2024-02-012025-01-312025-01-31false11732406MASSEY MADDISON LIMITED2025-10-2058130falseiso4217:GBPxbrli:pure117324062024-01-31117324062025-01-31117324062024-02-012025-01-31117324062023-01-31117324062024-01-31117324062023-02-012024-01-3111732406bus:SmallEntities2024-02-012025-01-3111732406bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3111732406bus:FullAccounts2024-02-012025-01-3111732406bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111732406core:WithinOneYear2025-01-3111732406core:AfterOneYear2025-01-3111732406core:WithinOneYear2024-01-3111732406core:AfterOneYear2024-01-3111732406core:ShareCapital2025-01-3111732406core:SharePremium2025-01-3111732406core:RevaluationReserve2025-01-3111732406core:OtherReservesSubtotal2025-01-3111732406core:RetainedEarningsAccumulatedLosses2025-01-3111732406core:ShareCapital2024-01-3111732406core:SharePremium2024-01-3111732406core:RevaluationReserve2024-01-3111732406core:OtherReservesSubtotal2024-01-3111732406core:RetainedEarningsAccumulatedLosses2024-01-3111732406core:LandBuildings2025-01-3111732406core:PlantMachinery2025-01-3111732406core:Vehicles2025-01-3111732406core:FurnitureFittings2025-01-3111732406core:OfficeEquipment2025-01-3111732406core:NetGoodwill2025-01-3111732406core:IntangibleAssetsOtherThanGoodwill2025-01-3111732406core:ListedExchangeTraded2025-01-3111732406core:UnlistedNon-exchangeTraded2025-01-3111732406core:LandBuildings2024-01-3111732406core:PlantMachinery2024-01-3111732406core:Vehicles2024-01-3111732406core:FurnitureFittings2024-01-3111732406core:OfficeEquipment2024-01-3111732406core:NetGoodwill2024-01-3111732406core:IntangibleAssetsOtherThanGoodwill2024-01-3111732406core:ListedExchangeTraded2024-01-3111732406core:UnlistedNon-exchangeTraded2024-01-3111732406core:LandBuildings2024-02-012025-01-3111732406core:PlantMachinery2024-02-012025-01-3111732406core:Vehicles2024-02-012025-01-3111732406core:FurnitureFittings2024-02-012025-01-3111732406core:OfficeEquipment2024-02-012025-01-3111732406core:NetGoodwill2024-02-012025-01-3111732406core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111732406core:ListedExchangeTraded2024-02-012025-01-3111732406core:UnlistedNon-exchangeTraded2024-02-012025-01-3111732406core:MoreThanFiveYears2024-02-012025-01-3111732406core:Non-currentFinancialInstruments2025-01-3111732406core:Non-currentFinancialInstruments2024-01-3111732406dpl:CostSales2024-02-012025-01-3111732406dpl:DistributionCosts2024-02-012025-01-3111732406core:LandBuildings2024-02-012025-01-3111732406core:PlantMachinery2024-02-012025-01-3111732406core:Vehicles2024-02-012025-01-3111732406core:FurnitureFittings2024-02-012025-01-3111732406core:OfficeEquipment2024-02-012025-01-3111732406dpl:AdministrativeExpenses2024-02-012025-01-3111732406core:NetGoodwill2024-02-012025-01-3111732406core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111732406dpl:GroupUndertakings2024-02-012025-01-3111732406dpl:ParticipatingInterests2024-02-012025-01-3111732406dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3111732406core:ListedExchangeTraded2024-02-012025-01-3111732406dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3111732406core:UnlistedNon-exchangeTraded2024-02-012025-01-3111732406dpl:CostSales2023-02-012024-01-3111732406dpl:DistributionCosts2023-02-012024-01-3111732406core:LandBuildings2023-02-012024-01-3111732406core:PlantMachinery2023-02-012024-01-3111732406core:Vehicles2023-02-012024-01-3111732406core:FurnitureFittings2023-02-012024-01-3111732406core:OfficeEquipment2023-02-012024-01-3111732406dpl:AdministrativeExpenses2023-02-012024-01-3111732406core:NetGoodwill2023-02-012024-01-3111732406core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3111732406dpl:GroupUndertakings2023-02-012024-01-3111732406dpl:ParticipatingInterests2023-02-012024-01-3111732406dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3111732406core:ListedExchangeTraded2023-02-012024-01-3111732406dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3111732406core:UnlistedNon-exchangeTraded2023-02-012024-01-3111732406core:NetGoodwill2025-01-3111732406core:IntangibleAssetsOtherThanGoodwill2025-01-3111732406core:LandBuildings2025-01-3111732406core:PlantMachinery2025-01-3111732406core:Vehicles2025-01-3111732406core:FurnitureFittings2025-01-3111732406core:OfficeEquipment2025-01-3111732406core:AfterOneYear2025-01-3111732406core:WithinOneYear2025-01-3111732406core:ListedExchangeTraded2025-01-3111732406core:UnlistedNon-exchangeTraded2025-01-3111732406core:ShareCapital2025-01-3111732406core:SharePremium2025-01-3111732406core:RevaluationReserve2025-01-3111732406core:OtherReservesSubtotal2025-01-3111732406core:RetainedEarningsAccumulatedLosses2025-01-3111732406core:NetGoodwill2024-01-3111732406core:IntangibleAssetsOtherThanGoodwill2024-01-3111732406core:LandBuildings2024-01-3111732406core:PlantMachinery2024-01-3111732406core:Vehicles2024-01-3111732406core:FurnitureFittings2024-01-3111732406core:OfficeEquipment2024-01-3111732406core:AfterOneYear2024-01-3111732406core:WithinOneYear2024-01-3111732406core:ListedExchangeTraded2024-01-3111732406core:UnlistedNon-exchangeTraded2024-01-3111732406core:ShareCapital2024-01-3111732406core:SharePremium2024-01-3111732406core:RevaluationReserve2024-01-3111732406core:OtherReservesSubtotal2024-01-3111732406core:RetainedEarningsAccumulatedLosses2024-01-3111732406core:NetGoodwill2023-01-3111732406core:IntangibleAssetsOtherThanGoodwill2023-01-3111732406core:LandBuildings2023-01-3111732406core:PlantMachinery2023-01-3111732406core:Vehicles2023-01-3111732406core:FurnitureFittings2023-01-3111732406core:OfficeEquipment2023-01-3111732406core:AfterOneYear2023-01-3111732406core:WithinOneYear2023-01-3111732406core:ListedExchangeTraded2023-01-3111732406core:UnlistedNon-exchangeTraded2023-01-3111732406core:ShareCapital2023-01-3111732406core:SharePremium2023-01-3111732406core:RevaluationReserve2023-01-3111732406core:OtherReservesSubtotal2023-01-3111732406core:RetainedEarningsAccumulatedLosses2023-01-3111732406core:AfterOneYear2024-02-012025-01-3111732406core:WithinOneYear2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111732406core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3111732406core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3111732406core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3111732406core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3111732406core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3111732406bus:Director12024-02-012025-01-3111732406bus:Director22024-02-012025-01-31

