P G Properties Ltd 03494768 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is continues to be the letting of residential properties Digita Accounts Production Advanced 6.30.9574.0 true false true true true true false false false false false false false 03494768 2023-01-01 2023-12-31 03494768 2023-12-31 03494768 core:CurrentFinancialInstruments 2023-12-31 03494768 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03494768 core:Non-currentFinancialInstruments 2023-12-31 03494768 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03494768 core:AdditionsToInvestments 2023-12-31 03494768 core:CostValuation 2023-12-31 03494768 core:DisposalsDecreaseInInvestments 2023-12-31 03494768 core:RevaluationsIncreaseDecreaseInInvestments 2023-12-31 03494768 core:FurnitureFittings 2023-12-31 03494768 core:PlantMachinery 2023-12-31 03494768 core:AllSubsidiaries 2023-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 03494768 core:OtherRelatedParties 2023-12-31 03494768 bus:SmallEntities 2023-01-01 2023-12-31 03494768 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03494768 bus:FilletedAccounts 2023-01-01 2023-12-31 03494768 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03494768 bus:RegisteredOffice 2023-01-01 2023-12-31 03494768 bus:CompanySecretaryDirector1 2023-01-01 2023-12-31 03494768 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03494768 core:Associate1 2023-01-01 2023-12-31 03494768 core:Associate2 2023-01-01 2023-12-31 03494768 core:Associate2 countries:AllCountries 2023-01-01 2023-12-31 03494768 core:FurnitureFittings 2023-01-01 2023-12-31 03494768 core:PlantMachinery 2023-01-01 2023-12-31 03494768 core:ToolsEquipment 2023-01-01 2023-12-31 03494768 core:AllSubsidiaries 2023-01-01 2023-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 03494768 core:OtherRelatedParties 2023-01-01 2023-12-31 03494768 core:Subsidiary1 2023-01-01 2023-12-31 03494768 core:Subsidiary1 1 2023-01-01 2023-12-31 03494768 core:Subsidiary1 countries:England 2023-01-01 2023-12-31 03494768 core:Subsidiary10 2023-01-01 2023-12-31 03494768 core:Subsidiary10 1 2023-01-01 2023-12-31 03494768 core:Subsidiary2 2023-01-01 2023-12-31 03494768 core:Subsidiary2 1 2023-01-01 2023-12-31 03494768 core:Subsidiary2 countries:England 2023-01-01 2023-12-31 03494768 core:Subsidiary3 2023-01-01 2023-12-31 03494768 core:Subsidiary3 1 2023-01-01 2023-12-31 03494768 core:Subsidiary4 2023-01-01 2023-12-31 03494768 core:Subsidiary4 1 2023-01-01 2023-12-31 03494768 core:Subsidiary5 2023-01-01 2023-12-31 03494768 core:Subsidiary5 1 2023-01-01 2023-12-31 03494768 core:Subsidiary6 2023-01-01 2023-12-31 03494768 core:Subsidiary6 1 2023-01-01 2023-12-31 03494768 core:Subsidiary7 2023-01-01 2023-12-31 03494768 core:Subsidiary7 1 2023-01-01 2023-12-31 03494768 core:Subsidiary8 2023-01-01 2023-12-31 03494768 core:Subsidiary8 1 2023-01-01 2023-12-31 03494768 core:Subsidiary9 2023-01-01 2023-12-31 03494768 core:Subsidiary9 1 2023-01-01 2023-12-31 03494768 countries:EnglandWales 2023-01-01 2023-12-31 03494768 2022-12-31 03494768 core:CostValuation 2022-12-31 03494768 core:FurnitureFittings 2022-12-31 03494768 core:PlantMachinery 2022-12-31 03494768 core:AllSubsidiaries 2022-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 03494768 core:OtherRelatedParties 2022-12-31 03494768 2022-01-01 2022-12-31 03494768 2022-12-31 03494768 core:CurrentFinancialInstruments 2022-12-31 03494768 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03494768 core:Non-currentFinancialInstruments 2022-12-31 03494768 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 03494768 core:FurnitureFittings 2022-12-31 03494768 core:PlantMachinery 2022-12-31 03494768 core:AllSubsidiaries 2022-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 03494768 core:OtherRelatedParties 2022-12-31 03494768 core:Associate1 2022-01-01 2022-12-31 03494768 core:Associate2 2022-01-01 2022-12-31 03494768 core:AllSubsidiaries 2022-01-01 2022-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-01 2022-12-31 03494768 core:OtherRelatedParties 2022-01-01 2022-12-31 03494768 core:Subsidiary1 1 2022-01-01 2022-12-31 03494768 core:Subsidiary10 1 2022-01-01 2022-12-31 03494768 core:Subsidiary2 1 2022-01-01 2022-12-31 03494768 core:Subsidiary3 1 2022-01-01 2022-12-31 03494768 core:Subsidiary4 1 2022-01-01 2022-12-31 03494768 core:Subsidiary5 1 2022-01-01 2022-12-31 03494768 core:Subsidiary6 1 2022-01-01 2022-12-31 03494768 core:Subsidiary7 1 2022-01-01 2022-12-31 03494768 core:Subsidiary8 1 2022-01-01 2022-12-31 03494768 core:Subsidiary9 1 2022-01-01 2022-12-31 03494768 2021-12-31 03494768 core:AllSubsidiaries 2021-12-31 03494768 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 03494768 core:OtherRelatedParties 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 03494768

P G Properties Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2023

 

P G Properties Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 14

 

P G Properties Ltd

(Registration number: 03494768)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

17,520

Investment property

5

4,070,000

4,070,000

Investments

6

98

658,097

 

4,070,098

4,745,617

Current assets

 

Debtors

7

218,122

6,080,436

Cash at bank and in hand

 

17

4,314

 

218,139

6,084,750

Creditors: Amounts falling due within one year

8

(9,732,654)

(6,404,241)

Net current liabilities

 

(9,514,515)

(319,491)

Total assets less current liabilities

 

(5,444,417)

4,426,126

Creditors: Amounts falling due after more than one year

8

-

(5,931,769)

Provisions for liabilities

(118,975)

(118,975)

Net liabilities

 

(5,563,392)

(1,624,618)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(5,563,492)

(1,624,718)

Shareholders' deficit

 

(5,563,392)

(1,624,618)

 

P G Properties Ltd

(Registration number: 03494768)
Balance Sheet as at 31 December 2023

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 October 2025 and signed on its behalf by:
 

Mrs F E Bradley
Company secretary and director

   
     
 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Office 1 Number One Bristol
Lewins Mead
Bristol
BS1 2NJ
UK

These financial statements were authorised for issue by the Board on 20 October 2025.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Group accounts not prepared

The financial statements contain information about P G Properties Ltd as an individual company and do not contain cosolidated information as the parent of a group. The company is exempt under Section 399 of the Companies Act 2006 from the requirement to prepare consolidated financial statements as the group is small.

Going concern

The directors have assessed the company's ability to continue as a going concern and are satisfied that it is appropriate to prepare the financial statements on a going concern basis.

To satisfy themselves that the company is a going concern, the directors have prepared cash flow forecasts based upon their assessments of the amount and timing of future cash flows. The forecasts show that the company and its subsidiaries will be able to operate within agreed borrowing facilities for the foreseeable future.

Accordingly, the directors have a reasonable expectation that the company will continue in operational existence for the forseeable future and at least 12 months from the date of approval of these financial statements.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

20% reducing balance

Equipment

15% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2022 - 3).

4

Tangible assets

Furniture, fittings and equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2023

48,608

36,360

84,968

At 31 December 2023

48,608

36,360

84,968

Depreciation

At 1 January 2023

33,125

34,323

67,448

Charge for the year

15,483

2,037

17,520

At 31 December 2023

48,608

36,360

84,968

Carrying amount

At 31 December 2023

-

-

-

At 31 December 2022

15,483

2,037

17,520

5

Investment properties

2023
£

At 1 January

4,070,000

At 31 December

4,070,000

There has been no valuation of investment property by an independent valuer.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

6

Investments

2023
£

2022
£

Investments in subsidiaries

98

658,097

Subsidiaries

£

Cost or valuation

At 1 January 2023

658,097

Additions

346,672

Impairment

(1,004,594)

Disposals

(77)

At 31 December 2023

98

Carrying amount

At 31 December 2023

98

At 31 December 2022

658,097

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

PG Developments (South West) Ltd

C/O Clarke Bell Limited
3rd Floor
The Pinnacle
73 King Street
Manchester
M2 4NG

England

Ordinary shares

100%

100%

PG Enterprises Ltd

Number One Bristol
Office 1
Lewins Mead
Bristol
BS1 2NJ

England

Ordinary shares

100%

100%

Peregrine Management Services Ltd

As above

Ordinary shares

100%

100%

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Petrus Group Ltd

C/O Clarke Bell Limited
3rd Floor
The Pinnacle
73 King Street
Manchester
M2 4NG

Ordinary shares

82.3%

72.4%

Assisi Developments Ltd

Number One Bristol
Office 1
Lewins Mead
Bristol
BS1 2NJ

Ordinary shares

75%

75%

PG Henbury Ltd

As above

Ordinary shares

100%

100%

PG Lettings Ltd

As above

Ordinary shares

100%

100%

PG Cadogan Ltd

As above

Ordinary shares

100%

100%

Perran Properties Ltd

As above

Ordinary shares

82.3%

72.4%

PG (The Eye) Ltd

As above

Ordinary shares

70%

61.5%

Associates

Oriel Buildings Management Company Ltd

As above

Ordinary shares

50%

50%

 

     

Portland Mansions (Management Company) Ltd

Hillcrest Estate Management Limited
5 Grove Road
Redland
Bristol
BS6 6UJ

Ordinary shares

26%

26%

 

England

     

Subsidiary undertakings

PG Developments (South West) Ltd

The principal activity of PG Developments (South West) Ltd is property development. The company is currently in liquidation.

PG Enterprises Ltd

The principal activity of PG Enterprises Ltd is property development.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Peregrine Management Services Ltd

The principal activity of Peregrine Management Services Ltd is property management.

Petrus Group Ltd

The principal activity of Petrus Group Ltd is property development. The company is currently in liquidation.

Assisi Developments Ltd

The principal activity of Assisi Developments Ltd is property development.

PG Henbury Ltd

The principal activity of PG Henbury Ltd is property development. The company was dissolved in July 2024.

PG Lettings Ltd

The principal activity of PG Lettings Ltd is a letting agency.

PG Cadogan Ltd

The principal activity of PG Cadogan Ltd is property development. The company is currently in liquidation.

Perran Properties Ltd

The principal activity of Perran Properties Ltd is property development. The company was dissolved in February 2025.

PG (The Eye) Ltd

The principal activity of PG (The Eye) Ltd is a corporate partner in a LLP. The company was dissolved in February 2025.

Associates

Oriel Buildings Management Company Ltd

The principal activity of Oriel Buildings Management Company Ltd is property management.

Portland Mansions (Management Company) Ltd

The principal activity of Portland Mansions (Management Company) Ltd is property management.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

7

Debtors

Note

2023
£

2022
£

Trade debtors

 

80,048

23,748

Amounts owed by related parties

10

110,236

4,168,043

Other debtors

 

-

1,854,999

Prepayments

 

26,841

28,991

Accrued income

 

997

4,655

 

218,122

6,080,436

Details of non-current trade and other debtors

£Nil (2022 - £1,600,000) of amounts owed by related parties is classified as non current.

8

Creditors

Due within one year

Note

2023
£

2022
£

 

Loans and borrowings

9

6,443,254

717,677

Trade creditors

 

72,816

61,087

Amounts due to related parties

10

1,970,783

4,550,202

Social security and other taxes

 

62,899

-

Other creditors

 

76

76

Accruals

 

1,182,826

1,029,051

Corporation tax liability

-

46,148

 

9,732,654

6,404,241

Due after one year

 

Loans and borrowings

9

-

5,931,769

9

Loans and borrowings

Non-current loans and borrowings

2023
£

2022
£

Bank borrowings

-

2,891,107

Other borrowings

-

3,040,662

-

5,931,769

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Current loans and borrowings

2023
£

2022
£

Bank borrowings

3,064,829

178,316

Other borrowings

3,378,425

539,361

6,443,254

717,677

Other borrowings

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 6.74%, and the final instalment is/was due on 29 May 2022. The carrying amount at year end is £175,017 (2022 - £178,316).

The above loan is secured against a property owned by the company.

An aggregrated mortgage is denominated in sterling with a nominal interest rate of base rate plus 4.31%, and the final instalment is/was due on 12 October 2036. The carrying amount at year end is £805,764 (2022 - £806,710).

The above loans are secured against properties owned by the company.

An aggregated mortgage is denominated in sterling with a nominal interest rate of base rate plus 4.31%, and the final instalment is/was due on 27 November 2036. The carrying amount at year end is £606,246 (2022 - £606,124).

The above loans are secured against properties owned by the company.

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 4.75%, and the final instalment is/was due on 12 October 2036. The carrying amount at year end is £149,503 (2022 - £149,992).

The above loan is secured against a property owned by the company.

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 3.99%, and the final instalment is/was due on 9 January 2046. The carrying amount at year end is £171,360 (2022 - £171,360).

The above loan is secured against properties owned by the company.

An aggregated mortgage is denominated in sterling with a nominal interest rate of base rate plus 3.99%, and the final instalment is/was due on 27 January 2046. The carrying amount at year end is £660,960 (2022 - £660,960).

The above loans are secured against a property owned by the company.

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 3.99%, and the final instalment is/was due on 2 February 2046. The carrying amount at year end is £150,960 (2022 - £150,960).

The above loan is secured against properties owned by the company.

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 3.89%, and the final instalment is/was due on 5 July 2047. The carrying amount at year end is £203,000 (2022 - £203,020).

The above loan is secured against a property owned by the company.

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

A mortgage is denominated in sterling with a nominal interest rate of base rate plus 5.49%, and the final instalment is/was due on 15 September 2047. The carrying amount at year end is £142,019 (2022 - £141,981).

The above loan is secured against a property owned by the company.

A loan from an investor is denominated in Sterling with a nominal interest rate of 2%, and the final instalment is/was due on 31 October 2026. The carrying amount at year end is £173,795 (2022 - £243,956).

The above loan is not secured.

A commercial loan is denominated in US Dollars with a nominal interest rate of 10%, and the final instalment is/was due on 31 May 2024. The carrying amount at year end is £2,118,150 (2022 - £2,242,620).

The above loan is not secured.

The aggregated amount of loans with similar terms from various investors is denominated in Sterling with a nominal interest rate of 8 to 15%, and the final instalment is/was due on 31 December 2024. The carrying amount at year end is £339,250 (2022 - £347,250).

The above loans are not secured.

The aggregated amount of loans with similar terms from various investors is denominated in Sterling with a nominal interest rate of 8 to 15%, and the final instalment is/was due on 31 December 2020. The carrying amount at year end is £273,774 (2022 - £273,774).

The above loans are not secured.

The aggregated amount of loans with similar terms from various investors is denominated in Sterling with a nominal interest rate of 6 to 8%, and the final instalment is/was due on 31 December 2022. The carrying amount at year end is £123,456 (2022 - £123,456).

The above loans are not secured.

The aggregated amount of loans with similar terms from various investors is denominated in Sterling with a nominal interest rate of 6 - 8%, and the final instalment is/was due on 31 October 2027. The carrying amount at year end is £350,000 (2022 - £350,000).

The above loans are not secured.

10

Related party transactions

Loans to related parties

Summary of transactions with subsidiaries

During the year, the company continued to receive and grant loans from/to subsidiaries. The loans are unsecured, interest free and repayable on demand.
  The company has given an unlimited, multilateral guarantee against the bank debts of PG Developments (South West) Ltd and PG Enterprises Ltd. At 31 December 2023 this totalled £nil (2022 - £nil).

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Summary of transactions with other related parties

During the year, the company continued to receive and grant loans from/to other related parties, including GGB Projects Limited, Petrus Group Limited, PG Group Limited, PG Enterprises Limited, PG Lettings Limited, PG Somerset Legion Limited, PG Westmorland Limited and The Grant Bradley Charitable Trust. Interest is charged at 2% on the loan granted to The Grant Bradley Charitable Trust, all other loans are interest free. The loans are unsecured and repayable on demand.
 

Summary of transactions with key management

During the year, the company continued to receive and grant loans from/to members of key management, including the directors. The loans are interest free and repayable on demand.

During the year, the company entered into a novation agreement with GGB Projects Limited whereby £1,328,686 of the loans with key management were transferred.

 

2023

Subsidiary
£

Key management
£

Other related parties
£

Total
£

At start of period

4,058,495

1,789,241

109,548

5,957,284

Advanced

11,384

428,222

419,200

858,806

Repaid

(1,619,511)

(684,777)

(1,493)

(2,305,781)

Loans novated to other related parties

-

(1,532,686)

-

(1,532,686)

Expenses recognised as bad debt

(2,450,368)

-

(417,019)

(2,867,387)

At end of period

-

-

110,236

110,236

2022

Subsidiary
£

Key management
£

Other related parties
£

Total
£

At start of period

3,694,556

-

443,654

4,138,210

Advanced

2,044,055

2,683,074

-

4,727,129

Repaid

(1,680,116)

(893,833)

(334,106)

(2,908,055)

At end of period

4,058,495

1,789,241

109,548

5,957,284

 

P G Properties Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Loans from related parties

2023

Subsidiary
£

Key management
£

Other related parties
£

Total
£

At start of period

1,140,087

-

3,410,115

4,550,202

Advanced

923,344

143,514

84,000

1,150,858

Repaid

(320,162)

-

(2,081,428)

(2,401,590)

Loans novated to other related parties

-

-

(1,328,687)

(1,328,687)

At end of period

1,743,269

143,514

84,000

1,970,783

2022

Subsidiary
£

Key management
£

Other related parties
£

Total
£

At start of period

241,781

47,816

2,214,297

2,503,894

Advanced

911,226

-

1,643,603

2,554,829

Repaid

(12,920)

(47,816)

(447,785)

(508,521)

At end of period

1,140,087

-

3,410,115

4,550,202