IRIS Accounts Production v25.3.0.601 00683982 Board of Directors 1.2.24 31.1.25 31.1.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh006839822024-01-31006839822025-01-31006839822024-02-012025-01-31006839822023-01-31006839822023-02-012024-01-31006839822024-01-3100683982ns15:EnglandWales2024-02-012025-01-3100683982ns14:PoundSterling2024-02-012025-01-3100683982ns10:Director12024-02-012025-01-3100683982ns10:CompanySecretary12024-02-012025-01-3100683982ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3100683982ns10:MediumEntities2024-02-012025-01-3100683982ns10:Audited2024-02-012025-01-3100683982ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-02-012025-01-3100683982ns10:Medium-sizedCompaniesRegimeForAccounts2024-02-012025-01-3100683982ns10:FullAccounts2024-02-012025-01-3100683982ns10:OrdinaryShareClass12024-02-012025-01-3100683982ns10:Director22024-02-012025-01-3100683982ns10:Director32024-02-012025-01-3100683982ns10:Director42024-02-012025-01-3100683982ns10:RegisteredOffice2024-02-012025-01-310068398212024-02-012025-01-310068398212023-02-012024-01-3100683982ns5:CurrentFinancialInstruments2025-01-3100683982ns5:CurrentFinancialInstruments2024-01-3100683982ns5:Non-currentFinancialInstruments2025-01-3100683982ns5:Non-currentFinancialInstruments2024-01-3100683982ns5:ShareCapital2025-01-3100683982ns5:ShareCapital2024-01-3100683982ns5:RevaluationReserve2025-01-3100683982ns5:RevaluationReserve2024-01-3100683982ns5:CapitalRedemptionReserve2025-01-3100683982ns5:CapitalRedemptionReserve2024-01-3100683982ns5:RetainedEarningsAccumulatedLosses2025-01-3100683982ns5:RetainedEarningsAccumulatedLosses2024-01-3100683982ns5:ShareCapital2023-01-3100683982ns5:RetainedEarningsAccumulatedLosses2023-01-3100683982ns5:RevaluationReserve2023-01-3100683982ns5:CapitalRedemptionReserve2023-01-3100683982ns5:RetainedEarningsAccumulatedLosses2023-02-012024-01-3100683982ns5:RevaluationReserve2023-02-012024-01-3100683982ns5:CapitalRedemptionReserve2023-02-012024-01-3100683982ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-3100683982ns5:RevaluationReserve2024-02-012025-01-3100683982ns5:CapitalRedemptionReserve2024-02-012025-01-3100683982ns5:LeaseholdImprovements2024-02-012025-01-3100683982ns5:PlantMachinery2024-02-012025-01-3100683982ns5:FurnitureFittings2024-02-012025-01-3100683982ns5:MotorVehicles2024-02-012025-01-310068398232024-02-012025-01-310068398232023-02-012024-01-310068398252024-02-012025-01-310068398252023-02-012024-01-3100683982ns10:HighestPaidDirector2024-02-012025-01-3100683982ns10:HighestPaidDirector2023-02-012024-01-3100683982ns10:OrdinaryShareClass12023-02-012024-01-3100683982ns5:LandBuildings2024-01-3100683982ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-3100683982ns5:LeaseholdImprovements2024-01-3100683982ns5:LandBuildings2024-02-012025-01-3100683982ns5:LongLeaseholdAssetsns5:LandBuildings2024-02-012025-01-3100683982ns5:LandBuildings2025-01-3100683982ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-3100683982ns5:LeaseholdImprovements2025-01-3100683982ns5:LandBuildings2024-01-3100683982ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-3100683982ns5:LeaseholdImprovements2024-01-3100683982ns5:PlantMachinery2024-01-3100683982ns5:FurnitureFittings2024-01-3100683982ns5:MotorVehicles2024-01-3100683982ns5:PlantMachinery2025-01-3100683982ns5:FurnitureFittings2025-01-3100683982ns5:MotorVehicles2025-01-3100683982ns5:PlantMachinery2024-01-3100683982ns5:FurnitureFittings2024-01-3100683982ns5:MotorVehicles2024-01-3100683982ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3100683982ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3100683982ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3100683982ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-01-3100683982ns5:WithinOneYear2025-01-3100683982ns5:WithinOneYear2024-01-3100683982ns5:BetweenOneFiveYears2025-01-3100683982ns5:BetweenOneFiveYears2024-01-3100683982ns5:MoreThanFiveYears2025-01-3100683982ns5:MoreThanFiveYears2024-01-3100683982ns5:AllPeriods2025-01-3100683982ns5:AllPeriods2024-01-3100683982ns5:Secured2025-01-3100683982ns5:Secured2024-01-3100683982ns5:DeferredTaxation2024-01-3100683982ns5:DeferredTaxation2025-01-3100683982ns10:OrdinaryShareClass12025-01-3100683982ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-02-012025-01-3100683982ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-02-012024-01-3100683982ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-02-012025-01-3100683982ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2025-01-3100683982ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-01-3100683982ns5:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties2024-02-012025-01-3100683982ns5:OtherRelatedPartyRelationshipType2ComponentTotalRelatedParties2023-02-012024-01-3100683982ns5:OtherRelatedParties2024-02-012025-01-310068398212024-02-012025-01-31
REGISTERED NUMBER: 00683982 (England and Wales)
























STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

FOR

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 January 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 13

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 17


HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 January 2025







DIRECTORS: A J Pugh MBE, DL
Mrs V M Pugh
R J Pugh
Ms V L Rainsford FCA



SECRETARY: Ms V L Rainsford FCA



REGISTERED OFFICE: Heights Of Abraham
Matlock Bath
Derbyshire
DE4 3PD



REGISTERED NUMBER: 00683982 (England and Wales)



AUDITORS: Mabe Allen LLP
Chartered Accountants
Statutory Auditors
50 Osmaston Road
Derby
DE1 2HU



BANKERS: NatWest
Bristol City Office
PO Box 238
32 Corn Street
Bristol
BS99 7UG

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 January 2025

The directors present their strategic report for the year ended 31 January 2025.

The company's principal activities are the operation of Derbyshire's oldest tourist attraction, Heights of Abraham's cable cars, caverns and hilltop park.

REVIEW OF BUSINESS
The cable car transports visitors on a spectacular journey high above the Derwent River to the 60 acres of landscaped grounds at the summit. There the company operates two famous show caverns, exhibitions, two children's playgrounds, two retail outlets, and café and restaurant dining facilities. Visitors also enjoy exploring the woodland walks and the stunning views of beautiful Derbyshire countryside.

PRINCIPAL RISKS AND UNCERTAINTIES
The company operates in the leisure market with turnover and profitability at risk of declining through the amount of disposable income available to customers and their willingness to spend it with the company in what is a competitive market both locally, nationwide and internationally.

People are concerned about the rising cost of living and their financial stability and are therefore less willing to spend their disposable income on days out such as visiting paid-for tourist attractions. Nevertheless the company is well-placed within the market due to its unique product offering. The variety of historic, scenic, educational, physical, retail and dining opportunities means that the company is not dependant on one age group or demographic/social group.

PERFORMANCE
Despite the national and international economic pressures impacting the tourism and hospitality industry, the Company has continued the substantial investment in improvements to the fabric of the estate and new experiences for the visitor, and was again awarded the VisitEngland Gold Accolade for outstanding visitor experience and quality. It also introduced a new initiative in winter 2024 which increased the trading season by over 30 days.

In the year overall visitor numbers were up, with turnover increasing 12% to £4.6m (2024: £4.1m) and a similar percentage increase in gross profit. This was partly offset by the higher administrative expenses arising from the inevitable increases in minimum wage, insurance and energy costs and the additional operating costs as a result of the increased trading period.

Overall reported net profit before tax increased by 59% to £342k (2024: £215k).

POST YEAR END
As with many companies in the hospitality and tourism sector, the Company will incur significant cost increases from 2025 onwards due to the impact of the increased Employers National Insurance contributions effective from April 2025. Nevertheless the Directors' objective continues to be the management of the business efficiently and flexibly to secure the long-term value of the business, protect its unique heritage and ensure that the company is well positioned for long-term growth.

In July 2025 the business was shut for 7 days due to an engineering breakdown on the cable car. The claims for repair costs and lost revenue are currently being assessed by insurers. The Directors expect to recover the costs and the majority of the lost revenue.

ON BEHALF OF THE BOARD:





Ms V L Rainsford FCA - Secretary


15 October 2025

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 January 2025

The directors present their report with the financial statements of the company for the year ended 31 January 2025.

PRINCIPAL ACTIVITIES
The principal activities of the company in the year under review were those of the operation of a cable car and pleasure grounds.

DIVIDENDS
No dividends will be distributed for the year ended 31 January 2025.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 February 2024 to the date of this report.

