Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01false2322truetrue 01197182 2024-01-01 2024-12-31 01197182 2023-01-01 2023-12-31 01197182 2024-12-31 01197182 2023-12-31 01197182 c:Director2 2024-01-01 2024-12-31 01197182 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 01197182 d:PlantMachinery 2024-01-01 2024-12-31 01197182 d:PlantMachinery 2024-12-31 01197182 d:PlantMachinery 2023-12-31 01197182 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:MotorVehicles 2024-01-01 2024-12-31 01197182 d:MotorVehicles 2024-12-31 01197182 d:MotorVehicles 2023-12-31 01197182 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:FurnitureFittings 2024-01-01 2024-12-31 01197182 d:FurnitureFittings 2024-12-31 01197182 d:FurnitureFittings 2023-12-31 01197182 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:ComputerEquipment 2024-01-01 2024-12-31 01197182 d:ComputerEquipment 2024-12-31 01197182 d:ComputerEquipment 2023-12-31 01197182 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01197182 d:OtherPropertyPlantEquipment 2024-12-31 01197182 d:OtherPropertyPlantEquipment 2023-12-31 01197182 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01197182 d:CurrentFinancialInstruments 2024-12-31 01197182 d:CurrentFinancialInstruments 2023-12-31 01197182 d:Non-currentFinancialInstruments 2024-12-31 01197182 d:Non-currentFinancialInstruments 2023-12-31 01197182 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01197182 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01197182 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01197182 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01197182 d:ShareCapital 2024-12-31 01197182 d:ShareCapital 2023-12-31 01197182 d:RetainedEarningsAccumulatedLosses 2024-12-31 01197182 d:RetainedEarningsAccumulatedLosses 2023-12-31 01197182 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01197182 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01197182 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01197182 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 01197182 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01197182 d:RetirementBenefitObligationsDeferredTax 2023-12-31 01197182 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01197182 c:OrdinaryShareClass1 2024-12-31 01197182 c:OrdinaryShareClass1 2023-12-31 01197182 c:FRS102 2024-01-01 2024-12-31 01197182 c:Audited 2024-01-01 2024-12-31 01197182 c:FullAccounts 2024-01-01 2024-12-31 01197182 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01197182 d:WithinOneYear 2024-12-31 01197182 d:WithinOneYear 2023-12-31 01197182 d:BetweenOneFiveYears 2024-12-31 01197182 d:BetweenOneFiveYears 2023-12-31 01197182 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01197182 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 01197182










STREBEL LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024



 
STREBEL LIMITED
REGISTERED NUMBER: 01197182

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
283,301
218,172

Current assets
  

Stocks
 5 
1,072,032
908,896

Debtors: amounts falling due within one year
 6 
535,723
1,840,573

Cash at bank and in hand
 7 
1,866,192
1,028,629

  
3,473,947
3,778,098

Creditors: amounts falling due within one year
 8 
(1,074,252)
(2,153,323)

Net current assets
  
 
 
2,399,695
 
 
1,624,775

Total assets less current liabilities
  
2,682,996
1,842,947

Creditors: amounts falling due after more than one year
 9 
(2,726,691)
(2,611,858)

Provisions for liabilities
  

Deferred tax
 10 
(6,756)
-

Net liabilities
  
(50,451)
(768,911)


Capital and reserves
  

Called up share capital 
 11 
1,000,000
1,000,000

Profit and loss account
  
(1,050,451)
(1,768,911)

  
(50,451)
(768,911)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A E Parker
Director

Date: 20 October 2025

Page 1

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Strebel Limited is a limited liability company incorporated in England and Wales (registered number 01197182).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements show a profit after tax of £718,459 (2023: £579,582) and net liabilities of £50,451 (2023: £768,911). 
At 31 December 2024, GEBE Ges.m.b.H, the parent company, was owed £3,232,941 (2023: £3,333,869). At 31 December 2024, the loans owing to the parent company were repayable in full on 31 March 2026. However, post year end the loans have been refinanced and are now repayable on 30 September 2028 and 31 March 2029. As such, the financial statements have been prepared on a going concern basis.

 
2.3

Leasing and hire purchase

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
 
Page 2

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Foreign currency translation (continued)


Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
 
  
2.5

Revenue recognition

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
Revenue is recognised when goods and services are delivered or provided to the customers.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvement to property
-
10% to 20% straight line
Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% to 25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2023 - 22).

Page 5

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Improvement to property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
68,458
19,020
206,642
27,639
88,674
410,433


Additions
735
-
99,746
1,277
34,364
136,122


Disposals
-
-
-
-
(19,003)
(19,003)



At 31 December 2024

69,193
19,020
306,388
28,916
104,035
527,552



Depreciation


At 1 January 2024
32,617
14,986
75,122
15,435
54,101
192,261


Charge for the year on owned assets
7,049
605
42,160
1,940
13,936
65,690


Disposals
-
-
-
-
(13,700)
(13,700)



At 31 December 2024

39,666
15,591
117,282
17,375
54,337
244,251



Net book value



At 31 December 2024
29,527
3,429
189,106
11,541
49,698
283,301



At 31 December 2023
35,841
4,034
131,520
12,204
34,573
218,172

Page 6

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
1,072,032
908,896



6.


Debtors

2024
2023
£
£


Trade debtors
449,573
1,307,366

Other debtors
376
2,867

Prepayments and accrued income
85,774
296,204

Deferred taxation
-
234,136

535,723
1,840,573



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,866,192
1,028,629



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
382,834
283,142

Amounts owed to group undertakings
506,250
722,011

Other taxation and social security
148,192
372,519

Other creditors
907
189,361

Accruals and deferred income
36,069
586,290

1,074,252
2,153,323



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
2,726,691
2,611,858


Page 7

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
234,136


Charged to profit or loss
(240,892)



At end of year
(6,756)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(64,731)
(47,395)

Tax losses carried forward
22,847
166,450

Short term timing differences
35,128
115,081

(6,756)
234,136


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000,000 (2023 - 1,000,000) Ordinary shares of £1.00 each
1,000,000
1,000,000



12.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £50,193 (2023: £48,812). There were no outstanding contributions as at 31 December 2024 or 31 December 2023.


13.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
114,175
122,142

Later than 1 year and not later than 5 years
115,628
230,075

229,803
352,217

Page 8

 
STREBEL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Related party transactions

The company is related to Strebelwerk GmbH, GEBE Ges.m.b.H. and Thermostrom Energietechnik Ges.m.b.H. by virtue of common control.


2024
2023
£
£

Purchases from related parties
Strebelwerk GmbH
1,574
14,290
GEBE Ges.m.b.H.
17,053
-
  Trading amounts due to related parties
GEBE Ges.m.b.H.
266,237
503,517
  Loans from related parties
GEBE Ges.m.b.H.
2,966,704
2,830,352


15.


Ultimate parent undertaking

The ultimate parent undertaking of this company is GEBE Ges.m.b.H., which is registered in Austria.
The parent company of both the largest and smallest group for which group accounts including Strebel Limited are drawn up is GEBE Ges.m.b.H. Copies of these accounts are not available to the public.


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 20 October 2025 by Darren O'Connor BSc (Hons) FCCA, ACA (Senior Statutory Auditor) on behalf of James Cowper Kreston Audit.

Page 9