IRIS Accounts Production v25.2.0.378 10684049 Board of Directors 1.1.24 31.12.24 31.12.24 21.10.25 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh106840492023-12-31106840492024-12-31106840492024-01-012024-12-31106840492022-12-31106840492023-01-012023-12-31106840492023-12-3110684049ns15:EnglandWales2024-01-012024-12-3110684049ns14:PoundSterling2024-01-012024-12-3110684049ns10:Director12024-01-012024-12-3110684049ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110684049ns10:SmallEntities2024-01-012024-12-3110684049ns10:Audited2024-01-012024-12-3110684049ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3110684049ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110684049ns10:FullAccounts2024-01-012024-12-3110684049ns10:Director22024-01-012024-12-3110684049ns10:CompanySecretary12024-01-012024-12-3110684049ns10:RegisteredOffice2024-01-012024-12-3110684049ns5:CurrentFinancialInstruments2024-12-3110684049ns5:CurrentFinancialInstruments2023-12-3110684049ns5:ShareCapital2024-12-3110684049ns5:ShareCapital2023-12-3110684049ns5:RetainedEarningsAccumulatedLosses2024-12-3110684049ns5:RetainedEarningsAccumulatedLosses2023-12-3110684049ns5:LeaseholdImprovements2024-01-012024-12-3110684049ns5:FurnitureFittings2024-01-012024-12-3110684049ns5:ComputerEquipment2024-01-012024-12-3110684049ns5:LeaseholdImprovements2023-12-3110684049ns5:FurnitureFittings2023-12-3110684049ns5:ComputerEquipment2023-12-3110684049ns5:LeaseholdImprovements2024-12-3110684049ns5:FurnitureFittings2024-12-3110684049ns5:ComputerEquipment2024-12-3110684049ns5:LeaseholdImprovements2023-12-3110684049ns5:FurnitureFittings2023-12-3110684049ns5:ComputerEquipment2023-12-3110684049ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110684049ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110684049ns5:Non-currentFinancialInstruments2024-12-3110684049ns5:Non-currentFinancialInstruments2023-12-3110684049ns5:WithinOneYear2024-12-3110684049ns5:WithinOneYear2023-12-3110684049ns5:BetweenOneFiveYears2024-12-3110684049ns5:BetweenOneFiveYears2023-12-3110684049ns5:AllPeriods2024-12-3110684049ns5:AllPeriods2023-12-31
REGISTERED NUMBER: 10684049 (England and Wales)




















Financial Statements

for the Year Ended 31 December 2024

for

ioMosaic International Limited

ioMosaic International Limited (Registered number: 10684049)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ioMosaic International Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Dr G A Melhem
Dr J C Barker





SECRETARY: Dr G A Melhem





REGISTERED OFFICE: 16-18 Queen Square
Bath
Bath & NE Somerset
BA1 2HN





REGISTERED NUMBER: 10684049 (England and Wales)

ioMosaic International Limited (Registered number: 10684049)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 50,312 51,012

CURRENT ASSETS
Debtors 5 2,271,234 1,456,718
Cash at bank 170,399 31,407
2,441,633 1,488,125
CREDITORS
Amounts falling due within one year 6 1,731,482 951,365
NET CURRENT ASSETS 710,151 536,760
TOTAL ASSETS LESS CURRENT
LIABILITIES

760,463

587,772

PROVISIONS FOR LIABILITIES 5,144 5,590
NET ASSETS 755,319 582,182

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 745,319 572,182
755,319 582,182

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 October 2025 and were signed on its behalf by:





Dr J C Barker - Director


ioMosaic International Limited (Registered number: 10684049)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

ioMosaic International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on straight line basis
Fixtures and fittings - over period of lease
Computer equipment - 33% on straight line basis

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2023 - 15 ) .

ioMosaic International Limited (Registered number: 10684049)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2024 19,450 52,839 81,670 153,959
Additions - 12,934 4,738 17,672
Disposals - - (291 ) (291 )
At 31 December 2024 19,450 65,773 86,117 171,340
DEPRECIATION
At 1 January 2024 8,082 23,733 71,132 102,947
Charge for year 1,945 6,623 9,804 18,372
Eliminated on disposal - - (291 ) (291 )
At 31 December 2024 10,027 30,356 80,645 121,028
NET BOOK VALUE
At 31 December 2024 9,423 35,417 5,472 50,312
At 31 December 2023 11,368 29,106 10,538 51,012

5. DEBTORS
2024 2023
£    £   
Amounts falling due within one year:
Trade debtors 23,803 26,344
Amounts owed by group undertakings 2,182,427 1,383,648
Other debtors 315 315
VAT 5,489 5,338
Prepayments and accrued income 23,318 5,191
2,235,352 1,420,836

Amounts falling due after more than one year:
Other debtors 35,882 35,882

Aggregate amounts 2,271,234 1,456,718

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 25,117 482
Amounts owed to group undertakings 1,535,182 702,863
Tax 56,596 55,069
Social security and other taxes 41,707 25,183
Other creditors 5,064 5,305
Accruals and deferred income 67,816 162,463
1,731,482 951,365

ioMosaic International Limited (Registered number: 10684049)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 62,505 62,505
Between one and five years 147,438 209,943
209,943 272,448

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Martin Longmore (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Dr Georges Melhem.

The ultimate parent company is IoMosaic Corporation, a company registered in the USA. Copies of the financial statements of IoMosaic Corporation may be obtained from:-

93 Stiles Road
Salem
New Hampshire 03079
USA