DATASCOPE SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
Company Registration No. 07555682 (England and Wales)
DATASCOPE SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr A C Butt
Mr R Hinds
Secretary
Mr S Jones
Company number
07555682
Registered office
Access House
Aviation Park
Flint Road
Chester
CH4 0GZ
Auditor
DSG Audit
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
DATASCOPE SYSTEMS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
DATASCOPE SYSTEMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the year ended 30 April 2025.

Principal activities

The principal activity of the company continued to be that of the hire and supply of access control solutions and supporting data systems.

 

On 15 August 2024 the Company secured investment from BGF, one of the largest growth capital investors in the UK and Ireland. The investment was made through a new holding company and as part of the investment Datascope (Holdings) Limited, the ultimate parent company of Datascope Systems Limited, was acquired by Datascope Topco Limited.

Fair review of the business

As shown in the company’s statement of comprehensive income, revenue for the year has increased by 6.3%. However, the company has recorded a loss before tax of £215,623 (2024: a profit before tax of £658,137) after exceptional costs of £438,270.

 

The company continues to maintain strong controls over fixed costs and other overheads whilst also investing in development to enable it to achieve its profitability targets.

Principal risks and uncertainties

There are a number of risks and uncertainties that can impact on the performance of Datascope Systems Limited, some of which are beyond the control the company.

 

The company monitors market trends and risks on an ongoing basis and takes corrective action as and when required.

 

Competitive pressure in all the markets it operates in are an ongoing risk to the company. To manage this risk the company maintains strong relationships with its customers with high levels of customer service and product

quality, range and value.

 

Fluctuations in the price and supply of key raw materials as well as the availability of staff with key skills may also affect the profitability of the business. Purchasing policies and practices mitigate, where practicable, these risks. Post year end the company has continued to trade well.

 

Liquidity, foreign currency and credit risks are set out in the directors’ report.

Key performance indicators

Key performance indicators continue to be used throughout the business, and the financial indicators such as turnover, gross profit margin, profit before tax, trade debtors and levels of new site installations are set out in the body of the accounts.

 

The cash balance at the year end was positive and the company maintains strong cash control which has enabled it to meet its obligations to suppliers and other creditors as they fall due.

 

The directors also consider other non-financial indicators to monitor the performance of the business. These include the company’s ability to react to market conditions and opportunities with a flexible approach to their service capabilities.

 

Measure                    2025        2024

Turnover                        £11.9m        £11.2m

Gross profit                    £9.9m        £9.2m

Operating (loss)/profit        (£0.2m)        £0.7m

DATASCOPE SYSTEMS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Other performance indicators

Research and development - the company continues with a robust policy to develop new products to enhance its position in the marketplace.

Employees - the company continues to invest in its strategies for the training, development and retention of employees. Average headcount for 2025 was 115 (2024: 103).

On behalf of the board

Mr A C Butt
Director
16 October 2025
DATASCOPE SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -

The directors present their annual report and financial statements for the year ended 30 April 2025.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £22,500. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A C Butt
Mr R Hinds
Financial instruments
Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Foreign currency risk

The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.

Credit risk

Investments of cash surpluses are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Future developments

The company takes a long term view of its business and continues to invest in products, infrastructure and people. This investment, together with the innovative approach we have developed to serving customers in the construction and related industries, is key to our future success.

Auditor

The auditor, DSG Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. The company has done so in respect of its principal activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

DATASCOPE SYSTEMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A C Butt
Director
16 October 2025
DATASCOPE SYSTEMS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DATASCOPE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATASCOPE SYSTEMS LIMITED
- 6 -
Opinion

We have audited the financial statements of Datascope Systems Limited (the 'company') for the year ended 30 April 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DATASCOPE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATASCOPE SYSTEMS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularities, including fraud

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the company. 

