Company registration number 03065897 (England and Wales)
HEATHPLACE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HEATHPLACE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 12
HEATHPLACE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
6
207,946
311,920
Tangible assets
7
1,016,166
1,093,008
1,224,112
1,404,928
Current assets
Stocks
25,588
29,704
Debtors
8
659,739
935,941
Cash at bank and in hand
14,547
67,773
699,874
1,033,418
Creditors: amounts falling due within one year
9
(1,025,020)
(970,776)
Net current (liabilities)/assets
(325,146)
62,642
Total assets less current liabilities
898,966
1,467,570
Creditors: amounts falling due after more than one year
11
(669,536)
(1,047,143)
Provisions for liabilities
13
(73,906)
(69,616)
Net assets
155,524
350,811
Capital and reserves
Called up share capital
14
100
100
Profit and loss reserves
155,424
350,711
Total equity
155,524
350,811

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 July 2025 and are signed on its behalf by:
Mr H Jivraj
Director
Company registration number 03065897 (England and Wales)
HEATHPLACE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
377,594
377,694
Year ended 31 March 2024:
Loss and total comprehensive income
-
(26,883)
(26,883)
Balance at 31 March 2024
100
350,711
350,811
Year ended 31 March 2025:
Loss and total comprehensive income
-
(195,287)
(195,287)
Balance at 31 March 2025
100
155,424
155,524
HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Heathplace Limited is a private company limited by shares incorporated in England and Wales. The registered office is 133 High Street, Barnet, Hertfordshire, EN5 5UZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial performance of the company is set out in the report of the directors and in the statement of profittrue or loss and the other comprehensive income. The financial position of the company is set out in the statement of financial position.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the invoiced value, net of Value Added Tax, of food and beverage provided to customers. Turnover from restaurants is recognised when payment is tendered by the customer at the point of sale.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the remaining life of lease
Plant and machinery
10% reducing balance method
Fixtures and fittings
25% reducing balance method
Motor vehicles
25% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the fair value of the cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.15

Finance costs

Finance costs are interest and other costs that the company incurs in connection with the borrowing of funds.

All borrowing costs are recognised in profit or loss during the period in which they are incurred.

1.16

Comparatives

There were no changes in comparative figures during the year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainity

In the application of the accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other relevant factors. Such estimates and assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

 

The directors have made the following assumptions that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Useful lives of property, plant and equipment and intangible assets

Management reviews the useful lives, amortisation methods, depreciation methods and residual values of the items of property, plant and equipment and intangible assets on a regular basis. During the financial year, the directors determined no significant changes in the useful lives and residual values. The carrying amounts of property, plant and equipment and intangible assets are disclosed in note 7 and 6 respectively.

Recoverablility of intercompany receivables

Intercompany receivables are stated at their recoverable amount less any necessary provision. Recoverability of trade and intercompany receivables is assessed annually and a provision is recognised if any indications exist that the receivables are not considered recoverable.

3
Turnover

An analysis of the company's turnover is as follows:

HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover
(Continued)
- 7 -
2025
2024
£
£
Turnover analysed by geographical market
Golders Green Store
1,325,768
1,388,122
Barnet Store
1,277,441
1,399,641
Hounslow Central
2,038,978
2,314,056
Hounslow West
1,590,693
1,800,390
6,232,880
6,902,209
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
106
117
5
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
54,046
Deferred tax
Origination and reversal of timing differences
4,290
16,958
Total tax charge
4,290
71,004
HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Taxation
(Continued)
- 8 -
2025
2024
£
£
(Loss)/profit before taxation
(190,997)
44,121
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(47,749)
11,030
Tax effect of expenses that are not deductible in determining taxable profit
25,994
25,994
Group relief
12,730
-
0
Permanent capital allowances in excess of depreciation
9,025
17,022
Deferred taxation
4,290
16,958
Taxation charge for the year
4,290
71,004
6
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,039,738
Amortisation and impairment
At 1 April 2024
727,818
Amortisation charged for the year
103,974
At 31 March 2025
831,792
Carrying amount
At 31 March 2025
207,946
At 31 March 2024
311,920
HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
1,915,725
1,139,481
993,077
9,400
4,057,683
Additions
3,161
32,702
20,678
-
0
56,541
At 31 March 2025
1,918,886
1,172,183
1,013,755
9,400
4,114,224
Depreciation and impairment
At 1 April 2024
1,459,093
620,855
880,615
4,112
2,964,675
Depreciation charged in the year
49,271
52,771
30,019
1,322
133,383
At 31 March 2025
1,508,364
673,626
910,634
5,434
3,098,058
Carrying amount
At 31 March 2025
410,522
498,557
103,121
3,966
1,016,166
At 31 March 2024
456,632
518,626
112,462
5,288
1,093,008
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
511,559
743,877
Other debtors
56,408
102,823
Prepayments and accrued income
91,772
89,241
659,739
935,941
9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10
321,473
244,307
Trade creditors
226,041
174,366
Amounts owed to group undertakings
38,000
33,000
Corporation tax
-
0
54,046
Other taxation and social security
177,198
196,487
Other creditors
79,092
64,540
Accruals and deferred income
183,216
204,030
1,025,020
970,776
HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
10
Loans and overdrafts
2025
2024
£
£
Bank loans
980,494
1,291,450
Bank overdrafts
10,515
-
0
991,009
1,291,450
Payable within one year
321,473
244,307
Payable after one year
669,536
1,047,143

The bank loans are secured by:

 

Composite company limited guarantee dated 20 July 2012 given by group companies.

 

Fixed and floating debenture charges over all present freehold and leasehold property, other debts, chattels, goodwill and uncalled capital, both present and future dated 16 July 2012.

 

The loans are subject to monthly repayments and commercial rates of interest.

11
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
10
669,536
1,047,143
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
113,367
12
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated Capital Allowances
73,906
69,616
HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Deferred taxation
(Continued)
- 11 -
2025
Movements in the year:
£
Liability at 1 April 2024
69,616
Charge to profit or loss
4,290
Liability at 31 March 2025
73,906
13
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
12
73,906
69,616
14
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
15
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Shilpa Chheda
Statutory Auditor:
KLSA LLP
Date of audit report:
10 July 2025
16
Financial commitments, guarantees and contingent liabilities

There are unlimited cross guarantees in place between group companies in respect of group borrowings.

HEATHPLACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
300,350
252,350
Between two and five years
1,170,441
1,042,320
In over five years
699,263
775,536
2,170,054
2,070,206
18
Related party transactions

The company has taken advantage of the exemption available in FRS 102 (s33 "Related Party Disclosure"), whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertakings of the group.

 

Included in other creditors is directors account amounting to £Nil (2024: £2,926).

19
Parent company

The company is controlled by the ultimate parent company Goldtique Ltd, which is registered in England and Wales.

 

The largest group in which the entity is consolidated is Goldtique Limited. The copies of the consolidated financial statements can be obtained from 133 High Street, Barnet, Hertfordshire EN5 5UZ.

2025-03-312024-04-01falsefalsefalse10 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr H JivrajMrs R JivrajMrs R Jivraj030658972024-04-012025-03-31030658972025-03-31030658972024-03-3103065897core:Goodwill2025-03-3103065897core:Goodwill2024-03-3103065897core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103065897core:PlantMachinery2025-03-3103065897core:FurnitureFittings2025-03-3103065897core:MotorVehicles2025-03-3103065897core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103065897core:PlantMachinery2024-03-3103065897core:FurnitureFittings2024-03-3103065897core:MotorVehicles2024-03-3103065897core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103065897core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103065897core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103065897core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103065897core:CurrentFinancialInstruments2025-03-3103065897core:CurrentFinancialInstruments2024-03-3103065897core:ShareCapital2025-03-3103065897core:ShareCapital2024-03-3103065897core:RetainedEarningsAccumulatedLosses2025-03-3103065897core:RetainedEarningsAccumulatedLosses2024-03-3103065897core:ShareCapital2023-03-3103065897core:RetainedEarningsAccumulatedLosses2023-03-3103065897core:ShareCapitalOrdinaryShareClass12025-03-3103065897core:ShareCapitalOrdinaryShareClass12024-03-3103065897bus:Director12024-04-012025-03-3103065897core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31030658972023-04-012024-03-3103065897core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103065897core:Goodwill2024-04-012025-03-3103065897core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103065897core:PlantMachinery2024-04-012025-03-3103065897core:FurnitureFittings2024-04-012025-03-3103065897core:MotorVehicles2024-04-012025-03-3103065897core:UKTax2024-04-012025-03-3103065897core:UKTax2023-04-012024-03-310306589712024-04-012025-03-310306589712023-04-012024-03-3103065897core:Goodwill2024-03-3103065897core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103065897core:PlantMachinery2024-03-3103065897core:FurnitureFittings2024-03-3103065897core:MotorVehicles2024-03-31030658972024-03-3103065897core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103065897core:Non-currentFinancialInstruments2025-03-3103065897core:Non-currentFinancialInstruments2024-03-3103065897bus:OrdinaryShareClass12024-04-012025-03-3103065897bus:OrdinaryShareClass12025-03-3103065897bus:OrdinaryShareClass12024-03-3103065897core:WithinOneYear2025-03-3103065897core:WithinOneYear2024-03-3103065897core:BetweenTwoFiveYears2025-03-3103065897core:BetweenTwoFiveYears2024-03-3103065897core:MoreThanFiveYears2025-03-3103065897core:MoreThanFiveYears2024-03-3103065897bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103065897bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103065897bus:FRS1022024-04-012025-03-3103065897bus:Audited2024-04-012025-03-3103065897bus:Director22024-04-012025-03-3103065897bus:CompanySecretary12024-04-012025-03-3103065897bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP