Stacatruc Limited 07096530 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is the supply, maintenance, hire and repair of material handling equipment to a wide range of varied customers. Digita Accounts Production Advanced 6.30.9574.0 true true true true true true Class 1 Class 2 Class 3 true true false 07096530 2024-02-01 2025-01-31 07096530 2025-01-31 07096530 bus:Director10 2025-01-31 07096530 bus:Director2 2025-01-31 07096530 bus:Director8 2025-01-31 07096530 bus:Director9 2025-01-31 07096530 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-01-31 07096530 core:RetainedEarningsAccumulatedLosses 2025-01-31 07096530 core:ShareCapital 2025-01-31 07096530 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 07096530 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 07096530 core:CurrentFinancialInstruments 2025-01-31 07096530 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 07096530 core:Non-currentFinancialInstruments 2025-01-31 07096530 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 07096530 core:Goodwill 2025-01-31 07096530 core:BetweenTwoFiveYears 2025-01-31 07096530 core:MoreThanFiveYears 2025-01-31 07096530 core:WithinOneYear 2025-01-31 07096530 core:FurnitureFittings 2025-01-31 07096530 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 07096530 core:MotorVehicles 2025-01-31 07096530 core:PlantMachinery 2025-01-31 07096530 core:DeferredTaxation 2025-01-31 07096530 bus:FRS102 2024-02-01 2025-01-31 07096530 bus:Audited 2024-02-01 2025-01-31 07096530 bus:FullAccounts 2024-02-01 2025-01-31 07096530 bus:RegisteredOffice 2024-02-01 2025-01-31 07096530 bus:Director10 2024-02-01 2025-01-31 07096530 bus:Director2 2024-02-01 2025-01-31 07096530 bus:Director5 2024-02-01 2025-01-31 07096530 bus:Director8 2024-02-01 2025-01-31 07096530 bus:Director9 2024-02-01 2025-01-31 07096530 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-02-01 2025-01-31 07096530 bus:Consolidated 2024-02-01 2025-01-31 07096530 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07096530 bus:Agent1 2024-02-01 2025-01-31 07096530 core:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 07096530 core:ShareCapital 2024-02-01 2025-01-31 07096530 countries:Europe 2024-02-01 2025-01-31 07096530 countries:UnitedKingdom 2024-02-01 2025-01-31 07096530 core:Goodwill 2024-02-01 2025-01-31 07096530 core:ReportableOperatingSegment1 2024-02-01 2025-01-31 07096530 core:ReportableOperatingSegment2 2024-02-01 2025-01-31 07096530 core:ReportableOperatingSegment3 2024-02-01 2025-01-31 07096530 core:FurnitureFittings 2024-02-01 2025-01-31 07096530 core:LandBuildings 2024-02-01 2025-01-31 07096530 core:LandBuildings core:LongLeaseholdAssets 2024-02-01 2025-01-31 07096530 core:MotorVehicles 2024-02-01 2025-01-31 07096530 core:PlantMachinery 2024-02-01 2025-01-31 07096530 core:UKTax 2024-02-01 2025-01-31 07096530 4 2024-02-01 2025-01-31 07096530 1 2024-02-01 2025-01-31 07096530 countries:EnglandWales 2024-02-01 2025-01-31 07096530 2024-01-31 07096530 core:RetainedEarningsAccumulatedLosses 2024-01-31 07096530 core:ShareCapital 2024-01-31 07096530 core:Goodwill 2024-01-31 07096530 core:FurnitureFittings 2024-01-31 07096530 core:LandBuildings core:LongLeaseholdAssets 2024-01-31 07096530 core:MotorVehicles 2024-01-31 07096530 core:PlantMachinery 2024-01-31 07096530 core:DeferredTaxation 2024-01-31 07096530 2023-02-01 2024-01-31 07096530 2024-01-31 07096530 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-01-31 07096530 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 07096530 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-01-31 07096530 core:CurrentFinancialInstruments 2024-01-31 07096530 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 07096530 core:Non-currentFinancialInstruments 2024-01-31 07096530 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 07096530 core:Goodwill 2024-01-31 07096530 core:BetweenTwoFiveYears 2024-01-31 07096530 core:MoreThanFiveYears 2024-01-31 07096530 core:WithinOneYear 2024-01-31 07096530 core:FurnitureFittings 2024-01-31 07096530 core:LandBuildings core:LongLeaseholdAssets 2024-01-31 07096530 core:MotorVehicles 2024-01-31 07096530 core:PlantMachinery 2024-01-31 07096530 core:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 07096530 core:ShareCapital 2023-02-01 2024-01-31 07096530 countries:Europe 2023-02-01 2024-01-31 07096530 countries:UnitedKingdom 2023-02-01 2024-01-31 07096530 core:UKTax 2023-02-01 2024-01-31 07096530 2023-01-31 07096530 core:RetainedEarningsAccumulatedLosses 2023-01-31 07096530 core:ShareCapital 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07096530

Stacatruc Limited

Annual Report and Financial Statements

for the Year Ended 31 January 2025

 

Stacatruc Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Statement of Comprehensive Income

9

Balance Sheet

10

Statement of Changes in Equity

11

Notes to the Financial Statements

12 to 25

 

Stacatruc Limited

Company Information

Directors

P Vousden

J Aylett

Registered office

Unit 10 & 11
Pipers Lane Industrial Estate
Pipers Lane
Thatcham
RG19 4NA

Auditors

UHY Ross Brooke 2 Old Bath Road
Newbury
Berkshire
RG14 1QL

 

Stacatruc Limited

Strategic Report for the Year Ended 31 January 2025

The directors present their strategic report for the year ended 31 January 2025.

Fair review of the business

Stacatruc Limited is involved in the supply, maintenance, hire and repair of materials handling equipment to a wide range of customers.
The period end January 2025 saw a strong performance of the business, delivering £19.6m of revenue in a 12-month trading period. This period of trade delivered a gross margin of 27.3% and an EBITDA of 6.7% which compares to the prior years average EBITDA of 5.7%.
The Company consolidated their position in the market by becoming the Mega Dealer for Clark branded fork lifts and accelerating the dealer network expansion within the UK. Moving forward this further supports the plans for both organic and acquisitional growth.

Principal risks and uncertainties

The overall UK Economy post change of Government previously continues to be a marketplace of uncertainty. This has resulted in delays in customer commitment in respect of new purchases, which is countered by an increased demand in financed purchases, hire and extension of maintenance agreements. Thus, meaning the business revenue stream balancing is constantly changing but we have the ability to drive growth as the opportunities arise on all fronts.
Directors have assessed the going concern based on the financial resources detailed and the Budget and future and are confident that the Company is a going concern and is likely to remain so for the foreseeable future.

Objectives and Policies

The business is looking to target four strategic pillars for growth;
• Hire - expand our hire fleet and increase our hire offering
• complimentary products - ensure we are supplying ancillary items for a complete ‘one stop shop’ experience as well as the materials handling equipment itself
• Mega Dealer - expand the UK network and increase volume via dealerships through provision of stock availability
This will all be undertaken utilising a ‘value-add’ ethos from all stakeholder company perspectives and with a view to maximise ultimate return on investment for YFM Equity Partners.
 

Price Risk, credit risk, liquidity risk……

We work with a handful of key suppliers and managing these day-to-day working relationships as partnerships. This is further supported via the new Mega Dealer agreement and enhance support offering from Clark and aids in mitigation of the risk of increased purchase prices and practicalities around operation delays in supply. We further mitigate this via our hire income which is generated from predominantly our own fleet of hire trucks and thus less reliance on third parties in this area.
In terms of liquidity, the relationship with our external partner, Arbuthnot Asset Finance, remains strong and was enhanced at the point YFM Equity Partners took ownership of the business - continuing our ability to meet obligations and take advantage of opportunities as they arise.
Although the business uses a number of detailed operational KPls to track its progress throughout its departments the directors believe the addition of these KPls is not necessary for understanding the development or position of the business.
 

Approved and authorised by the Board on 15 September 2025 and signed on its behalf by:
 

.........................................
P Vousden
Director

 

Stacatruc Limited

Directors' Report for the Year Ended 31 January 2025

The directors present their report and the financial statements for the year ended 31 January 2025.

