Company registration number 04918279 (England and Wales)
FEELFINE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
FEELFINE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
FEELFINE LTD
BALANCE SHEET
AS AT 31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
6,358
4,850
Tangible assets
5
205
14,519
Investment property
-
0
89,604
6,563
108,973
Current assets
Debtors
6
18,354
33,118
Cash at bank and in hand
10,182
30,770
28,536
63,888
Creditors: amounts falling due within one year
7
(35,215)
(162,497)
Net current liabilities
(6,679)
(98,609)
Total assets less current liabilities
(116)
10,364
Creditors: amounts falling due after more than one year
8
(4,000)
(10,000)
Net (liabilities)/assets
(4,116)
364
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
(4,316)
164
Total equity
(4,116)
364

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FEELFINE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024
31 October 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 October 2025 and are signed on its behalf by:
Mr S M Smith
Director
Company Registration No. 04918279
FEELFINE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information

Feelfine Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Other income in the prior year relates to (government) grants, representing interest payable covered by the government in relation to the BBLS loan received during the year for the first 12 months of the loan term.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are initially recognised at cost and are subsequently measured under the revaluation basis.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33%
Motor vehicles
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

FEELFINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

FEELFINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
4
Intangible fixed assets
Cryptocurrency
£
Cost or valuation
At 1 November 2023
4,850
Revaluation
1,508
At 31 October 2024
6,358
Amortisation and impairment
At 1 November 2023 and 31 October 2024
-
0
Carrying amount
At 31 October 2024
6,358
At 31 October 2023
4,850

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2024
2023
£
£
Cost
2,291
2,291
Accumulated amortisation
458
229
Carrying value
1,833
2,062
FEELFINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
5
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 November 2023
8,810
41,863
50,673
Disposals
(7,884)
-
0
(7,884)
At 31 October 2024
926
41,863
42,789
Depreciation and impairment
At 1 November 2023
8,296
27,858
36,154
Depreciation charged in the year
309
14,005
14,314
Eliminated in respect of disposals
(7,884)
-
0
(7,884)
At 31 October 2024
721
41,863
42,584
Carrying amount
At 31 October 2024
205
-
0
205
At 31 October 2023
514
14,005
14,519
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
9,900
Amounts owed by group undertakings
-
0
2,000
Other debtors
18,354
21,218
18,354
33,118
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
6,000
6,000
Amounts owed to group undertakings
9,870
-
0
Corporation tax
16,245
2,801
Other taxation and social security
-
0
6,796
Other creditors
3,100
146,900
35,215
162,497
FEELFINE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,000
10,000
9
Loans and overdrafts
2024
2023
£
£
Bank loans
10,000
16,000
Other loans
-
0
143,800
10,000
159,800
Payable within one year
6,000
149,800
Payable after one year
4,000
10,000

Included within creditors in the prior year was a loan secured by fixed charges over the property. This loan was paid off during the current year following the sale of the investment property.

The BBLS term is 6 years, inclusive of a 12 month interest free period which is subsidised by the government in full. It attracts a fixed interest rate of 2.50% from the 13th month.

10
Related party transactions

As at the year end, £9,870 was due to (2023: £2,000 due from) Larkwood Properties Limited, a company under common control. The loan bears no interest and is repayable on demand.

11
Interim dividend

At the time that the interim dividends were declared the directors estimated that there were sufficient profits available for distribution to that point. However, at year end this has resulted in negative distributable reserves and the directors acknowledge that no further distributions can be made until there are sufficient reserves available. The directors consider that the post balance sheet results and forecasts will address any deficit.

2024-10-312023-11-01falsefalsefalse20 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S M SmithMrs P M Smith049182792023-11-012024-10-31049182792024-10-31049182792023-10-3104918279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-3104918279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-3104918279core:ComputerEquipment2024-10-3104918279core:MotorVehicles2024-10-3104918279core:ComputerEquipment2023-10-3104918279core:MotorVehicles2023-10-3104918279core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104918279core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3104918279core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3104918279core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3104918279core:CurrentFinancialInstruments2024-10-3104918279core:CurrentFinancialInstruments2023-10-3104918279core:ShareCapital2024-10-3104918279core:ShareCapital2023-10-3104918279core:RetainedEarningsAccumulatedLosses2024-10-3104918279core:RetainedEarningsAccumulatedLosses2023-10-3104918279bus:Director12023-11-012024-10-3104918279core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3104918279core:ComputerEquipment2023-11-012024-10-3104918279core:MotorVehicles2023-11-012024-10-31049182792022-11-012023-10-3104918279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-3104918279core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-10-3104918279core:ComputerEquipment2023-10-3104918279core:MotorVehicles2023-10-31049182792023-10-3104918279core:Non-currentFinancialInstruments2024-10-3104918279core:Non-currentFinancialInstruments2023-10-3104918279bus:PrivateLimitedCompanyLtd2023-11-012024-10-3104918279bus:FRS1022023-11-012024-10-3104918279bus:AuditExemptWithAccountantsReport2023-11-012024-10-3104918279bus:Director22023-11-012024-10-3104918279bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3104918279bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP