Acorah Software Products - Accounts Production 16.5.460 false true 29 February 2024 1 March 2023 false 1 March 2024 28 February 2025 28 February 2025 04649410 Mrs E L Walker Mr W A Goodall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04649410 2024-02-29 04649410 2025-02-28 04649410 2024-03-01 2025-02-28 04649410 frs-core:CurrentFinancialInstruments 2025-02-28 04649410 frs-core:ComputerEquipment 2025-02-28 04649410 frs-core:ComputerEquipment 2024-03-01 2025-02-28 04649410 frs-core:ComputerEquipment 2024-02-29 04649410 frs-core:NetGoodwill 2025-02-28 04649410 frs-core:NetGoodwill 2024-03-01 2025-02-28 04649410 frs-core:NetGoodwill 2024-02-29 04649410 frs-core:MotorVehicles 2025-02-28 04649410 frs-core:MotorVehicles 2024-03-01 2025-02-28 04649410 frs-core:MotorVehicles 2024-02-29 04649410 frs-core:PlantMachinery 2025-02-28 04649410 frs-core:PlantMachinery 2024-03-01 2025-02-28 04649410 frs-core:PlantMachinery 2024-02-29 04649410 frs-core:ShareCapital 2025-02-28 04649410 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 04649410 frs-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 04649410 frs-bus:FilletedAccounts 2024-03-01 2025-02-28 04649410 frs-bus:SmallEntities 2024-03-01 2025-02-28 04649410 frs-bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 04649410 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 04649410 frs-bus:Director1 2024-03-01 2025-02-28 04649410 frs-bus:Director2 2024-03-01 2025-02-28 04649410 frs-countries:EnglandWales 2024-03-01 2025-02-28 04649410 2023-02-28 04649410 2024-02-29 04649410 2023-03-01 2024-02-29 04649410 frs-core:CurrentFinancialInstruments 2024-02-29 04649410 frs-core:ShareCapital 2024-02-29 04649410 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29
Registered number: 04649410
Booth & Stirland Limited
Financial Statements
For The Year Ended 28 February 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04649410
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1 1
Tangible Assets 5 2,889 3,839
2,890 3,840
CURRENT ASSETS
Stocks 6 1,441 2,547
Debtors 7 202,672 109,821
Cash at bank and in hand 92,141 109,818
296,254 222,186
Creditors: Amounts Falling Due Within One Year 8 (71,773 ) (56,570 )
NET CURRENT ASSETS (LIABILITIES) 224,481 165,616
TOTAL ASSETS LESS CURRENT LIABILITIES 227,371 169,456
PROVISIONS FOR LIABILITIES
Deferred Taxation (549 ) (730 )
NET ASSETS 226,822 168,726
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 226,722 168,626
SHAREHOLDERS' FUNDS 226,822 168,726
Page 1
Page 2
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs E L Walker
Director
21 October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Booth & Stirland Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04649410 . The registered office is Unit 8 Bejamin Outram Business Centre, Whiteley Road, Ripley, Derbyshire, DE5 3QL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 33.3% straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2024: 8)
10 8
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 March 2024 40,000
As at 28 February 2025 40,000
Amortisation
As at 1 March 2024 39,999
As at 28 February 2025 39,999
Net Book Value
As at 28 February 2025 1
As at 1 March 2024 1
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 March 2024 996 26,091 693 27,780
As at 28 February 2025 996 26,091 693 27,780
Depreciation
As at 1 March 2024 864 22,420 657 23,941
Provided during the period 21 917 12 950
As at 28 February 2025 885 23,337 669 24,891
Net Book Value
As at 28 February 2025 111 2,754 24 2,889
As at 1 March 2024 132 3,671 36 3,839
6. Stocks
2025 2024
£ £
Stock 1,441 2,547
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 191,633 97,094
Prepayments and accrued income 2,711 2,202
VAT 8,328 8,425
Directors' loan accounts - 2,100
202,672 109,821
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 22,451 19,829
Corporation tax 37,730 28,676
Other taxes and social security 5,855 3,019
Net wages 1,175 -
Other creditors 807 573
Accruals and deferred income 3,755 3,527
Directors' loan accounts - 946
71,773 56,570
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 March 2024 Amounts advanced Amounts repaid Amounts written off As at 28 February 2025
£ £ £ £ £
Mr Alan Booth 2,100 - 2,100 - -
The above loan is unsecured, interest free and repayable on demand.
Page 5