24 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12416851 2024-04-01 2025-03-31 12416851 2025-03-31 12416851 2024-03-31 12416851 2023-04-01 2024-03-31 12416851 2024-03-31 12416851 2023-03-31 12416851 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 12416851 bus:RegisteredOffice 2024-04-01 2025-03-31 12416851 bus:Director1 2024-04-01 2025-03-31 12416851 bus:Director2 2024-04-01 2025-03-31 12416851 bus:Director3 2024-04-01 2025-03-31 12416851 bus:CompanySecretary1 2024-04-01 2025-03-31 12416851 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 12416851 core:FurnitureFittingsToolsEquipment 2024-03-31 12416851 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 12416851 core:FurnitureFittingsToolsEquipment 2025-03-31 12416851 core:WithinOneYear 2025-03-31 12416851 core:WithinOneYear 2024-03-31 12416851 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 12416851 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 12416851 core:AfterOneYear 2025-03-31 12416851 core:AfterOneYear 2024-03-31 12416851 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12416851 core:ShareCapital 2025-03-31 12416851 core:ShareCapital 2024-03-31 12416851 core:RetainedEarningsAccumulatedLosses 2025-03-31 12416851 core:RetainedEarningsAccumulatedLosses 2024-03-31 12416851 core:ShareCapital 2023-03-31 12416851 core:RetainedEarningsAccumulatedLosses 2023-03-31 12416851 core:PreviouslyStatedAmount core:ShareCapital 2025-03-31 12416851 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 12416851 core:FurnitureFittingsToolsEquipment 2024-03-31 12416851 bus:Director1 2024-03-31 12416851 bus:Director1 2025-03-31 12416851 bus:Director1 2023-03-31 12416851 bus:Director1 2024-03-31 12416851 bus:Director1 2023-04-01 2024-03-31 12416851 bus:SmallEntities 2024-04-01 2025-03-31 12416851 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12416851 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12416851 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12416851 bus:FullAccounts 2024-04-01 2025-03-31 12416851 core:EntityWithJointControlOrSignificantInfluence1 2024-04-01 2025-03-31 12416851 core:EntityWithJointControlOrSignificantInfluence1 2023-04-01 2024-03-31 12416851 core:EntityWithJointControlOrSignificantInfluence1 2025-03-31 12416851 core:EntityWithJointControlOrSignificantInfluence1 2024-03-31
Company registration number: 12416851
Haig Hotels Limited
Unaudited filleted financial statements
31 March 2025
Haig Hotels Limited
Contents
Directors and other information
Directors' report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Haig Hotels Limited
Directors and other information
Directors Mr K Haig
Mr M Woolley
Mr D Haig
Secretary Mr A Loader
Company number 12416851
Registered office Kings Barn
34 Thame Road
Warborough
Oxfordshire
OX10 7DA
Haig Hotels Limited
Directors' report
Year ended 31 March 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2025.
Directors
The directors who served the company during the year were as follows:
Mr K Haig
Mr M Woolley
Mr D Haig
Other matters
The company is now benefitting from the acquisition, in the prior year, by way of a Joint Venture with a connected party, of a second hotel. The Joint Venture partner has financed the acquisition of the relevant freehold funded by interest free loans from participators. The hotel is operated, without rent, under the terms of a Joint Venture between the company and the freeholder.
Under the terms of that arrangement, the company operates the hotel so that the losses or earnings for the period until 31 March 2026 will be for the account of the Company. Thereafter, the losses or earnings will be apportioned under the terms of the Joint Venture.
In return, the Company has undertaken to carry out a significant level of repairs to the premises at Rosyth which were in need of extensive works. The costs of these repairs, which have been funded by shareholder and associated company loans, have been expensed.
As a result, the Company has experienced and reported losses this year and the continuing costs will have a significant impact upon earnings, until all the required works are completed. Without these costs, the Company would have reported a substantial trading profit.