The following laws and regulations were identified as being of significance to the company:

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the company complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of entries in the nominal ledger, including journal entries which could be indicative of fraud; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

DATASCOPE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATASCOPE SYSTEMS LIMITED (CONTINUED)
- 8 -

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the company’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error.  As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jean Ellis BA FCA CTA (Senior Statutory Auditor)
For and on behalf of DSG Audit, Statutory Auditor
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
16 October 2025
DATASCOPE SYSTEMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
11,878,729
11,170,543
Cost of sales
(1,953,715)
(2,007,233)
Gross profit
9,925,014
9,163,310
Administrative expenses
(9,679,453)
(8,454,485)
Other operating income
1,739
5,346
Exceptional item
4
(438,270)
-
0
Operating (loss)/profit
5
(190,970)
714,171
Interest receivable and similar income
8
562
548
Interest payable and similar expenses
9
(25,215)
(56,582)
(Loss)/profit before taxation
(215,623)
658,137
Tax on (loss)/profit
10
143,880
(92,204)
(Loss)/profit for the financial year
(71,743)
565,933

The notes on pages 12 to 26 form part of these financial statements.

DATASCOPE SYSTEMS LIMITED
BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
4,560,286
4,777,533
Investment property
14
258,394
258,394
4,818,680
5,035,927
Current assets
Stocks
15
8,724
15,954
Debtors
16
5,259,891
4,824,121
Cash at bank and in hand
690,524
877,140
5,959,139
5,717,215
Creditors: amounts falling due within one year
17
(1,915,235)
(1,642,287)
Net current assets
4,043,904
4,074,928
Total assets less current liabilities
8,862,584
9,110,855
Creditors: amounts falling due after more than one year
18
-
0
(303,602)
Provisions for liabilities
Deferred tax liability
20
957,834
1,022,825
(957,834)
(1,022,825)
Deferred income
21
(3,503,745)
(3,289,180)
Net assets
4,401,005
4,495,248
Capital and reserves
Called up share capital
23
750
750
Profit and loss reserves
4,400,255
4,494,498
Total equity
4,401,005
4,495,248

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
Mr A C Butt
Director
Company registration number 07555682 (England and Wales)
DATASCOPE SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2023
750
4,753,924
4,754,674
Year ended 30 April 2024:
Profit and total comprehensive income
-
565,933
565,933
Dividends
11
-
(825,359)
(825,359)
Balance at 30 April 2024
750
4,494,498
4,495,248
Year ended 30 April 2025:
Loss and total comprehensive income
-
(71,743)
(71,743)
Dividends
11
-
(22,500)
(22,500)
Balance at 30 April 2025
750
4,400,255
4,401,005
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 12 -
1
Accounting policies
Company information

Datascope Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Access House, Aviation Park, Flint Road, Chester, CH4 0GZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

The principal activities of the company are disclosed in the Strategic Report.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Datascope Topco Limited.

 

Datascope Topco Limited is a company incorporated in Great Britain and registered in England and Wales. The registered office is Access House, Aviation Park, Flint Road, Chester, CH4 0GZ.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The truecompany regularly reviews management accounts and future cash requirements, and this demonstrates that the company has sufficient reserves and can operate within its existing banking facilities. As such, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of trade discounts and VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 13 -

Turnover in respect of equipment and software hire is recognised on a straight line basis over the period of the hire net of VAT and trade discounts. Income received in advance is included within deferred income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% straight line
Plant and machinery
6.66% - 25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33.33% straight line
Motor vehicles
25% - 50% straight line
Other assets
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation of tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Hire and supply of software & equipment
11,878,729
11,170,543
2025
2024
£
£
Turnover analysed by geographical market
UK
7,444,569
7,723,403
Rest of Europe
3,511,488
3,006,461
Rest of the World
922,672
440,679
11,878,729
11,170,543
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
3
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Interest income
562
548
4
Exceptional item
2025
2024
£
£
Expenditure
Deal fees
438,270
-

During the year, the business incurred professional fees directly associated with the investment from BGF. The costs comprised advisory, legal and due diligence fees incurred as part of the transaction process. These costs have been presented as exceptional items given their non-recurring nature and significance to the underlying trading performance.

5
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses
102,316
49,646
Auditors' remuneration
16,450
14,800
Depreciation of owned tangible fixed assets
1,066,194
1,104,459
Profit on disposal of tangible fixed assets
(38,355)
-
Operating lease charges
341,169
341,346
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Sales & Marketing
16
15
Operations, Production & Engineers
45
39
Developers & Helpdesk
43
38
Administration
6
6
Project Management
5
5
Total
115
103
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
5,083,104
4,276,639
Social security costs
587,917
473,802
Pension costs
135,755
124,488
5,806,776
4,874,929
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
256,137
132,924
Company pension contributions to defined contribution schemes
9,375
5,500
265,512
138,424

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
120,000
-
Company pension contributions to defined contribution schemes
6,000
-

As total directors' remuneration was less than £200,000 in the prior year, no disclosure is provided for that year.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
562
548
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
25,215
56,582
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
239,259
Adjustments in respect of prior periods
(78,889)
(88,267)
Total current tax
(78,889)
150,992
Deferred tax
Origination and reversal of timing differences
(64,991)
(58,788)
Total tax (credit)/charge
(143,880)
92,204

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(215,623)
658,137
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(53,906)
164,534
Tax effect of expenses that are not deductible in determining taxable profit
29,508
(194,171)
Adjustments in respect of prior years
(78,889)
(88,267)
Group relief
(104,766)
-
0
Permanent capital allowances in excess of depreciation
64,173
273,769
Research and development tax credit
-
0
(84,295)
Permanent differences
-
0
20,634
Taxation (credit)/charge for the year
(143,880)
92,204
11
Dividends
2025
2024
£
£
Final paid
22,500
825,359
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 21 -
12
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
62,000
Amortisation and impairment
At 1 May 2024 and 30 April 2025
62,000
Carrying amount
At 30 April 2025
-
0
At 30 April 2024
-
0
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 22 -
13
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Other assets
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024
454,813
9,787,965
42,403
349,424
321,753
250,000
11,206,358
Additions
-
0
973,787
-
0
13,988
34,850
-
0
1,022,625
Disposals
-
0
(201,906)
-
0
(995)
(139,721)
-
0
(342,622)
At 30 April 2025
454,813
10,559,846
42,403
362,417
216,882
250,000
11,886,361
Depreciation and impairment
At 1 May 2024
58,660
5,623,498
35,550
323,857
299,760
87,500
6,428,825
Depreciation charged in the year
-
0
1,013,766
3,264
19,003
5,161
25,000
1,066,194
Eliminated in respect of disposals
-
0
(28,698)
-
0
(525)
(139,721)
-
0
(168,944)
At 30 April 2025
58,660
6,608,566
38,814
342,335
165,200
112,500
7,326,075
Carrying amount
At 30 April 2025
396,153
3,951,280
3,589
20,082
51,682
137,500
4,560,286
At 30 April 2024
396,153
4,164,467
6,853
25,567
21,993
162,500
4,777,533
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 23 -
14
Investment property
2025
£
Fair value
At 1 May 2024 and 30 April 2025
258,394

The company acquired investment property in July 2021. The directors have assessed the property's value at 30 April 2025 and deemed that the current value is appropriate.

15
Stocks
2025
2024
£
£
Finished goods and goods for resale
8,724
15,954
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,507,036
1,735,602
Corporation tax recoverable
-
0
51,050
Amounts owed by group undertakings
575,488
414,565
Other debtors
66,033
683,142
Prepayments and accrued income
2,111,334
1,939,762
5,259,891
4,824,121

Amounts owed by group undertakings are interest free, have no fixed date of repayment and are repayable upon demand.

 

Included within other debtors is A Butt's director's loan account, which was overdrawn at the year end date by £nil (2024: £663,856).

17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
19
-
0
260,000
Trade creditors
891,739
595,929
Corporation tax
166,175
239,259
Other taxation and social security
324,461
251,042
Other creditors
147,919
-
0
Accruals
384,941
296,057
1,915,235
1,642,287
DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
19
-
0
303,602
19
Loans
2025
2024
£
£
Bank loans
-
0
563,602
Payable within one year
-
0
260,000
Payable after one year
-
0
303,602

The bank loans related to a bank loan provided by Barclays Bank UK Plc under the Coronavirus Business Interruption Loan Scheme (CBILS). The loan of £1,300,000 was repayable in 60 instalments commencing 12 months after the draw down date (June 2020). Interest was calculated on a floating rate basis. The loan has been repaid in full during the year.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
957,834
1,022,825
2025
Movements in the year:
£
Liability at 1 May 2024
1,022,825
Credit to profit or loss
(64,991)
Liability at 30 April 2025
957,834
21
Deferred income
2025
2024
£
£
Arising from deferred income
3,503,745
3,289,180

Included within deferred income is an amount due in less than one year of £2,635,877 (2024: £2,270,597).

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 25 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
135,755
124,488

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
750
750
750
750
24
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
215,119
175,057
Years 2-5
585,993
148,257
801,112
323,314
25
Related party transactions

The company has taken advantage of the reduced disclosure exemption available under Financial Reporting Standard 102 relating to the disclosure of related party transactions between wholly owned group companies.

 

No other transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102.

DATASCOPE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 26 -
26
Ultimate controlling party

As at 30 April 2025, the company is a wholly owned subsidiary of Datascope (Holdings) Limited. The ultimate parent company is Datascope Topco Limited, a company registered in England and Wales at Access House, Aviation Park, Chester, Cheshire, CH4 0GZ.

 

The smallest and largest group into which the results of this company are consolidated is that headed by Datascope Topco Limited.

 

The ultimate controlling party is Mr A Butt.

2025-04-302024-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr A C ButtMr R HindsMr S Jones075556822024-05-012025-04-3007555682bus:Director12024-05-012025-04-3007555682bus:Director22024-05-012025-04-3007555682bus:CompanySecretary12024-05-012025-04-3007555682bus:RegisteredOffice2024-05-012025-04-30075556822025-04-30075556822023-05-012024-04-300755568212024-05-012025-04-300755568212023-05-012024-04-3007555682core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3007555682core:RetainedEarningsAccumulatedLosses2024-05-012025-04-30075556822024-04-3007555682core:LeaseholdImprovements2025-04-3007555682core:PlantMachinery2025-04-3007555682core:FurnitureFittings2025-04-3007555682core:ComputerEquipment2025-04-3007555682core:MotorVehicles2025-04-3007555682core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-3007555682core:LeaseholdImprovements2024-04-3007555682core:PlantMachinery2024-04-3007555682core:FurnitureFittings2024-04-3007555682core:ComputerEquipment2024-04-3007555682core:MotorVehicles2024-04-3007555682core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3007555682core:WithinOneYear2025-04-3007555682core:WithinOneYear2024-04-3007555682core:AfterOneYear2025-04-3007555682core:AfterOneYear2024-04-3007555682core:CurrentFinancialInstruments2025-04-3007555682core:CurrentFinancialInstruments2024-04-3007555682core:ShareCapital2025-04-3007555682core:ShareCapital2024-04-3007555682core:RetainedEarningsAccumulatedLosses2025-04-3007555682core:RetainedEarningsAccumulatedLosses2024-04-3007555682core:ShareCapital2023-04-3007555682core:RetainedEarningsAccumulatedLosses2023-04-3007555682core:ShareCapitalOrdinaryShareClass12025-04-3007555682core:ShareCapitalOrdinaryShareClass12024-04-3007555682core:Goodwill2024-05-012025-04-3007555682core:LeaseholdImprovements2024-05-012025-04-3007555682core:PlantMachinery2024-05-012025-04-3007555682core:FurnitureFittings2024-05-012025-04-3007555682core:ComputerEquipment2024-05-012025-04-3007555682core:MotorVehicles2024-05-012025-04-3007555682core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-05-012025-04-3007555682core:UKTax2024-05-012025-04-3007555682core:UKTax2023-05-012024-04-3007555682core:Goodwill2024-04-3007555682core:Goodwill2025-04-3007555682core:Goodwill2024-04-3007555682core:LeaseholdImprovements2024-04-3007555682core:PlantMachinery2024-04-3007555682core:FurnitureFittings2024-04-3007555682core:ComputerEquipment2024-04-3007555682core:MotorVehicles2024-04-3007555682core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-30075556822024-04-3007555682core:Non-currentFinancialInstruments2025-04-3007555682core:Non-currentFinancialInstruments2024-04-3007555682bus:OrdinaryShareClass12024-05-012025-04-3007555682bus:OrdinaryShareClass12025-04-3007555682bus:OrdinaryShareClass12024-04-3007555682core:BetweenTwoFiveYears2025-04-3007555682core:BetweenTwoFiveYears2024-04-3007555682bus:PrivateLimitedCompanyLtd2024-05-012025-04-3007555682bus:FRS1022024-05-012025-04-3007555682bus:Audited2024-05-012025-04-3007555682bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP