12 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 175,624 171,424 1,400 172,824 2,800 4,200 xbrli:pure xbrli:shares iso4217:GBP 02765450 2024-04-01 2025-03-31 02765450 2025-03-31 02765450 2024-03-31 02765450 2023-04-01 2024-03-31 02765450 2024-03-31 02765450 2023-03-31 02765450 core:NetGoodwill 2024-04-01 2025-03-31 02765450 core:FurnitureFittings 2024-04-01 2025-03-31 02765450 core:MotorVehicles 2024-04-01 2025-03-31 02765450 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 02765450 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 02765450 bus:Director1 2024-04-01 2025-03-31 02765450 bus:Director3 2024-04-01 2025-03-31 02765450 core:WithinOneYear 2025-03-31 02765450 core:WithinOneYear 2024-03-31 02765450 core:NetGoodwill 2024-03-31 02765450 core:NetGoodwill 2025-03-31 02765450 core:FurnitureFittings 2024-03-31 02765450 core:MotorVehicles 2024-03-31 02765450 core:FurnitureFittings 2025-03-31 02765450 core:MotorVehicles 2025-03-31 02765450 core:ShareCapital 2025-03-31 02765450 core:ShareCapital 2024-03-31 02765450 core:RetainedEarningsAccumulatedLosses 2025-03-31 02765450 core:RetainedEarningsAccumulatedLosses 2024-03-31 02765450 core:BetweenOneFiveYears 2025-03-31 02765450 core:BetweenOneFiveYears 2024-03-31 02765450 core:NetGoodwill 2024-03-31 02765450 core:FurnitureFittings 2024-03-31 02765450 core:MotorVehicles 2024-03-31 02765450 bus:SmallEntities 2024-04-01 2025-03-31 02765450 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02765450 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02765450 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02765450 bus:FullAccounts 2024-04-01 2025-03-31 02765450 bus:OrdinaryShareClass1 2025-03-31 02765450 bus:OrdinaryShareClass1 2024-03-31 02765450 bus:OrdinaryShareClass2 2025-03-31 02765450 bus:OrdinaryShareClass2 2024-03-31 02765450 bus:AllOrdinaryShares 2025-03-31 02765450 bus:AllOrdinaryShares 2024-03-31
COMPANY REGISTRATION NUMBER: 02765450
Colt Security Systems Limited
Filleted Unaudited Financial Statements
31 March 2025
Colt Security Systems Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Colt Security Systems Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
5
2,800
4,200
Tangible assets
6
12,408
20,607
--------
--------
15,208
24,807
Current assets
Stocks
38,000
38,000
Debtors
7
333,316
310,931
Cash at bank and in hand
33,701
---------
---------
405,017
348,931
Creditors: amounts falling due within one year
8
162,463
124,500
---------
---------
Net current assets
242,554
224,431
---------
---------
Total assets less current liabilities
257,762
249,238
Provisions
Taxation including deferred tax
73
1,930
---------
---------
Net assets
257,689
247,308
---------
---------
Capital and reserves
Called up share capital
9
200
200
Profit and loss account
257,489
247,108
---------
---------
Shareholders funds
257,689
247,308
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Colt Security Systems Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 11 October 2025 , and are signed on behalf of the board by:
M D Ockelford
G A Ockelford
Director
Director
Company registration number: 02765450
Colt Security Systems Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
25% straight line
Motor vehicles
-
25% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2024: 12 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
175,624
---------
Amortisation
At 1 April 2024
171,424
Charge for the year
1,400
---------
At 31 March 2025
172,824
---------
Carrying amount
At 31 March 2025
2,800
---------
At 31 March 2024
4,200
---------
6. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 April 2024
14,368
36,912
45,417
96,697
Additions
1,082
2,457
3,539
--------
--------
--------
---------
At 31 March 2025
15,450
36,912
47,874
100,236
--------
--------
--------
---------
Depreciation
At 1 April 2024
7,327
32,145
36,618
76,090
Charge for the year
2,873
3,575
5,290
11,738
--------
--------
--------
---------
At 31 March 2025
10,200
35,720
41,908
87,828
--------
--------
--------
---------
Carrying amount
At 31 March 2025
5,250
1,192
5,966
12,408
--------
--------
--------
---------
At 31 March 2024
7,041
4,767
8,799
20,607
--------
--------
--------
---------
7. Debtors
2025
2024
£
£
Trade debtors
100,904
78,540
Amounts owed by group undertakings
219,365
219,268
Prepayments and accrued income
13,047
11,898
Other debtors
1,225
---------
---------
333,316
310,931
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
23,242
Trade creditors
73,174
54,141
Accruals and deferred income
3,790
3,455
Corporation tax
16,181
10,993
Social security and other taxes
59,318
22,669
Other creditors
10,000
10,000
---------
---------
162,463
124,500
---------
---------
9. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
100
100
100
100
Ordinary B shares of £ 1 each
100
100
100
100
----
----
----
----
200
200
200
200
----
----
----
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
45,753
50,560
Later than 1 year and not later than 5 years
82,296
134,600
---------
---------
128,049
185,160
---------
---------
11. Related party transactions
At the year end the company was owed £219,365 (2024 - £219,268) by a related party which is shown amongst debtors.
12. Controlling party
The company is a subsidiary of Matlau Ltd, registered in England & Wales.