At Rosyth, the repair works will put into usage a number of rooms that had previously been out of order and the potential income will increase proportionately. The bar has extended hours and the kitchen re-opened.
Given these circumstances, to conserve working capital, the Board does not recommend payment of a dividend.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 16 October 2025 and signed on behalf of the board by:
Mr K Haig
Director
Haig Hotels Limited
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 6 1,299,716 1,346,042
_______ _______
1,299,716 1,346,042
Current assets
Stocks 5,165 20,764
Debtors 7 112,447 1,763
Cash at bank and in hand 53,530 52,448
_______ _______
171,142 74,975
Creditors: amounts falling due
within one year 8 ( 425,550) ( 216,636)
_______ _______
Net current liabilities ( 254,408) ( 141,661)
_______ _______
Total assets less current liabilities 1,045,308 1,204,381
Creditors: amounts falling due
after more than one year 9 ( 938,982) ( 942,827)
_______ _______
Net assets 106,326 261,554
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 106,226 261,454
_______ _______
Shareholder funds 106,326 261,554
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 16 October 2025 , and are signed on behalf of the board by:
Mr K Haig
Director
Company registration number: 12416851
Haig Hotels Limited
Statement of changes in equity
Year ended 31 March 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2023 100 178,274 178,374
(Loss)/profit for the year 83,180 83,180
_______ _______ _______
Total comprehensive income for the year - 83,180 83,180
_______ _______ _______
At 31 March 2024 and 1 April 2024 100 239,936 240,036
(Loss)/profit for the year ( 133,710) ( 133,710)
_______ _______ _______
Total comprehensive income for the year - ( 133,710) ( 133,710)
_______ _______ _______
At 31 March 2025 100 106,226 106,326
_______ _______ _______
Haig Hotels Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Kings Barn, 34 Thame Road, Warborough, Oxfordshire, OX10 7DA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 10 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Operating loss/profit
Operating loss/profit is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible assets 33,583 33,583
Refurbishment costs 762,299 209,949
_______ _______
5. Staff costs
The average number of persons employed by the company during the year amounted to 24 (2024: 9 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 190,351 32,858
Social security costs 6,063 2,030
Other pension costs 4,497 546
_______ _______
200,911 35,434
_______ _______
6. Tangible assets
Freehold property Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 April 2024 974,315 480,197 1,454,512
Disposals ( 12,743) - ( 12,743)
_______ _______ _______
At 31 March 2025 961,572 480,197 1,441,769
_______ _______ _______
Depreciation
At 1 April 2024 - 108,470 108,470
Charge for the year - 33,583 33,583
_______ _______ _______
At 31 March 2025 - 142,053 142,053
_______ _______ _______
Carrying amount
At 31 March 2025 961,572 338,144 1,299,716
_______ _______ _______
At 31 March 2024 974,315 371,727 1,346,042
_______ _______ _______
7. Debtors
2025 2024
£ £
Trade debtors 47 -
Other debtors 112,400 1,763
_______ _______
112,447 1,763
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 1,076 -
Trade creditors 24,204 61,708
Social security and other taxes 49,305 8,102
Other creditors 350,965 146,826
_______ _______
425,550 216,636
_______ _______
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Other creditors 938,982 942,827
_______ _______
Other creditors include the sum of £938,932 (2024 £942,827) due to the shareholder, which has no due date for repayment but where the shareholder has committed to redeem only from available cash flow and on that basis, the accounts have been prepared on a "going concern" basis.
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr K Haig ( 942,887) - 3,905 ( 938,982)
_______ _______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
Mr K Haig ( 794,773) ( 148,054) - (942,827)
_______ _______ _______ _______
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2025 2024 2025 2024
£ £ £ £
HB Hydraulics Ltd 220,000 100,000 (320,000) (100,000)
_______ _______ _______ _______
During the year the company received a further loan of £220,000 from HB Hydraulics Ltd, a company under common ownership, to assist in the continued refurbishment of the newly acquired hotel in Rosyth as well as to the existing facility in Southsea.