Enidvale Limited 01573235 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is the provision and installation of grain handling and milling equipment. Digita Accounts Production Advanced 6.30.9574.0 true false true 01573235 2024-03-01 2025-02-28 01573235 2025-02-28 01573235 bus:Director1 1 2025-02-28 01573235 bus:Director4 1 2025-02-28 01573235 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-02-28 01573235 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-02-28 01573235 core:CurrentFinancialInstruments 2025-02-28 01573235 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 01573235 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 01573235 core:FurnitureFittings 2025-02-28 01573235 core:MotorVehicles 2025-02-28 01573235 core:PlantMachinery 2025-02-28 01573235 core:AllJointVentures 2025-02-28 01573235 core:OtherRelatedParties 2025-02-28 01573235 core:ParentEntities 2025-02-28 01573235 bus:SmallEntities 2024-03-01 2025-02-28 01573235 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 01573235 bus:FilletedAccounts 2024-03-01 2025-02-28 01573235 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 01573235 bus:RegisteredOffice 2024-03-01 2025-02-28 01573235 bus:Director1 2024-03-01 2025-02-28 01573235 bus:Director1 1 2024-03-01 2025-02-28 01573235 bus:Director3 2024-03-01 2025-02-28 01573235 bus:Director4 2024-03-01 2025-02-28 01573235 bus:Director4 1 2024-03-01 2025-02-28 01573235 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 01573235 core:FurnitureFittings 2024-03-01 2025-02-28 01573235 core:MotorVehicles 2024-03-01 2025-02-28 01573235 core:PlantMachinery 2024-03-01 2025-02-28 01573235 core:AllJointVentures 2024-03-01 2025-02-28 01573235 core:AllJointVentures core:RenderingOrReceivingServices 2024-03-01 2025-02-28 01573235 core:AllJointVentures core:SaleOrPurchaseGoods 2024-03-01 2025-02-28 01573235 core:ParentEntities 2024-03-01 2025-02-28 01573235 core:ParentEntities core:RenderingOrReceivingServices 2024-03-01 2025-02-28 01573235 core:ParentEntities core:SaleOrPurchaseGoods 2024-03-01 2025-02-28 01573235 1 2024-03-01 2025-02-28 01573235 countries:EnglandWales 2024-03-01 2025-02-28 01573235 2024-02-29 01573235 bus:Director1 1 2024-02-29 01573235 bus:Director4 1 2024-02-29 01573235 core:FurnitureFittings 2024-02-29 01573235 core:MotorVehicles 2024-02-29 01573235 core:PlantMachinery 2024-02-29 01573235 2023-03-01 2024-02-29 01573235 2024-02-29 01573235 bus:Director1 1 2024-02-29 01573235 bus:Director4 1 2024-02-29 01573235 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 01573235 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-02-29 01573235 core:CurrentFinancialInstruments 2024-02-29 01573235 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 01573235 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 01573235 core:FurnitureFittings 2024-02-29 01573235 core:MotorVehicles 2024-02-29 01573235 core:PlantMachinery 2024-02-29 01573235 core:OtherRelatedParties 2024-02-29 01573235 core:ParentEntities 2024-02-29 01573235 bus:Director1 1 2023-03-01 2024-02-29 01573235 bus:Director4 1 2023-03-01 2024-02-29 01573235 core:ParentEntities 2023-03-01 2024-02-29 01573235 core:ParentEntities core:RenderingOrReceivingServices 2023-03-01 2024-02-29 01573235 core:ParentEntities core:SaleOrPurchaseGoods 2023-03-01 2024-02-29 01573235 bus:Director1 1 2023-02-28 01573235 bus:Director4 1 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 01573235

Enidvale Limited
trading as BK Grain Handling Engineers
Unaudited Filleted Financial Statements
for the Year Ended 28 February 2025

Enidvale Limited trading as BK Grain Handling Engineers

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 9

Enidvale Limited trading as BK Grain Handling Engineers

(Registration number: 01573235)
Balance Sheet as at 28 February 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,783,468 | 1,608,105
Current assets |  |  |
Stocks | 5 | 9,000 | 8,500
Debtors | 6 | 1,099,295 | 936,959
Cash at bank and in hand |  | 493,808 | 458,100
|  | 1,602,103 | 1,403,559
Creditors: Amounts falling due within one year | 7 | (2,463,321) | (2,221,098)
Net current liabilities |  | (861,218) | (817,539)
Total assets less current liabilities |  | 922,250 | 790,566
Creditors: Amounts falling due after more than one year | 7 | (43,717) | -
Provisions for liabilities |  | (373,078) | (346,269)
Net assets |  | 505,455 | 444,297
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Retained earnings |  | 505,355 | 444,197
Shareholders' funds |  | 505,455 | 444,297

Enidvale Limited trading as BK Grain Handling Engineers

(Registration number: 01573235)
Balance Sheet as at 28 February 2025

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 October 2025 and signed on its behalf by:

......................................... W A Bird Director

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Littlecote Road
Froxfield
Nr Marlborough
Wiltshire
SN8 3JY

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors believe the company has adequate resources to continue in operational existence such that they believe the continued use of the going concern basis to be appropriate.
The company had net current liabilities at the balance sheet date. Enidvale Limited has the support of Enidvale Holdings Limited and within current liabilities is a balance of £1,056,876 which is due to Enidvale Holdings Limited. This balance would not be called in if it would compromise the company's going concern status.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
In respect of long term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 15% reducing balance
Fixtures and fittings | 25% straight line
Motor vehicles | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2024 - 29).

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4 | Tangible assets

| Fixtures and fittings £ | Plant and machinery £ | Motor vehicles £ | Total £
Cost or valuation
At 1 March 2024 | 134,830 | 1,700,316 | 1,008,948 | 2,844,094
Additions | 18,147 | 371,945 | 220,887 | 610,979
Disposals | - | - | (188,761) | (188,761)
At 28 February 2025 | 152,977 | 2,072,261 | 1,041,074 | 3,266,312
Depreciation
At 1 March 2024 | 88,367 | 799,183 | 348,439 | 1,235,989
Charge for the year | 27,797 | 160,592 | 168,096 | 356,485
Eliminated on disposal | - | - | (109,630) | (109,630)
At 28 February 2025 | 116,164 | 959,775 | 406,905 | 1,482,844
Carrying amount
At 28 February 2025 | 36,813 | 1,112,486 | 634,169 | 1,783,468
At 29 February 2024 | 46,463 | 901,133 | 660,509 | 1,608,105

5 | Stocks

| 2025 £ | 2024 £
Other inventories | 9,000 | 8,500

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 722,853 | 496,827
Other debtors | 376,442 | 440,132
| 1,099,295 | 936,959

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 5,477 | -
Trade creditors |  | 410,567 | 291,503
Amounts owed to group undertakings | 9 | 1,119,316 | 1,298,943
Taxation and social security |  | 158,184 | 31,701
Other creditors |  | 769,777 | 598,951
|  | 2,463,321 | 2,221,098

8 | Loans and borrowings

Current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 5,477 | -

Non-current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 43,717 | -

Hire purchase contracts are secured against the assets to which they relate.

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

9 | Related party transactions

Transactions with directors

2025 | At 1 March 2024 £ | Advances to director £ | Repayments by director £ | At 28 February 2025 £
S T Dennis
Director Loan | 1,759 | 1,000 | (1,212) | 1,547
S W Bird
Director Loan | (8,252) | 7,593 | (18,168) | (18,827)

2024 | At 1 March 2023 £ | Advances to director £ | Repayments by director £ | At 29 February 2024 £
S T Dennis
Director Loan | - | 3,020 | (1,261) | 1,759
S W Bird
Director Loan | - | 633 | (8,885) | (8,252)

Income and receivables from related parties

2025 | Other related parties £
Amounts receivable from related party | 3,550

2024 | Other related parties £
Amounts receivable from related party | 9,999

Enidvale Limited trading as BK Grain Handling Engineers

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Expenditure with and payables to related parties

2025 | Ultimate parent £ | Immediate parent £
Rent | 62,500 | 62,500
Management charges | 105,000 | -
| 167,500 | 62,500
Amounts payable to related party | 1,056,876 | 62,440

2024 | Ultimate parent £
Rent | 140,000
Management charges | 105,000
| 245,000
Amounts payable to related party | 1,298,943

10 | Parent and ultimate parent undertaking

The company's immediate parent is BK Grain Group Limited, incorporated in England and Wales.
The ultimate parent is Enidvale Holdings Limited, incorporated in England and Wales.
The ultimate controlling party is W A Bird, by virtue of his majority shareholding in ultimate parent company Enidvale Holdings Limited.