Company registration number 04334738 (England and Wales)
MARCOTE (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
MARCOTE (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MARCOTE (UK) LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
382,226
417,020
Current assets
Stocks
30,000
30,000
Debtors
5
371,233
251,946
Cash at bank and in hand
149,572
99,585
550,805
381,531
Creditors: amounts falling due within one year
6
(549,140)
(463,823)
Net current assets/(liabilities)
1,665
(82,292)
Total assets less current liabilities
383,891
334,728
Provisions for liabilities
(69,576)
(71,937)
Net assets
314,315
262,791
Capital and reserves
Called up share capital
7
110
110
Capital redemption reserve
49
49
Profit and loss reserves
314,156
262,632
Total equity
314,315
262,791
MARCOTE (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 July 2025 and are signed on its behalf by:
Mr S D Woodcock
Director
Company registration number 04334738 (England and Wales)
MARCOTE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Marcote (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 Portland Road, Edgbaston, Birmingham, West Midlands, B16 9HN. The principal place of business is Conduit Road, Norton Canes, Cannock, WS11 9TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% and 3% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MARCOTE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MARCOTE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.10

Debtors and creditors due within one year

Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
15
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
65,871
591,374
16,791
114,352
788,388
Additions
-
0
38,320
17,321
-
0
55,641
At 31 January 2025
65,871
629,694
34,112
114,352
844,029
Depreciation and impairment
At 1 February 2024
14,912
330,357
4,545
21,554
371,368
Depreciation charged in the year
2,618
56,333
5,371
26,113
90,435
At 31 January 2025
17,530
386,690
9,916
47,667
461,803
Carrying amount
At 31 January 2025
48,341
243,004
24,196
66,685
382,226
At 31 January 2024
50,959
261,017
12,246
92,798
417,020
MARCOTE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
358,540
238,626
Other debtors
12,693
13,320
371,233
251,946
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
101,104
102,198
Amounts owed to group undertakings
113,281
215,661
Corporation tax
208,783
72,159
Other taxation and social security
122,143
69,964
Other creditors
1,639
2,120
Accruals and deferred income
2,190
1,721
549,140
463,823
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
100
100
100
100
B Ordinary (non-voting) shares of £1 each
10
10
10
10
110
110
110
110
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

The company incurred rent charges payable to it's parent company, Marcote Holdings Limited.

Rent
2025
2024
£
£
Marcote Holdings Limited
37,737
36,875
2025
2024
Amounts due to related parties
£
£
Marcote Holdings Limited
113,281
215,661
MARCOTE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
9
Parent company

The company is a wholly owned subsidiary of Marcote Holdings Limited, a company incorporated in England and Wales. The registered office address of Marcote Holdings Limited is 13 Portland Road, Edgbaston, Birmingham, B16 9HN.

2025-01-312024-02-01falsefalsefalse14 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Samuel D WoodcockMiss Chandeep Kaur- Uppal043347382024-02-012025-01-31043347382025-01-31043347382024-01-3104334738core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3104334738core:PlantMachinery2025-01-3104334738core:FurnitureFittings2025-01-3104334738core:MotorVehicles2025-01-3104334738core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3104334738core:PlantMachinery2024-01-3104334738core:FurnitureFittings2024-01-3104334738core:MotorVehicles2024-01-3104334738core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3104334738core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3104334738core:ShareCapital2025-01-3104334738core:ShareCapital2024-01-3104334738core:CapitalRedemptionReserve2025-01-3104334738core:CapitalRedemptionReserve2024-01-3104334738core:RetainedEarningsAccumulatedLosses2025-01-3104334738core:RetainedEarningsAccumulatedLosses2024-01-3104334738core:ShareCapitalOrdinaryShareClass12025-01-3104334738core:ShareCapitalOrdinaryShareClass12024-01-3104334738core:ShareCapitalOrdinaryShareClass22025-01-3104334738core:ShareCapitalOrdinaryShareClass22024-01-3104334738core:ShareCapitalOrdinaryShares2025-01-3104334738core:ShareCapitalOrdinaryShares2024-01-3104334738bus:Director12024-02-012025-01-3104334738core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3104334738core:PlantMachinery2024-02-012025-01-3104334738core:FurnitureFittings2024-02-012025-01-3104334738core:MotorVehicles2024-02-012025-01-31043347382023-02-012024-01-3104334738core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3104334738core:PlantMachinery2024-01-3104334738core:FurnitureFittings2024-01-3104334738core:MotorVehicles2024-01-31043347382024-01-3104334738core:CurrentFinancialInstruments2025-01-3104334738core:CurrentFinancialInstruments2024-01-3104334738core:WithinOneYear2025-01-3104334738core:WithinOneYear2024-01-3104334738bus:OrdinaryShareClass12024-02-012025-01-3104334738bus:OrdinaryShareClass22024-02-012025-01-3104334738bus:OrdinaryShareClass12025-01-3104334738bus:OrdinaryShareClass12024-01-3104334738bus:OrdinaryShareClass22025-01-3104334738bus:OrdinaryShareClass22024-01-3104334738bus:AllOrdinaryShares2025-01-3104334738bus:AllOrdinaryShares2024-01-3104334738bus:PrivateLimitedCompanyLtd2024-02-012025-01-3104334738bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3104334738bus:FRS1022024-02-012025-01-3104334738bus:AuditExemptWithAccountantsReport2024-02-012025-01-3104334738bus:Director22024-02-012025-01-3104334738bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP