IRIS Accounts Production v25.3.0.601 11954108 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119541082024-03-31119541082025-03-31119541082024-04-012025-03-31119541082023-03-31119541082023-04-012024-03-31119541082024-03-3111954108ns15:EnglandWales2024-04-012025-03-3111954108ns14:PoundSterling2024-04-012025-03-3111954108ns10:Director12024-04-012025-03-3111954108ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111954108ns10:SmallEntities2024-04-012025-03-3111954108ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111954108ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111954108ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111954108ns10:FullAccounts2024-04-012025-03-311195410812024-04-012025-03-3111954108ns10:Director22024-04-012025-03-3111954108ns10:RegisteredOffice2024-04-012025-03-3111954108ns5:CurrentFinancialInstruments2025-03-3111954108ns5:CurrentFinancialInstruments2024-03-3111954108ns5:Non-currentFinancialInstruments2025-03-3111954108ns5:Non-currentFinancialInstruments2024-03-3111954108ns5:ShareCapital2025-03-3111954108ns5:ShareCapital2024-03-3111954108ns5:RetainedEarningsAccumulatedLosses2025-03-3111954108ns5:RetainedEarningsAccumulatedLosses2024-03-3111954108ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111954108ns5:FurnitureFittings2024-04-012025-03-3111954108ns5:MotorVehicles2024-04-012025-03-3111954108ns5:ComputerEquipment2024-04-012025-03-3111954108ns5:IntangibleAssetsOtherThanGoodwill2024-03-3111954108ns5:IntangibleAssetsOtherThanGoodwill2025-03-3111954108ns5:IntangibleAssetsOtherThanGoodwill2024-03-3111954108ns5:FurnitureFittings2024-03-3111954108ns5:MotorVehicles2024-03-3111954108ns5:ComputerEquipment2024-03-3111954108ns5:FurnitureFittings2025-03-3111954108ns5:MotorVehicles2025-03-3111954108ns5:ComputerEquipment2025-03-3111954108ns5:FurnitureFittings2024-03-3111954108ns5:MotorVehicles2024-03-3111954108ns5:ComputerEquipment2024-03-3111954108ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111954108ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111954108ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3111954108ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3111954108ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3111954108ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3111954108ns5:HirePurchaseContracts2025-03-3111954108ns5:HirePurchaseContracts2024-03-3111954108ns5:DeferredTaxation2024-03-3111954108ns5:DeferredTaxation2024-04-012025-03-3111954108ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 11954108 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

FLEXISS MANAGEMENT SERVICES LTD

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


FLEXISS MANAGEMENT SERVICES LTD

COMPANY INFORMATION
for the Year Ended 31 March 2025







DIRECTORS: A J Wood
M P Wilson





REGISTERED OFFICE: Flexiss Group Brooke Court
Lower Meadow Road
Wilmslow
SK9 3ND





REGISTERED NUMBER: 11954108 (England and Wales)





ACCOUNTANTS: Fairhurst Accountants Ltd
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

STATEMENT OF FINANCIAL POSITION
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 2,296
Tangible assets 5 176,016 212,611
176,016 214,907

CURRENT ASSETS
Debtors 6 839,494 1,063,887
Cash at bank 59,836 61,049
899,330 1,124,936
CREDITORS
Amounts falling due within one year 7 572,224 564,247
NET CURRENT ASSETS 327,106 560,689
TOTAL ASSETS LESS CURRENT
LIABILITIES

503,122

775,596

CREDITORS
Amounts falling due after more than one
year

8

(141,130

)

(85,628

)

PROVISIONS FOR LIABILITIES 11 (36,712 ) (44,337 )
NET ASSETS 325,280 645,631

CAPITAL AND RESERVES
Called up share capital 820 820
Retained earnings 324,460 644,811
SHAREHOLDERS' FUNDS 325,280 645,631

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

STATEMENT OF FINANCIAL POSITION - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2025 and were signed on its behalf by:





M P Wilson - Director


FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Flexiss Management Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents management services provided.

Intangible assets
Intangible fixed assets are included at cost or valuation less amortisation and impairment.

Amortisation is provided at the following rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Patents and licences-3 years straight line.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Motor vehicles - 33% on cost
Computer equipment - 33% on cost

Tangible fixed assets are recorded at cost less depreciation and any impairment.

Impairment of assets
At each reporting date assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss.

Where an impairment loss subsequently reverses, the carrying amount of each asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Short term trade creditors are measured at transaction price. Financial liabilities that have no stated interest rate and are payable within one year shall be measured at the undiscounted amount due.
Amounts due to and from related undertakings, included directors, are repayable on demand and are measured at the undiscounted amount due. Other liabilities shall be measured at amortised cost using the effective interest rate.

Share-based payments are recognised at fair value with the expense charged to the profit or loss account in the relevant expense category.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 83 (2024 - 68 ) .

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 15,970
AMORTISATION
At 1 April 2024 13,674
Charge for year 2,296
At 31 March 2025 15,970
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 2,296

5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 67,906 231,278 19,975 319,159
Additions 10,533 111,618 15,839 137,990
Disposals - (231,278 ) (2,120 ) (233,398 )
At 31 March 2025 78,439 111,618 33,694 223,751
DEPRECIATION
At 1 April 2024 10,896 88,083 7,569 106,548
Charge for year 14,038 34,985 8,451 57,474
Eliminated on disposal - (114,536 ) (1,751 ) (116,287 )
At 31 March 2025 24,934 8,532 14,269 47,735
NET BOOK VALUE
At 31 March 2025 53,505 103,086 19,425 176,016
At 31 March 2024 57,010 143,195 12,406 212,611

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 185,596 49,207
Amounts owed by group undertakings 30,000 118,745
Amounts owed by related undertakings 77,100 160,798
Other debtors 546,798 735,137
839,494 1,063,887

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,248 10,221
Hire purchase contracts (see note 9) 30,615 12,223
Trade creditors 44,329 35,286
Amounts owed to group undertakings 21,000 60,000
Taxation and social security 264,467 260,127
Other creditors 201,565 186,390
572,224 564,247

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 1,961 12,182
Hire purchase contracts (see note 9) 139,169 73,446
141,130 85,628

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Net obligations repayable:
Within one year 30,615 12,223
Between one and five years 139,169 73,446
169,784 85,669

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire Purchase contracts 169,784 85,669

Hire purchase contracts are secured on the asset concerned.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 36,712 44,337

FLEXISS MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 11954108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2025

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2024 44,337
Credit to Income Statement during year (7,625 )
Balance at 31 March 2025 36,712

12. OTHER FINANCIAL COMMITMENTS

The company has operating lease commitments amounting to £126,000 (2024: £168,000).

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14. ULTIMATE CONTROLLING PARTY

The company is owned 100% by Flexiss Group Limited and remains under the control of M Wilson and A Wood.