E3 UK Limited 04675529 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is The service and repair of wheels Digita Accounts Production Advanced 6.30.9574.0 true false 04675529 2024-04-01 2025-03-31 04675529 2025-03-31 04675529 core:RetainedEarningsAccumulatedLosses 2025-03-31 04675529 core:RevaluationReserve 2025-03-31 04675529 core:ShareCapital 2025-03-31 04675529 core:SharePremium 2025-03-31 04675529 core:CurrentFinancialInstruments 2025-03-31 04675529 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04675529 core:Non-currentFinancialInstruments 2025-03-31 04675529 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04675529 core:FurnitureFittings 2025-03-31 04675529 core:MotorVehicles 2025-03-31 04675529 core:OfficeEquipment 2025-03-31 04675529 bus:SmallEntities 2024-04-01 2025-03-31 04675529 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04675529 bus:FilletedAccounts 2024-04-01 2025-03-31 04675529 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04675529 bus:RegisteredOffice 2024-04-01 2025-03-31 04675529 bus:Director3 2024-04-01 2025-03-31 04675529 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04675529 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04675529 core:RevaluationReserve 2024-04-01 2025-03-31 04675529 core:ShareCapital 2024-04-01 2025-03-31 04675529 core:SharePremium 2024-04-01 2025-03-31 04675529 core:FurnitureFittings 2024-04-01 2025-03-31 04675529 core:MotorVehicles 2024-04-01 2025-03-31 04675529 core:OfficeEquipment 2024-04-01 2025-03-31 04675529 countries:EnglandWales 2024-04-01 2025-03-31 04675529 2024-03-31 04675529 core:RetainedEarningsAccumulatedLosses 2024-03-31 04675529 core:RevaluationReserve 2024-03-31 04675529 core:ShareCapital 2024-03-31 04675529 core:SharePremium 2024-03-31 04675529 core:FurnitureFittings 2024-03-31 04675529 core:MotorVehicles 2024-03-31 04675529 core:OfficeEquipment 2024-03-31 04675529 2023-04-01 2024-03-31 04675529 2024-03-31 04675529 core:CurrentFinancialInstruments 2024-03-31 04675529 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04675529 core:Non-currentFinancialInstruments 2024-03-31 04675529 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04675529 core:FurnitureFittings 2024-03-31 04675529 core:MotorVehicles 2024-03-31 04675529 core:OfficeEquipment 2024-03-31 04675529 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04675529 core:RevaluationReserve 2023-04-01 2024-03-31 04675529 core:ShareCapital 2023-04-01 2024-03-31 04675529 core:SharePremium 2023-04-01 2024-03-31 04675529 2023-03-31 04675529 core:RetainedEarningsAccumulatedLosses 2023-03-31 04675529 core:RevaluationReserve 2023-03-31 04675529 core:ShareCapital 2023-03-31 04675529 core:SharePremium 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 04675529

E3 UK Limited
Annual Report and Unaudited Financial Statements- Companies house filing
for the Year Ended 31 March 2025

E3 UK Limited

Contents

Statement of Financial Position | 1 to 2
Statement of Changes in Equity | 3
Notes to the Unaudited Financial Statements | 4 to 9

E3 UK Limited

(Registration number: 04675529)
Statement of Financial Position as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 1,144 | 1,527
Investment property | 5 | 4,215,000 | 3,975,000
Investments | 6 | 1,486 | 1,486
|  | 4,217,630 | 3,978,013
Current assets |  |  |
Debtors | 7 | 7,144 | 9,072
Cash at bank and in hand |  | 11,153 | 5,713
|  | 18,297 | 14,785
Creditors: Amounts falling due within one year | 8 | (433,089) | (446,910)
Net current liabilities |  | (414,792) | (432,125)
Total assets less current liabilities |  | 3,802,838 | 3,545,888
Creditors: Amounts falling due after more than one year | 8 | (1,220,100) | (1,236,149)
Provisions for liabilities |  | (247,419) | (203,419)
Net assets |  | 2,335,319 | 2,106,320
Capital and reserves |  |  |
Called up share capital |  | 1,000 | 1,000
Share premium reserve |  | 585 | 585
Fair value reserve |  | 1,376,148 | 1,180,148
Profit and loss account |  | 957,586 | 924,587
Shareholders' funds |  | 2,335,319 | 2,106,320

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

E3 UK Limited

(Registration number: 04675529)
Statement of Financial Position as at 31 March 2025

Approved and authorised by the Board on 25 July 2025 and signed on its behalf by:

......................................... Mr T J Elverson Director

E3 UK Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

| Share capital £ | Share premium £ | Fair value reserve £ | Profit and loss account £
At 1 April 2024 | 1,000 | 585 | 1,180,148 | 924,587
Profit for the year | - | - | - | 15,799
Dividends | - | - | - | (26,800)
Transfers | - | - | 196,000 | 44,000
At 31 March 2025 | 1,000 | 585 | 1,376,148 | 957,586

| Total £
At 1 April 2024 | 2,106,320
Profit for the year | 15,799
Dividends | (26,800)
Transfers | 240,000
At 31 March 2025 | 2,335,319

| Share capital £ | Share premium £ | Fair value reserve £ | Profit and loss account £
At 1 April 2023 | 1,000 | 585 | 1,180,148 | 913,343
Profit for the year | - | - | - | 22,744
Dividends | - | - | - | (11,500)
At 31 March 2024 | 1,000 | 585 | 1,180,148 | 924,587

| Total £
At 1 April 2023 | 2,095,076
Profit for the year | 22,744
Dividends | (11,500)
At 31 March 2024 | 2,106,320

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY. England.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted for under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in “other income” within profit or loss in the same period as the related expenditure.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Fixtures and fittings | 25% reducing balance
Motor vehicles | 25% reducing balance
Office equipment | 25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Fixtures and fittings £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 April 2024 | 8,419 | 2,955 | 7,170 | 18,544
At 31 March 2025 | 8,419 | 2,955 | 7,170 | 18,544
Depreciation
At 1 April 2024 | 7,909 | 2,341 | 6,767 | 17,017
Charge for the year | 129 | 153 | 101 | 383
At 31 March 2025 | 8,038 | 2,494 | 6,868 | 17,400
Carrying amount
At 31 March 2025 | 381 | 461 | 302 | 1,144
At 31 March 2024 | 510 | 614 | 403 | 1,527

5 | Investment properties

| 2025 £
At 1 April 2024 | 3,975,000
Fair value adjustments | 240,000
At 31 March 2025 | 4,215,000

There has been no valuation of investment property by an independent valuer.

6 | Investments

| 2025 £ | 2024 £
Investments in group undertakings | 1,486 | 1,486

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | - | 1,932
Other debtors | 7,144 | 7,140
| 7,144 | 9,072

E3 UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Bank loans and overdrafts | 9 | 16,566 | 15,615
Trade creditors |  | 9,856 | 8,722
Amounts owed to group undertakings and undertakings in which the company has a participating interest |  | 333,504 | 343,053
Taxation and social security |  | 12,724 | 1,553
Accruals and deferred income |  | 3,175 | 3,083
Other creditors |  | 57,264 | 74,884
|  | 433,089 | 446,910

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Loans and borrowings | 9 | 1,220,100 | 1,236,149

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 1,220,100 | 1,236,149

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 16,566 | 15,615