A J Pugh MBE, DL
Mrs V M Pugh
R J Pugh
Ms V L Rainsford FCA

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 January 2025


AUDITORS
The auditors, Mabe Allen LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



Ms V L Rainsford FCA - Secretary


15 October 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED

Opinion
We have audited the financial statements of Heights of Abraham (Matlock Bath) Limited (the 'company') for the year ended 31 January 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting fraud

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- The nature of the industry and sector, control environment and business performance including targets for income and net profit;

- Results of our enquiries of management and the directors about their own identification and assessment of the risks of irregularities;

- Any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:

- Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance, including any related to the General Data Protection Regulations or Bribery Act 2010.

- Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

- The internal controls to mitigate risks of fraud or non-compliance with laws and regulations;

- The matters discussed among the audit engagement team and including relevant internal tax specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in the ability of management to manipulate revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006 and the Financial Reporting Standard 102.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These include The General Data Protection Regulations, the Bribery Act 2010, the Lifting Operations and Lifting Equipment Regulations 1998, the Amusement Device Inspection Procedures Scheme and Health and Safety policies.

Audit Response to Risks Identified

Our procedures to respond to risks identified above include the following:

- Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements:

- Enquiring of management and directors concerning actual and potential litigation and claims;

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED


- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- in addressing the fraud risk in revenue recognition at an analytical review level, we developed an expectation of the revenue with reference to our experience of the client and discussions on the recognition and volatility of revenue in the year ; and

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rational of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Kevin Slack FCA (Senior Statutory Auditor)
for and on behalf of Mabe Allen LLP
Chartered Accountants
Statutory Auditors
50 Osmaston Road
Derby
DE1 2HU

15 October 2025

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

INCOME STATEMENT
FOR THE YEAR ENDED 31 January 2025

31.1.25 31.1.24
Notes £    £   

TURNOVER 4,568,996 4,093,213

Cost of sales 570,838 504,523
GROSS PROFIT 3,998,158 3,588,690

Administrative expenses 3,634,298 3,359,431
363,860 229,259

Other operating income 3 18,956 12,307
OPERATING PROFIT 6 382,816 241,566

Interest receivable and similar income 64,927 79,970
447,743 321,536

Interest payable and similar expenses 8 106,136 106,578
PROFIT BEFORE TAXATION 341,607 214,958

Tax on profit 9 88,934 67,014
PROFIT FOR THE FINANCIAL YEAR 252,673 147,944

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 January 2025

31.1.25 31.1.24
Notes £    £   

PROFIT FOR THE YEAR 252,673 147,944


OTHER COMPREHENSIVE INCOME
Deferred tax movement on revalued assets 2,495 2,530
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

2,495

2,530
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

255,168

150,474

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

BALANCE SHEET
31 January 2025

31.1.25 31.1.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 5,234,912 4,930,630

CURRENT ASSETS
Stocks 12 56,982 37,142
Debtors 13 169,738 269,578
Investments 14 - 1,200,000
Cash at bank and in hand 2,112,502 957,903
2,339,222 2,464,623
CREDITORS
Amounts falling due within one year 15 713,229 771,634
NET CURRENT ASSETS 1,625,993 1,692,989
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,860,905

6,623,619

CREDITORS
Amounts falling due after more than one
year

16

(1,352,721

)

(1,401,116

)

PROVISIONS FOR LIABILITIES 20 (457,767 ) (427,254 )
NET ASSETS 5,050,417 4,795,249

CAPITAL AND RESERVES
Called up share capital 21 173,000 173,000
Revaluation reserve 22 1,910,084 1,926,493
Capital redemption reserve 22 127,000 127,000
Retained earnings 22 2,840,333 2,568,756
SHAREHOLDERS' FUNDS 5,050,417 4,795,249

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

BALANCE SHEET - continued
31 January 2025



The financial statements were approved by the Board of Directors and authorised for issue on 15 October 2025 and were signed on its behalf by:





A J Pugh MBE, DL - Director


HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 January 2025

Called up Capital
share Retained Revaluation redemption Total
capital earnings reserve reserve equity
£    £    £    £    £   
Balance at 1 February 2023 173,000 2,581,018 1,941,757 127,000 4,822,775

Changes in equity
Total comprehensive income - 147,944 2,530 - 150,474
Dividends - (178,000 ) - - (178,000 )
Depreciation transfer - 17,794 (17,794 ) - -
Balance at 31 January 2024 173,000 2,568,756 1,926,493 127,000 4,795,249

