 2025-04-30 09592664 frs-bus:Director2 2024-05-01 2025-04-30 09592664 frs-bus:Director3 2024-05-01 2025-04-30 09592664 frs-bus:Director4 2024-05-01 2025-04-30 09592664 frs-countries:EnglandWales 2024-05-01 2025-04-30 09592664 2023-04-30 09592664 2024-04-30 09592664 2023-05-01 2024-04-30 09592664 frs-core:CurrentFinancialInstruments 2024-04-30 09592664 frs-core:Non-currentFinancialInstruments 2024-04-30 09592664 frs-core:BetweenOneFiveYears 2024-04-30 09592664 frs-core:WithinOneYear 2024-04-30 09592664 frs-core:ShareCapital 2024-04-30 09592664 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30
Registered number: 09592664
Modern Garden Rooms Ltd
Unaudited Financial Statements
For The Year Ended 30 April 2025
Modern Garden Rooms Ltd
Contents
Contents

| Page
--- | ---
Statement of Financial Position | 1—2
Notes to the Financial Statements | 3—6

Page 1
Modern Garden Rooms Ltd
Statement of Financial Position
As At 30 April 2025
Statement of Financial Position
Registered number: 09592664

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 173,170 |  | 150,359
|  |  | 173,170 |  | 150,359
CURRENT ASSETS
Stocks | 5 | 145,910 |  | 247,263 |
Debtors | 6 | 127,308 |  | 71,847 |
Cash at bank and in hand |  | 515,925 |  | 709,504 |
|  | 789,143 |  | 1,028,614 |
Creditors: Amounts Falling Due Within One Year | 7 | (546,132 ) |  | (667,732 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 243,011 |  | 360,882
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 416,181 |  | 511,241
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (1,667 ) |  | (11,667 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (43,346 ) |  | (37,643 )
NET ASSETS |  |  | 371,168 |  | 461,931
CAPITAL AND RESERVES
Called up share capital | 10 |  | 100 |  | 100
Income Statement |  |  | 371,068 |  | 461,831
SHAREHOLDERS' FUNDS |  |  | 371,168 |  | 461,931

Page 1
Page 2
Modern Garden Rooms Ltd
Statement of Financial Position (continued)
As At 30 April 2025
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board

Mr Michael Jackson Director
3 October 2025

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Modern Garden Rooms Ltd
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
Modern Garden Rooms Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09592664 . The registered office is Unit 2 Marrtree Business Park Ryefield Way, Silsden, Keighley, BD20 0EF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
When preparing the financial statements, the directors have made an assessment of the company's ability to continue as a going concern. The company is considered a going concern as the directors have no intention to liquidate the company or to cease trading. In assessing whether the going concern assumption is appropriate, the directors have taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date when the financial statements are authorised for issue.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold | 20% on reducing balance
Plant & Machinery | 25% on reducing balance
Motor Vehicles | 25% on reducing balance
Fixtures & Fittings | 15% on reducing balance
Computer Equipment | 33% on cost

2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
Modern Garden Rooms Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 4)
3 4
4. Tangible Assets

| Land & Property
--- | ---
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 May 2024 | 66,772 | 4,076 | 248,298 | 7,020
Additions | - | - | 94,993 | -
Disposals | - | - | (60,828 ) | -
As at 30 April 2025 | 66,772 | 4,076 | 282,463 | 7,020
Depreciation
As at 1 May 2024 | 40,062 | 3,040 | 130,009 | 3,208
Provided during the period | 13,355 | 259 | 38,656 | 572
Disposals | - | - | (40,956 ) | -
As at 30 April 2025 | 53,417 | 3,299 | 127,709 | 3,780
Net Book Value
As at 30 April 2025 | 13,355 | 777 | 154,754 | 3,240
As at 1 May 2024 | 26,710 | 1,036 | 118,289 | 3,812

Page 4
Page 5
Modern Garden Rooms Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 May 2024 | 3,991 | 330,157
Additions | 1,041 | 96,034
Disposals | (3,228 ) | (64,056 )
As at 30 April 2025 | 1,804 | 362,135
Depreciation
As at 1 May 2024 | 3,479 | 179,798
Provided during the period | 509 | 53,351
Disposals | (3,228 ) | (44,184 )
As at 30 April 2025 | 760 | 188,965
Net Book Value
As at 30 April 2025 | 1,044 | 173,170
As at 1 May 2024 | 512 | 150,359

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 145,910 |  | 247,263

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 105,593 |  | 54,914
Other debtors | 21,715 |  | 16,933
| 127,308 |  | 71,847

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | - |  | 37,923
Trade creditors | 334,224 |  | 455,715
Bank loans and overdrafts | 10,000 |  | 10,000
Other creditors | 7,402 |  | 56,349
Taxation and social security | 194,506 |  | 107,745
| 546,132 |  | 667,732

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 1,667 |  | 11,667

Page 5
Page 6
Modern Garden Rooms Ltd
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
9. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | - |  | 37,923

10. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Not later than one year | 32,592 |  | 23,900
Later than one year and not later than five years | 32,592 |  | 35,850
| 65,184 |  | 59,750

12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
Director 1
At start of period - £0
Amounts advanced - £525
Amounts repaid - (£0)
At end of period - £525
The above loan is unsecured, interest free and repayable on demand.
Page 6