Directors of the company

The directors who held office during the year were as follows:

M E Colley (ceased 27 August 2024)

P Vousden

B Reavley (ceased 27 August 2024)

P McConnell (resigned 16 July 2025)

The following director was appointed after the year end:

J Aylett (appointed 1 September 2025)

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved and authorised by the Board on 15 September 2025 and signed on its behalf by:
 

.........................................
P Vousden
Director

 

Stacatruc Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Stacatruc Limited

Independent Auditor's Report to the Members of Stacatruc Limited

Opinion

We have audited the financial statements of Stacatruc Limited (the 'company') for the year ended 31 January 2025, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Stacatruc Limited

Independent Auditor's Report to the Members of Stacatruc Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Stacatruc Limited

Independent Auditor's Report to the Members of Stacatruc Limited

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. As such, we have considered:

the nature of the industry and sector, control environment and business performance including the company's remuneration policy, bonus levels, and performance targets;
the company's own assessment, including assessments made by key management, of the risks that
irregularities may occur either as a result of fraud or error;
any matters we identified having reviewed the company's policies and procedures relating to:

- identifying, evaluating and complying with laws and regulations and whether they were aware of any
instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or
alleged fraud; and
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

the matters discussed amongst the audit engagement team.

As a result of these procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the areas in which management is
required to exercise significant judgement, such as the disclosure of adjusting items. In common with all
audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of
management override.

We also obtained an understanding of the legal and regulatory framework that the company operates in,
focusing on provisions of those laws and regulations that had a direct effect on the determination of material
amounts and disclosures in the financial statements. The key laws and regulations we considered in this
context were the Companies Act, tax legislation and regulations concerning importing and exporting to and
from the UK.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Emily Ness BFP FCA (Senior Statutory Auditor)
For and on behalf of UHY Ross Brooke, Statutory Auditor
 2 Old Bath Road
Newbury
Berkshire
RG14 1QL

15 September 2025

 

Stacatruc Limited

Profit and Loss Account for the Year Ended 31 January 2025

Note

2025
£

2024
£

Turnover

3

19,626,940

16,339,971

Cost of sales

 

(14,262,123)

(12,256,357)

Gross profit

 

5,364,817

4,083,614

Administrative expenses

 

(4,056,374)

(3,159,130)

Operating profit

4

1,308,443

924,484

Interest payable and similar expenses

5

(237,863)

(137,945)

Profit before tax

 

1,070,580

786,539

Tax on profit

9

(233,239)

(108,942)

Profit for the financial year

 

837,341

677,597

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Stacatruc Limited

Statement of Comprehensive Income for the Year Ended 31 January 2025

2025
£

2024
£

Profit for the year

837,341

677,597

Total comprehensive income for the year

837,341

677,597

 

Stacatruc Limited

(Registration number: 07096530)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

10

171,399

216,640

Tangible assets

11

3,213,830

2,421,414

 

3,385,229

2,638,054

Current assets

 

Stocks

12

3,701,646

2,430,071

Debtors

13

5,198,914

4,437,734

Cash at bank and in hand

 

214,081

236,462

 

9,114,641

7,104,267

Creditors: Amounts falling due within one year

15

(6,932,109)

(5,850,278)

Net current assets

 

2,182,532

1,253,989

Total assets less current liabilities

 

5,567,761

3,892,043

Creditors: Amounts falling due after more than one year

15

(1,279,198)

(362,346)

Provisions for liabilities

16

(343,239)

(421,714)

Net assets

 

3,945,324

3,107,983

Capital and reserves

 

Called up share capital

50,000

50,000

Retained earnings

3,895,324

3,057,983

Shareholders' funds

 

3,945,324

3,107,983

Approved and authorised by the Board on 15 September 2025 and signed on its behalf by:
 

.........................................
P Vousden
Director

 

Stacatruc Limited

Statement of Changes in Equity for the Year Ended 31 January 2025

Share capital
£

Retained earnings
£

Total
£

At 1 February 2023

50,000

2,380,386

2,430,386

Profit for the year

-

677,597

677,597

At 31 January 2024

50,000

3,057,983

3,107,983

Share capital
£

Retained earnings
£

Total
£

At 1 February 2024

50,000

3,057,983

3,107,983

Profit for the year

-

837,341

837,341

At 31 January 2025

50,000

3,895,324

3,945,324

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 10 & 11
Pipers Lane Industrial Estate
Pipers Lane
Thatcham
RG19 4NA
United Kingdom

The principal place of business is:
Unit 10 & 11
Pipers Lane Industrial Estate
Pipers Lane
Thatcham
RG19 4NA
United Kingdom

These financial statements were authorised for issue by the Board on 15 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

Financial Reporting Standard 102 - reduced disclosures exemption


The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

- The requirements of Section 7 Statement of Cash Flows;
- The requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
- The requirements of Section 11 Financial Instruments paragrphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
- The requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
- The requirements of Section 33 Related Party Disclosures paragraph 33.7.

The information is included in the consolidated financial statements of Shoo 677 Limited as at 31 January 2025 and these financial statements may be obtained from Unit 10 & 11 Pipers Lane Industrial Estate, Pipers Lane, Thatcham, RH19 4NA.

As the consolidated financial statements of Shoo 677 Limited include the disclosures equivalent to those required by FRS 102, the Company has also taken the exemptions available in respect of the following disclosures:

- Certain disclosures required by FRS 102.11 Basic Financial Instruments and FRS 102.12 Other Financial Instrument Issues in respect of financial instruments not falling within the fair value accounting rules of Paragraph 36(4) of Schedule 1.

Going concern

Reclassification of comparative amounts

The prior year directors' remuneration balances omitted two directors appointed during the year. This has now been corrected.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale and hire of forklift truck and provision of maintenance services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts. Revenue is recognised upon satisfaction of performance obligations including the delivery of forktrucks sold, across the period of hire or the completion of maintenance services.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

25% straight line

Plant and machinery

12.5 - 25% straight line/reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

3

Turnover

The analysis of the company's Turnover for the year from continuing operations is as follows:

2025
£

2024
£

Sale of goods

12,485,405

9,400,916

Rendering of services

7,141,535

6,939,055

19,626,940

16,339,971

The analysis of the company's Turnover for the year by market is as follows:

2025
£

2024
£

UK

18,784,286

16,339,971

Europe

842,654

-

19,626,940

16,339,971

4

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

638,079

362,534

Amortisation expense

19,452

3,672

Loss on disposal of property, plant and equipment

1,014

12,042

5

Interest payable and similar expenses

2025
£

2024
£

Interest on obligations under finance leases and hire purchase contracts

13,076

15,990

Interest expense on other finance liabilities

245,770

140,442

Foreign exchange losses

(20,983)

(18,487)

237,863

137,945

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

6

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

3,133,587

2,770,364

Social security costs

367,405

326,643

Other short-term employee benefits

97,940

44,921

Pension costs, defined contribution scheme

88,064

108,847

Other employee expense

110,158

83,497

3,797,154

3,334,272

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Administration

51

39

Sales

9

7

Other departments

35

33

95

79

7

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

(As restated)
2024
£

Remuneration

125,945

307,789

Contributions paid to money purchase schemes

31,379

27,909

157,324

335,698

8

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

17,000

9,130

Other fees to auditors

All other non-audit services

4,000

1,925

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025


 

9

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

311,714

185,182

Deferred taxation

Arising from origination and reversal of timing differences

(78,475)

(76,240)

Tax expense in the income statement

233,239

108,942

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2024 - the same as the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

1,070,580

786,539

Corporation tax at standard rate

267,645

196,635

Tax decrease from effect of capital allowances and depreciation

(107,888)

(87,516)

Decrease from effect of different UK tax rates on some earnings

-

(7,475)

Tax decrease from other short-term timing differences

(78,475)

(76,240)

Tax decrease arising from group relief

(15,598)

(13,557)

Effect of expense not deductible in determining taxable profit (tax loss)

167,555

97,095

Total tax charge

233,239

108,942

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

10

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2024

220,312

220,312

Additions

20,623

20,623

Reclassify to creditors

(46,412)

(46,412)

At 31 January 2025

194,523

194,523

Amortisation

At 1 February 2024

3,672

3,672

Amortisation charge

19,452

19,452

At 31 January 2025

23,124

23,124

Carrying amount

At 31 January 2025

171,399

171,399

At 31 January 2024

216,640

216,640

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

11

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

111,573

185,027

2,180,933

1,086,567

3,564,100

Additions

143,429

55,163

1,956,112

16,165

2,170,869

Disposals

-

(678)

(875,435)

(15,833)

(891,946)

At 31 January 2025

255,002

239,512

3,261,610

1,086,899

4,843,023

Depreciation

At 1 February 2024

69,808

133,679

462,733

476,466

1,142,686

Charge for the year

39,521

19,437

339,854

239,267

638,079

Eliminated on disposal

-

(30)

(149,382)

(2,160)

(151,572)

At 31 January 2025

109,329

153,086

653,205

713,573

1,629,193

Carrying amount

At 31 January 2025

145,673

86,426

2,608,405

373,326

3,213,830

At 31 January 2024

41,765

51,348

1,718,200

610,101

2,421,414

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

Assets held under finance leases and hire purchase contracts

The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:

2025
£

2024
£

Motor vehicles

129,194

193,918

Leasehold land and buildings

230

5,655

129,424

199,573

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

12

Stocks

2025
£

2024
£

Work in progress

105,281

74,187

Other inventories

3,596,365

2,355,884

3,701,646

2,430,071

13

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,857,748

1,499,445

Amounts owed by related parties

21

3,024,745

2,576,638

Other debtors

 

38,023

11,121

Prepayments

 

278,398

327,166

Accrued income

 

-

23,364

   

5,198,914

4,437,734

The amounts owed by related parties are unsecured, interest free and repayable on demand. However, the Company does not intend to reclass the amounts owed in the next 24 months.

14

Cash and cash equivalents

2025
£

2024
£

Cash on hand

190

190

Cash at bank

213,891

236,272

214,081

236,462

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

15

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

19

1,583,573

1,321,528

Trade creditors

 

3,510,791

2,030,278

Amounts due to related parties

21

490,819

493,319

Social security and other taxes

 

460,779

691,478

Outstanding defined contribution pension costs

 

37,166

15,786

Other payables

 

301,453

52,707

Accruals

 

116,213

868,093

Income tax liability

9

431,315

377,089

 

6,932,109

5,850,278

Due after one year

 

Loans and borrowings

19

1,279,198

362,346

16

Provisions for liabilities

Deferred tax
£

Total
£

At 1 February 2024

421,714

421,714

Deferred tax charged to the P&L account

(78,475)

(78,475)

At 31 January 2025

343,239

343,239

17

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £88,064 (2024 - £108,847).

Contributions totalling £37,166 (2024 - £15,786) were payable to the scheme at the end of the year and are included in creditors.

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

18

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

50,000

50,000

50,000

50,000

       

19

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,261,655

326,635

Hire purchase contracts

17,543

35,711

1,279,198

362,346

Current loans and borrowings

2025
£

2024
£

Bank borrowings

1,528,566

1,181,845

Hire purchase contracts

55,007

139,683

1,583,573

1,321,528

The hire purchase facilities are secured against the fixed assets to which they relate.

The Company entered into a finance arrangement on 11 June 2021, the terms were amended on 19 August 2022 and further restated on 27 August 2024. The finance arrangements are asset-based lending arrangements as follows:

• A Receivables Finance Facility at a 2.45% discount margin repayable no earlier than August 2029.
• A P&M Loan Facility, interest bearing at 3.85% plus base rate and repayable over 4 years on a monthly basis, repayable August 2029.
• A Loan Facility, interest bearing at 4.85% plus base rate payable over 5 years on a monthly basis, repayable August 2029.
• A CBILs Loan Facility, interest bearing at 4.99% plus base rate, repayable over 5 years on a monthly basis, repayable August 2029.
 

 

Stacatruc Limited

Notes to the Financial Statements for the Year Ended 31 January 2025

20

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

220,288

106,288

Later than one year and not later than five years

740,337

413,504

Later than five years

11,648

117,936

972,273

637,728

The amount of non-cancellable operating lease payments recognised as an expense during the year was £310,026 (2024 - £180,947).

21

Related party transactions

The company has taken the exemption to disclose related party transactions between wholly-owned group entities other than that found in note 22 as set out in FRS 102 paragraph 33.1a.

Other transactions with directors

During the year, the Chairman of the board received £29,558 (2024 - £Nil) for his services and expenses. This is recognised within administrative expenses as exceptional costs.

22

Parent and ultimate parent undertaking

The ultimate parent changed to YFM Equity Partners LLP on 27 August 2024 following the acquisition of the previous ultimate parent, Tamworth Holdings Limited.

 The company's immediate parent is Stacatruc Holdings Ltd, incorporated in England and Wales.

 The ultimate parent is YFM Equity Partners LLP, incorporated in England and Wales.
 
The most senior parent entity producing publicly available financial statements is Shoo 677 Limited. These financial statements are available upon request from :

Shoo 677 Limited
Unit 10 & 11 Pipers Lane Industrial Estate
Pipers Lane
Thatcham
RH19 4NA
United Kingdom