Changes in equity
Total comprehensive income - 252,673 2,495 - 255,168
Depreciation transfer - 18,904 (18,904 ) - -
Balance at 31 January 2025 173,000 2,840,333 1,910,084 127,000 5,050,417

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 January 2025

31.1.25 31.1.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 797,890 569,200
Interest paid (106,136 ) (106,578 )
Tax paid (13,122 ) (83,566 )
Net cash from operating activities 678,632 379,056

Cash flows from investing activities
Purchase of tangible fixed assets (562,274 ) (396,600 )
Interest received 64,927 79,970
Net cash from investing activities (497,347 ) (316,630 )

Cash flows from financing activities
Loans drawn down 107,533 104,102
Loan repayments in year (150,000 ) (300,000 )
Short term deposits 1,200,000 (200,000 )
Movement in director's loans - 178,000
Amount withdrawn by directors (184,219 ) (174,211 )
Equity dividends paid - (178,000 )
Net cash from financing activities 973,314 (570,109 )

Increase/(decrease) in cash and cash equivalents 1,154,599 (507,683 )
Cash and cash equivalents at beginning of
year

2

957,903

1,465,586

Cash and cash equivalents at end of year 2 2,112,502 957,903

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 January 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.1.25 31.1.24
£    £   
Profit before taxation 341,607 214,958
Depreciation charges 251,260 191,434
Loss on disposal of fixed assets 6,732 3,731
Finance costs 106,136 106,578
Finance income (64,927 ) (79,970 )
640,808 436,731
Increase in stocks (19,840 ) (10,654 )
Decrease/(increase) in trade and other debtors 99,840 (118,577 )
Increase in trade and other creditors 77,082 261,700
Cash generated from operations 797,890 569,200

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 January 2025
31.1.25 1.2.24
£    £   
Cash and cash equivalents 2,112,502 957,903
Year ended 31 January 2024
31.1.24 1.2.23
£    £   
Cash and cash equivalents 957,903 1,465,586


HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 January 2025

3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.2.24 Cash flow At 31.1.25
£    £    £   
Net cash
Cash at bank and in hand 957,903 1,154,599 2,112,502
957,903 1,154,599 2,112,502

Liquid resources
Current asset investments 1,200,000 (1,200,000 ) -
1,200,000 (1,200,000 ) -
Debt
Debts falling due within 1 year (40,387 ) (5,928 ) (46,315 )
Debts falling due after 1 year (1,401,116 ) 48,395 (1,352,721 )
(1,441,503 ) 42,467 (1,399,036 )
Total 716,400 (2,934 ) 713,466

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 January 2025

1. STATUTORY INFORMATION

Heights of Abraham (Matlock Bath) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had the most significant effect on amounts recognised in the financial statements:-

Useful economic lives of property, plant and equipment

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 11 for the carrying amount of the property plant and equipment and the accounting policy note for the useful economic lives for each class of assets.

The initial estimated useful lives of items of property, plant and equipment range between 3 to 50 years. However, the actual useful lives might be shorter or longer depending on technological innovations and other factors.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Development - Straight line over 5 years
Plant and machinery - at varying rates on cost
Cable car and attractions - at varying rates on cost
Motor vehicles - 25% on reducing balance

Freehold buildings are depreciated over their estimated useful lives of 50 years on a straight line basis. Freehold land is not depreciated.

Leasehold improvements are depreciated over the shorter of the useful life or the remaining term of the lease on a straight line basis.

On transition to FRS 102, the company elected to utilise the exemption provided by paragraph 35.10(d) to use the previously revalued amounts for freehold and long leasehold property as deemed cost. The previous revaluation of freehold land and buildings and leasehold property was carried out on 1 February 2012 by GVA Grimley Limited on an open market value basis.

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

2. ACCOUNTING POLICIES - continued

Government grants
Grants are recognised as income in the period to match them with the corresponding cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are measured on a first in first out basis.

Financial instruments
Basic financial instruments are measured at amortised cost with the interest expense recognised through profit and loss for the period.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the pension scheme are charged to profit or loss in the period to which they relate.

Current asset investments
Short term deposits are measured at market value with the interest received recognised through profit and loss for the period.

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

3. OTHER OPERATING INCOME
31.1.25 31.1.24
£    £   
Sundry receipts 3,956 4,007
Insurance claim 15,000 -
Local government grants - 8,300
18,956 12,307

4. EMPLOYEES AND DIRECTORS
31.1.25 31.1.24
£    £   
Wages and salaries 1,741,543 1,536,468
Social security costs 160,887 137,994
Other pension costs 68,547 60,391
1,970,977 1,734,853

The average number of employees during the year was as follows:
31.1.25 31.1.24

Average number of employees 87 79

The average number of employees is a combination of permanent and seasonal staff.

5. DIRECTORS' EMOLUMENTS
31.1.25 31.1.24
£    £   
Directors' remuneration 284,651 265,828
Directors' pension contributions to money purchase schemes 16,583 16,270

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
31.1.25 31.1.24
£    £   
Emoluments etc 128,066 117,178
Pension contributions to money purchase schemes 6,583 6,270

Sums of £nil (2024: £19,000) were paid for director services during the year.

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.1.2531.1.24
£ £
Depreciation- owned assets251,260191,434
Auditors' remuneration16,00017,000
Foreign exchange differences(1,455)252
Operating leases- land and buildings100,000100,000
Operating leases- vehicles21,95023,711

7. AUDITORS' REMUNERATION
31.1.25 31.1.24
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

16,000

15,000
Auditors' remuneration for non audit work - 2,000

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31.1.25 31.1.24
£    £   
Bank loan interest 106,136 106,578

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.1.25 31.1.24
£    £   
Current tax:
UK corporation tax 55,926 13,122

Deferred tax 33,008 53,892
Tax on profit 88,934 67,014

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.1.25 31.1.24
£    £   
Profit before tax 341,607 214,958
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

85,402

53,740

Effects of:
Expenses not deductible for tax purposes 305 656
Capital allowances in excess of depreciation (29,408 ) (38,323 )
Deferred tax effects 33,008 53,892
Reduction in tax rate effects (373 ) (2,951 )
Total tax charge 88,934 67,014

Tax effects relating to effects of other comprehensive income

31.1.25
Gross Tax Net
£    £    £   
Deferred tax movement on revalued assets 2,495 - 2,495

31.1.24
Gross Tax Net
£    £    £   
Deferred tax movement on revalued assets 2,530 - 2,530

If the company's revalued assets were to be sold at their carrying values a deferred tax charge of £93,577
(2024: £96,072) would be incurred. If the company's non-revalued assets were to be sold at their carrying values a deferred tax charge of £364,190 (2024: £331,182) would be incurred.

10. DIVIDENDS
31.1.25 31.1.24
£    £   
Ordinary shares of £1 each
Interim - 178,000

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

11. TANGIBLE FIXED ASSETS
Freehold Long
property leasehold Development
£    £    £   
COST OR VALUATION
At 1 February 2024 876,493 3,095,651 28,667
Additions - 194,733 -
Disposals - - -
At 31 January 2025 876,493 3,290,384 28,667
DEPRECIATION
At 1 February 2024 68,824 298,500 28,667
Charge for year 9,832 37,282 -
Eliminated on disposal - - -
At 31 January 2025 78,656 335,782 28,667
NET BOOK VALUE
At 31 January 2025 797,837 2,954,602 -
At 31 January 2024 807,669 2,797,151 -

Cable car
Plant and and Motor
machinery attractions vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 February 2024 670,997 2,430,479 73,668 7,175,955
Additions 55,254 312,287 - 562,274
Disposals (20,477 ) - - (20,477 )
At 31 January 2025 705,774 2,742,766 73,668 7,717,752
DEPRECIATION
At 1 February 2024 444,430 1,334,103 70,801 2,245,325
Charge for year 77,095 126,334 717 251,260
Eliminated on disposal (13,745 ) - - (13,745 )
At 31 January 2025 507,780 1,460,437 71,518 2,482,840
NET BOOK VALUE
At 31 January 2025 197,994 1,282,329 2,150 5,234,912
At 31 January 2024 226,567 1,096,376 2,867 4,930,630

Included in cost or valuation of land and buildings is freehold land of £ 384,895 (2024 - £ 384,895 ) which is not depreciated.

All of the company's fixed assets are held as security against bank loans.

