Registered number
08851386
Bomper Studio Limited
Filleted Accounts
31 January 2025
Bomper Studio Limited
Registered number: 08851386
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 68,883 109,048
Current assets
Debtors 4 117,463 76,573
Cash at bank and in hand 58,731 57,076
176,194 133,649
Creditors: amounts falling due within one year 5 (41,355) (13,323)
Net current assets 134,839 120,326
Total assets less current liabilities 203,722 229,374
Provisions for liabilities (13,088) (28,897)
Net assets 190,634 200,477
Capital and reserves
Called up share capital 100 100
Profit and loss account 190,534 200,377
Shareholders' funds 190,634 200,477
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Emlyn Davies
Director
Approved by the board on 7 October 2025
Bomper Studio Limited
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer Equipment and Fixtures 33 1/3% reducing balance
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 10 12
3 Tangible fixed assets
Computer Equipment Motor vehicles Total
£ £ £
Cost
At 1 February 2024 218,571 68,929 287,500
At 31 January 2025 218,571 68,929 287,500
Depreciation
At 1 February 2024 149,590 28,862 178,452
Charge for the year 30,149 10,016 40,165
At 31 January 2025 179,739 38,878 218,617
Net book value
At 31 January 2025 38,832 30,051 68,883
At 31 January 2024 68,981 40,067 109,048
4 Debtors 2025 2024
£ £
Trade debtors 114,194 72,897
Other debtors 3,269 3,676
117,463 76,573
5 Creditors: amounts falling due within one year 2025 2024
£ £
Directors current accounts 752 2,090
Trade creditors 9,263 3,901
Taxation and social security costs 26,200 3,371
Other creditors 5,140 3,961
41,355 13,323
6 Controlling party
The Company is controlled by the director, Emlyn Davies, who owns 51% of the issued share capital.
7 Other information
Bomper Studio Limited is a private company limited by shares and incorporated in Wales. Its registered office is:
47 Brynau Road
Caerphilly
Mid Glamorgan
CF83 1PF
Bomper Studio Limited 08851386 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts April 2025 Emlyn Davies No description of principal activity 08851386 2023-02-01 2024-01-31 08851386 core:WithinOneYear 2024-01-31 08851386 core:ShareCapital 2024-01-31 08851386 core:RetainedEarningsAccumulatedLosses 2024-01-31 08851386 2024-02-01 2025-01-31 08851386 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08851386 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 08851386 bus:Director40 2024-02-01 2025-01-31 08851386 1 2024-02-01 2025-01-31 08851386 2 2024-02-01 2025-01-31 08851386 core:PlantMachinery 2024-02-01 2025-01-31 08851386 core:Vehicles 2024-02-01 2025-01-31 08851386 countries:England 2024-02-01 2025-01-31 08851386 bus:FRS102 2024-02-01 2025-01-31 08851386 bus:FilletedAccounts 2024-02-01 2025-01-31 08851386 2025-01-31 08851386 core:WithinOneYear 2025-01-31 08851386 core:ShareCapital 2025-01-31 08851386 core:RetainedEarningsAccumulatedLosses 2025-01-31 08851386 core:PlantMachinery 2025-01-31 08851386 core:Vehicles 2025-01-31 08851386 2024-01-31 08851386 core:PlantMachinery 2024-01-31 08851386 core:Vehicles 2024-01-31 iso4217:GBP xbrli:pure