Acorah Software Products - Accounts Production 16.5.460 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 04618535 R Lancaster M A Ottewell true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04618535 2024-03-31 04618535 2025-03-31 04618535 2024-04-01 2025-03-31 04618535 frs-core:CurrentFinancialInstruments 2025-03-31 04618535 frs-core:Non-currentFinancialInstruments 2025-03-31 04618535 frs-core:FurnitureFittings 2025-03-31 04618535 frs-core:FurnitureFittings 2024-04-01 2025-03-31 04618535 frs-core:FurnitureFittings 2024-03-31 04618535 frs-core:MotorVehicles 2025-03-31 04618535 frs-core:MotorVehicles 2024-04-01 2025-03-31 04618535 frs-core:MotorVehicles 2024-03-31 04618535 frs-core:PlantMachinery 2025-03-31 04618535 frs-core:PlantMachinery 2024-04-01 2025-03-31 04618535 frs-core:PlantMachinery 2024-03-31 04618535 frs-core:ShareCapital 2025-03-31 04618535 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 04618535 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04618535 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 04618535 frs-bus:SmallEntities 2024-04-01 2025-03-31 04618535 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04618535 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04618535 1 2024-04-01 2025-03-31 04618535 frs-core:UnlistedNon-exchangeTraded 2025-03-31 04618535 frs-core:UnlistedNon-exchangeTraded 2024-03-31 04618535 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-31 04618535 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2025-03-31 04618535 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-03-31 04618535 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 04618535 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-03-31 04618535 frs-bus:Director1 2024-04-01 2025-03-31 04618535 frs-bus:Director2 2024-04-01 2025-03-31 04618535 frs-countries:EnglandWales 2024-04-01 2025-03-31 04618535 2023-03-31 04618535 2024-03-31 04618535 2023-04-01 2024-03-31 04618535 frs-core:CurrentFinancialInstruments 2024-03-31 04618535 frs-core:Non-currentFinancialInstruments 2024-03-31 04618535 frs-core:ShareCapital 2024-03-31 04618535 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 04618535
JSF Stainless Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04618535
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 414,214 444,498
Investments 5 1,393 3,353
415,607 447,851
CURRENT ASSETS
Stocks 6 591,826 525,756
Debtors 7 556,563 776,001
Cash at bank and in hand 812 -
1,149,201 1,301,757
Creditors: Amounts Falling Due Within One Year 8 (967,182 ) (1,195,036 )
NET CURRENT ASSETS (LIABILITIES) 182,019 106,721
TOTAL ASSETS LESS CURRENT LIABILITIES 597,626 554,572
Creditors: Amounts Falling Due After More Than One Year 9 (227,442 ) (188,514 )
NET ASSETS 370,184 366,058
CAPITAL AND RESERVES
Called up share capital 94 200
Profit and Loss Account 370,090 365,858
SHAREHOLDERS' FUNDS 370,184 366,058
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
M A Ottewell
Director
20th October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
JSF Stainless Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04618535 . The registered office is Chase Road Alpha Park, Brownhills, Walsall, WS8 6JT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 10% reducing balane
Motor Vehicles 20% reducing balance
Fixtures & Fittings 20% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 25 (2024: 28)
25 28
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2024 795,330 20,725 53,738 869,793
Additions 14,960 - 553 15,513
As at 31 March 2025 810,290 20,725 54,291 885,306
Depreciation
As at 1 April 2024 368,265 15,300 41,730 425,295
Provided during the period 42,904 868 2,025 45,797
As at 31 March 2025 411,169 16,168 43,755 471,092
Net Book Value
As at 31 March 2025 399,121 4,557 10,536 414,214
As at 1 April 2024 427,065 5,425 12,008 444,498
5. Investments
Unlisted
£
Cost
As at 1 April 2024 3,353
Disposals (1,960 )
As at 31 March 2025 1,393
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 1,393
As at 1 April 2024 3,353
6. Stocks
2025 2024
£ £
Stock 591,826 525,756
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 410,488 548,887
Other debtors 146,075 227,114
556,563 776,001
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 64,417 73,204
Trade creditors 262,859 367,149
Bank loans and overdrafts 36,922 15,110
Other loans 76,053 98,437
Other taxes and social security 103,057 119,262
Other creditors 423,874 521,874
967,182 1,195,036
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 125,087 109,502
Bank loans 99,397 -
Other loans 2,958 79,012
227,442 188,514
10. Reserves
The movement in the reserves is due to the repurchase of 6 £1 shares during the year at a premium.
11. Ultimate Controlling Party
The company's ultimate controlling party is M Ottewell by virtue of his ownership of the issued share capital in the company.
Page 5