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

11. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 January 2025 is represented by:

Freehold Long
property leasehold Development
£    £    £   
Valuation in 2005 153,657 502,902 -
Valuation in 2008 321,652 1,066,417 -
Valuation in 2012 (2,772 ) 41,279 -
Cost 403,956 1,679,786 28,667
876,493 3,290,384 28,667

Cable car
Plant and and Motor
machinery attractions vehicles Totals
£    £    £    £   
Valuation in 2005 - - - 656,559
Valuation in 2008 - - - 1,388,069
Valuation in 2012 - - - 38,507
Cost 705,774 2,742,766 73,668 5,634,617
705,774 2,742,766 73,668 7,717,752

If freehold and leasehold assets had not been revalued they would have been included at the following historical cost:

31.1.25 31.1.24
£    £   
Cost 2,083,742 1,889,009
Aggregate depreciation 262,657 235,519

Value of land in freehold land and buildings 160,795 160,795

The movement in the revaluation reserve for the year ended 31 January 2025 in respect of
revalued assets is as follows:




Freehold
land and
buildings

Leasehold
property


Total
£££

Balance b/fwd as at 1 February 2024 417,0411,509,4521,926,493

Transfer of depreciation on revaluation(4,969)(13,935)(18,904)

Deferred tax movement-2,4952,495

Balance c/fwd as at 31 January 2025412,0721,498,0121,910,084


HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

12. STOCKS
31.1.25 31.1.24
£    £   
Goods for resale 56,982 37,142

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Trade debtors - 10,200
Other debtors 66,987 140,875
Prepayments 102,751 118,503
169,738 269,578

14. CURRENT ASSET INVESTMENTS
31.1.25 31.1.24
£    £   
Short term deposits - 1,200,000

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.25 31.1.24
£    £   
Bank loans and overdrafts (see note 17) 46,315 40,387
Trade creditors 466,765 387,183
Corporation tax 55,926 13,122
Social security and other taxes 25,726 21,061
Other creditors 8,588 7,448
Directors' current accounts 7,324 191,543
Accrued expenses 102,585 110,890
713,229 771,634

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.1.25 31.1.24
£    £   
Bank loans (see note 17) 1,352,721 1,401,116

17. LOANS

An analysis of the maturity of loans is given below:

31.1.25 31.1.24
£    £   
Amounts falling due within one year or on demand:
Bank loans 46,315 40,387

Amounts falling due between two and five years:
Bank loans - 2-5 years 218,705 194,198

Amounts falling due in more than five years:

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

17. LOANS - continued
31.1.25 31.1.24
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yrs by instalments 1,134,016 1,206,918

18. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.1.25 31.1.24
£    £   
Within one year 119,577 115,697
Between one and five years 515,529 513,461
In more than five years 153,000 255,000
788,106 884,158

19. SECURED DEBTS

The following secured debts are included within creditors:

31.1.25 31.1.24
£    £   
Bank loans 1,399,036 1,441,503

The bank loan was drawn down in December 2021 and is repayable over a period of 20 years at an interest rate of 2.25% per annum over base rate.

20. PROVISIONS FOR LIABILITIES
31.1.25 31.1.24
£    £   
Deferred tax 457,767 427,254

Deferred
tax
£   
Balance at 1 February 2024 427,254
Accelerated capital allowances 33,008
Movement on revalued assets (2,495 )
Balance at 31 January 2025 457,767

21. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.1.25 31.1.24
value: £    £   
173,000 Ordinary £1 173,000 173,000

HEIGHTS OF ABRAHAM (MATLOCK BATH)
LIMITED (REGISTERED NUMBER: 00683982)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 January 2025

22. RESERVES




Retained
earnings

Revaluation
reserve
Capital
redemption
reserve


Totals
££££
At 1 February 20242,568,7561,926,493127,0004,622,249
Total comprehensive income252,6732,495-255,168
Transfer of depreciation18,904(18,904)--
At 31 January 20252,840,3331,910,084127,0004,877,417

23. PENSION COMMITMENTS

The company contributed £68,547 (2024: £60,391) to money purchase pension schemes during the year.

At the year end £8,588 (2024: £6,931) was owed to the pension provider in respect of pension contributions.

24. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity
31.1.25 31.1.24
£    £   
Rent payable 100,000 100,000

Key management personnel of the entity or its parent (in the aggregate)
31.1.25 31.1.24
£    £   
Amount due to related parties 30,824 201,542

Entities that provide key management personnel services to the entity
31.1.25 31.1.24
£    £   
Services provided - 19,000

Other related parties

A family member of one of the directors occupies one of the company's properties.

During the year, a total of key management personnel compensation of £ 301,234 (2024 - £ 301,097 ) was paid.

25. POST BALANCE SHEET EVENTS

In July 2025 the business was shut for 7 days due to an engineering breakdown on the cable car. The claims for repair costs and lost revenue are currently being assessed by insurers. The Directors expect to recover the costs and the majority of the lost revenue.

26. CONTROLLING PARTY

The controlling party is A J Pugh MBE, DL.