1 January 2024 false Taxfiler 2024.6 04059157business:PrivateLimitedCompanyLtd2024-01-012024-12-31 040591572023-12-31 040591572024-01-012024-12-31 04059157business:AuditExemptWithAccountantsReport2024-01-012024-12-31 04059157business:FilletedAccounts2024-01-012024-12-31 040591572024-12-31 04059157business:Director12024-01-012024-12-31 04059157business:Director22024-01-012024-12-31 04059157business:CompanySecretary12024-01-012024-12-31 04059157business:RegisteredOffice2024-01-012024-12-31 040591572023-12-31 04059157core:WithinOneYear2024-12-31 04059157core:WithinOneYear2023-12-31 04059157core:AfterOneYear2024-12-31 04059157core:AfterOneYear2023-12-31 04059157core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 04059157core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 04059157core:RevaluationReservecore:PreviouslyStatedAmount2024-12-31 04059157core:RevaluationReservecore:PreviouslyStatedAmount2023-12-31 04059157core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 04059157core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 04059157core:PreviouslyStatedAmount2024-12-31 04059157core:PreviouslyStatedAmount2023-12-31 04059157business:SmallEntities2024-01-012024-12-31 04059157countries:EnglandWales2024-01-012024-12-31 04059157core:PlantMachinery2024-01-012024-12-31 04059157core:FurnitureFittings2024-01-012024-12-31 04059157core:Goodwill2023-12-31 04059157core:Goodwill2024-12-31 04059157core:Goodwill2024-01-012024-12-31 04059157core:LandBuildings2023-12-31 04059157core:PlantMachinery2023-12-31 04059157core:LandBuildings2024-01-012024-12-31 04059157core:LandBuildings2024-12-31 04059157core:PlantMachinery2024-12-31 04059157core:AcceleratedTaxDepreciationDeferredTax2024-12-31 04059157core:AcceleratedTaxDepreciationDeferredTax2023-12-31 040591572022-12-31 040591572023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 04059157 (England and Wales)
PSV Healthcare Limited Unaudited accounts for the year ended 31 December 2024
PSV Healthcare Limited Unaudited accounts Contents
Page
- 2 -
PSV Healthcare Limited Company Information for the year ended 31 December 2024
Directors
Swarn Suri Vishal Suri
Secretary
Vishal Suri
Company Number
04059157 (England and Wales)
Registered Office
Unit 10 Adrienne Business Centre Adrienne Avenue Southall UB1 2FJ
Accountants
Daniel Consultancy Morritt House 54-60 Station Approach South Ruislip Ruislip HA4 6SA
- 3 -
PSV Healthcare Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
3,261 
4,660 
Tangible assets
1,071,854 
1,074,964 
1,075,115 
1,079,624 
Current assets
Inventories
542,992 
370,348 
Debtors
90,804 
144,286 
Cash at bank and in hand
39,467 
127,586 
673,263 
642,220 
Creditors: amounts falling due within one year
(234,353)
(206,581)
Net current assets
438,910 
435,639 
Total assets less current liabilities
1,514,025 
1,515,263 
Creditors: amounts falling due after more than one year
(601,457)
(672,552)
Provisions for liabilities
Deferred tax
(33,011)
(33,011)
Net assets
879,557 
809,700 
Capital and reserves
Called up share capital
5,000 
5,000 
Revaluation reserve
295,702 
295,702 
Profit and loss account
578,855 
508,998 
Shareholders' funds
879,557 
809,700 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2025 and were signed on its behalf by
Vishal Suri Director Company Registration No. 04059157
- 4 -
PSV Healthcare Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
PSV Healthcare Limited is a private company, limited by shares, registered in England and Wales, registration number 04059157. The registered office is Unit 10 Adrienne Business Centre, Adrienne Avenue, Southall, UB1 2FJ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
5% Reducing balance
Fixtures & fittings
5% Reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
PSV Healthcare Limited Notes to the Accounts for the year ended 31 December 2024
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2024
27,975 
At 31 December 2024
27,975 
Amortisation
At 1 January 2024
23,315 
Charge for the year
1,399 
At 31 December 2024
24,714 
Net book value
At 31 December 2024
3,261 
At 31 December 2023
4,660 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2024
990,300 
143,098 
1,133,398 
Additions
- 
1,182 
1,182 
At 31 December 2024
990,300 
144,280 
1,134,580 
Depreciation
At 1 January 2024
- 
58,434 
58,434 
Charge for the year
- 
4,292 
4,292 
At 31 December 2024
- 
62,726 
62,726 
Net book value
At 31 December 2024
990,300 
81,554 
1,071,854 
At 31 December 2023
990,300 
84,664 
1,074,964 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
119 
12,050 
Accrued income and prepayments
7,685 
8,106 
Other debtors
83,000 
124,130 
90,804 
144,286 
- 6 -
PSV Healthcare Limited Notes to the Accounts for the year ended 31 December 2024
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
48,426 
52,926 
VAT
8,702 
13,338 
Trade creditors
129,053 
127,276 
Taxes and social security
29,621 
8,715 
Other creditors
16,551 
1,026 
Accruals
2,000 
3,300 
234,353 
206,581 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
586,950 
660,427 
Loans from directors
14,507 
12,125 
601,457 
672,552 
9
Deferred taxation
2024 
2023 
£ 
£ 
Accelerated capital allowances
33,011 
33,011 
2024 
2023 
£ 
£ 
Provision at start of year
33,011 
33,011 
Provision at end of year
33,011 
33,011 
10
Transactions with related parties
At the reporting date, PSV Realty Limited owed the company £83,000 (2023 - £83,000)
11
Average number of employees
During the year the average number of employees was 7 (2023: 5).
- 7 -