MASSEY MADDISON LIMITED

Registered Number
11732406
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

MASSEY MADDISON LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

J Maddison
J Massey

Registered Address

Kidd Rapinet Llp
29 Harbour Exchange Square
London
E14 9GE

Registered Number

11732406 (England and Wales)
MASSEY MADDISON LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3233333
233333
Current assets
Debtors448,82543,386
Cash at bank and on hand8,39814,417
57,22357,803
Creditors amounts falling due within one year5(31,784)(28,204)
Net current assets (liabilities)25,43929,599
Total assets less current liabilities25,67229,932
Creditors amounts falling due after one year6(24,930)(29,883)
Net assets74249
Capital and reserves
Called up share capital22
Profit and loss account74047
Shareholders' funds74249
The financial statements were approved and authorised for issue by the Board of Directors on 20 October 2025, and are signed on its behalf by:
J Maddison
Director
J Massey
Director

Registered Company No. 11732406
MASSEY MADDISON LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment3
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 February 242,5572,557
At 31 January 252,5572,557
Depreciation and impairment
At 01 February 242,2242,224
Charge for year100100
At 31 January 252,3242,324
Net book value
At 31 January 25233233
At 31 January 24333333
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables39,99529,884
Other debtors8,83013,502
Total48,82543,386
Short term trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-1,220
Bank borrowings and overdrafts5,8235,823
Taxation and social security25,96121,161
Total31,78428,204
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts24,93029,883
Total24,93029,883
7.Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the profit and loss account in the year that the company becomes aware of the obligation and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet.