2024-05-012025-04-302025-04-30false08479466LITTLE PARROT PRODUCTIONS LIMITED2025-10-13falseiso4217:GBPxbrli:pure084794662024-04-30084794662025-04-30084794662024-05-012025-04-30084794662023-04-30084794662024-04-30084794662023-05-012024-04-3008479466bus:SmallEntities2024-05-012025-04-3008479466bus:AuditExempt-NoAccountantsReport2024-05-012025-04-3008479466bus:AbridgedAccounts2024-05-012025-04-3008479466bus:PrivateLimitedCompanyLtd2024-05-012025-04-3008479466core:WithinOneYear2025-04-3008479466core:AfterOneYear2025-04-3008479466core:WithinOneYear2024-04-3008479466core:AfterOneYear2024-04-3008479466core:ShareCapital2025-04-3008479466core:SharePremium2025-04-3008479466core:RevaluationReserve2025-04-3008479466core:OtherReservesSubtotal2025-04-3008479466core:RetainedEarningsAccumulatedLosses2025-04-3008479466core:ShareCapital2024-04-3008479466core:SharePremium2024-04-3008479466core:RevaluationReserve2024-04-3008479466core:OtherReservesSubtotal2024-04-3008479466core:RetainedEarningsAccumulatedLosses2024-04-3008479466core:LandBuildings2025-04-3008479466core:PlantMachinery2025-04-3008479466core:Vehicles2025-04-3008479466core:FurnitureFittings2025-04-3008479466core:OfficeEquipment2025-04-3008479466core:NetGoodwill2025-04-3008479466core:IntangibleAssetsOtherThanGoodwill2025-04-3008479466core:ListedExchangeTraded2025-04-3008479466core:UnlistedNon-exchangeTraded2025-04-3008479466core:LandBuildings2024-04-3008479466core:PlantMachinery2024-04-3008479466core:Vehicles2024-04-3008479466core:FurnitureFittings2024-04-3008479466core:OfficeEquipment2024-04-3008479466core:NetGoodwill2024-04-3008479466core:IntangibleAssetsOtherThanGoodwill2024-04-3008479466core:ListedExchangeTraded2024-04-3008479466core:UnlistedNon-exchangeTraded2024-04-3008479466core:LandBuildings2024-05-012025-04-3008479466core:PlantMachinery2024-05-012025-04-3008479466core:Vehicles2024-05-012025-04-3008479466core:FurnitureFittings2024-05-012025-04-3008479466core:OfficeEquipment2024-05-012025-04-3008479466core:NetGoodwill2024-05-012025-04-3008479466core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008479466core:ListedExchangeTraded2024-05-012025-04-3008479466core:UnlistedNon-exchangeTraded2024-05-012025-04-3008479466core:MoreThanFiveYears2024-05-012025-04-3008479466core:Non-currentFinancialInstruments2025-04-3008479466core:Non-currentFinancialInstruments2024-04-3008479466dpl:CostSales2024-05-012025-04-3008479466dpl:DistributionCosts2024-05-012025-04-3008479466core:LandBuildings2024-05-012025-04-3008479466core:PlantMachinery2024-05-012025-04-3008479466core:Vehicles2024-05-012025-04-3008479466core:FurnitureFittings2024-05-012025-04-3008479466core:OfficeEquipment2024-05-012025-04-3008479466dpl:AdministrativeExpenses2024-05-012025-04-3008479466core:NetGoodwill2024-05-012025-04-3008479466core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008479466dpl:GroupUndertakings2024-05-012025-04-3008479466dpl:ParticipatingInterests2024-05-012025-04-3008479466dpl:GroupUndertakingscore:ListedExchangeTraded2024-05-012025-04-3008479466core:ListedExchangeTraded2024-05-012025-04-3008479466dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-05-012025-04-3008479466core:UnlistedNon-exchangeTraded2024-05-012025-04-3008479466dpl:CostSales2023-05-012024-04-3008479466dpl:DistributionCosts2023-05-012024-04-3008479466core:LandBuildings2023-05-012024-04-3008479466core:PlantMachinery2023-05-012024-04-3008479466core:Vehicles2023-05-012024-04-3008479466core:FurnitureFittings2023-05-012024-04-3008479466core:OfficeEquipment2023-05-012024-04-3008479466dpl:AdministrativeExpenses2023-05-012024-04-3008479466core:NetGoodwill2023-05-012024-04-3008479466core:IntangibleAssetsOtherThanGoodwill2023-05-012024-04-3008479466dpl:GroupUndertakings2023-05-012024-04-3008479466dpl:ParticipatingInterests2023-05-012024-04-3008479466dpl:GroupUndertakingscore:ListedExchangeTraded2023-05-012024-04-3008479466core:ListedExchangeTraded2023-05-012024-04-3008479466dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-05-012024-04-3008479466core:UnlistedNon-exchangeTraded2023-05-012024-04-3008479466core:NetGoodwill2025-04-3008479466core:IntangibleAssetsOtherThanGoodwill2025-04-3008479466core:LandBuildings2025-04-3008479466core:PlantMachinery2025-04-3008479466core:Vehicles2025-04-3008479466core:FurnitureFittings2025-04-3008479466core:OfficeEquipment2025-04-3008479466core:AfterOneYear2025-04-3008479466core:WithinOneYear2025-04-3008479466core:ListedExchangeTraded2025-04-3008479466core:UnlistedNon-exchangeTraded2025-04-3008479466core:ShareCapital2025-04-3008479466core:SharePremium2025-04-3008479466core:RevaluationReserve2025-04-3008479466core:OtherReservesSubtotal2025-04-3008479466core:RetainedEarningsAccumulatedLosses2025-04-3008479466core:NetGoodwill2024-04-3008479466core:IntangibleAssetsOtherThanGoodwill2024-04-3008479466core:LandBuildings2024-04-3008479466core:PlantMachinery2024-04-3008479466core:Vehicles2024-04-3008479466core:FurnitureFittings2024-04-3008479466core:OfficeEquipment2024-04-3008479466core:AfterOneYear2024-04-3008479466core:WithinOneYear2024-04-3008479466core:ListedExchangeTraded2024-04-3008479466core:UnlistedNon-exchangeTraded2024-04-3008479466core:ShareCapital2024-04-3008479466core:SharePremium2024-04-3008479466core:RevaluationReserve2024-04-3008479466core:OtherReservesSubtotal2024-04-3008479466core:RetainedEarningsAccumulatedLosses2024-04-3008479466core:NetGoodwill2023-04-3008479466core:IntangibleAssetsOtherThanGoodwill2023-04-3008479466core:LandBuildings2023-04-3008479466core:PlantMachinery2023-04-3008479466core:Vehicles2023-04-3008479466core:FurnitureFittings2023-04-3008479466core:OfficeEquipment2023-04-3008479466core:AfterOneYear2023-04-3008479466core:WithinOneYear2023-04-3008479466core:ListedExchangeTraded2023-04-3008479466core:UnlistedNon-exchangeTraded2023-04-3008479466core:ShareCapital2023-04-3008479466core:SharePremium2023-04-3008479466core:RevaluationReserve2023-04-3008479466core:OtherReservesSubtotal2023-04-3008479466core:RetainedEarningsAccumulatedLosses2023-04-3008479466core:AfterOneYear2024-05-012025-04-3008479466core:WithinOneYear2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:CostValuation2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-012025-04-3008479466core:Non-currentFinancialInstrumentscore:CostValuation2025-04-3008479466core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-04-3008479466core:Non-currentFinancialInstrumentscore:CostValuation2024-04-3008479466core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-3008479466core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-3008479466bus:Director12024-05-012025-04-3008479466core:OtherMiscellaneousReserve2025-04-30

LITTLE PARROT PRODUCTIONS LIMITED

Registered Number
08479466
(England and Wales)

Unaudited Financial Statements for the Year ended
30 April 2025

LITTLE PARROT PRODUCTIONS LIMITED
Company Information
for the year from 1 May 2024 to 30 April 2025

Director

BLATCHLEY, Joseph Christopher

Company Secretary

ROBERTS, Sorrel Jasmine

Registered Address

The Milking Parlour Hurst Farm
Dairy Lane
Crockham Hill
TN8 6RA

Registered Number

08479466 (England and Wales)
LITTLE PARROT PRODUCTIONS LIMITED
Balance Sheet as at
30 April 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets577,66884,070
Investments613,95213,952
91,62098,022
Current assets
Stocks4,4704,041
Debtors7129,55225,964
Cash at bank and on hand250,749319,169
384,771349,174
Creditors amounts falling due within one year8(109,692)(66,085)
Net current assets (liabilities)275,079283,089
Total assets less current liabilities366,699381,111
Provisions for liabilities(658)-
Net assets366,041381,111
Capital and reserves
Called up share capital220220
Profit and loss account365,821380,891
Shareholders' funds10366,041381,111
The financial statements were approved and authorised for issue by the Director on 13 October 2025, and are signed on its behalf by:
BLATCHLEY, Joseph Christopher
Director
Registered Company No. 08479466
LITTLE PARROT PRODUCTIONS LIMITED
Notes to the Financial Statements
for the year ended 30 April 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Vehicles25
Office Equipment25
Impairment of non-financial assets policy
Assets which are not carried at fair value are reviewed for evidence of impairment at each reporting date. Where the asset is showing indicators of impairment, the recoverable amount of the asset, is estimated and then compared to the carrying value in the financial statements. Where the carrying amount is in excess of recoverable amount, an impairment loss is recognised in profit or loss.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year11
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Intangible assets

Total

£
Cost or valuation
At 01 May 2410,900
At 30 April 2510,900
Amortisation and impairment
At 01 May 2410,900
At 30 April 2510,900
Net book value
At 30 April 25-
At 30 April 24-
5.Tangible fixed assets

Total

£
Cost or valuation
At 01 May 2489,175
Additions11,807
Revaluations2,632
At 30 April 25103,614
Depreciation and impairment
At 01 May 245,106
Charge for year20,840
At 30 April 2525,946
Net book value
At 30 April 2577,668
At 30 April 2484,070
6.Fixed asset investments

Total

£
Cost or valuation
At 01 May 2413,952
At 30 April 2513,952
Net book value
At 30 April 2513,952
At 30 April 2413,952
7.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables129,43025,964
Other debtors122-
Total129,55225,964
8.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables16,6191,710
Taxation and social security42,86526,207
Other creditors49,30737,269
Accrued liabilities and deferred income901899
Total109,69266,085
9.Share capital
200 Ordinary voting shares, 10 A & 10 B non-voting shares
10.Fair value reserve
All assets have been revalued to Fair value where appropriate. The fair value adjustments have been listed here.

£
Transferred in period2,632
At 30 April 252,632