COMPANY REGISTRATION NUMBER:
15715332
|
Filleted Unaudited Accounts |
|
|
Statement of Financial Position |
|
31 May 2025
Current assets
|
Debtors |
5 |
2,135,847 |
|
Cash at bank and in hand |
16,644 |
|
------------ |
|
2,152,491 |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
(
2,152,481) |
|
------------ |
|
Net current assets |
10 |
|
---- |
|
Total assets less current liabilities |
10 |
|
---- |
|
Net assets |
10 |
|
---- |
|
|
|
Capital and reserves
|
Called up share capital |
7 |
10 |
|
---- |
|
Shareholders funds |
10 |
|
---- |
|
|
|
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts
.
These accounts were approved by the
board of directors
and authorised for issue on
20 October 2025
, and are signed on behalf of the board by:
Company registration number:
15715332
Period from 11 May 2024 to 31 May 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Orange Street, Haymarket, London, WC2H 7DQ, United Kingdom.
2.
Statement of compliance
These accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The accounts are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the film, as noted in "Revenue Recognition" below.
Comparatives
The accounts cover the period from incorporation through to 31 May 2025, hence there are no comparative figures. The accounting period has been extended to ensure that the accounting period and tax credit claim is conterminous.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company.(b) Disclosures in respect of financial instruments have not been presented.
Government grants
Grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
A grant that becomes receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, is recognised in income in the period in which it becomes receivable. During the period, the Company was entitled to the Independent Film Tax Credit ('IFTC') which provides a credit of 53% on qualifying UK production expenditure incurred in the period.
Revenue recognition
Turnover relates to the production of the film entitled "Madfabulous". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4.
Employees
The company has been incorporated to produce a film called "Madfabulous". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed. None of the Directors received any form of remuneration.
5.
Debtors
|
31 May 25 |
|
£ |
|
Trade debtors |
10,895 |
|
Prepayments and accrued income |
260 |
|
VAT recoverable |
42,793 |
|
Government grant receivable |
2,079,672 |
|
Other debtors |
2,227 |
|
------------ |
|
2,135,847 |
|
------------ |
|
|
6.
Creditors:
amounts falling due within one year
|
31 May 25 |
|
£ |
|
Amounts owed to group undertakings |
34,494 |
|
Accruals and deferred income |
38,315 |
|
Corporation tax |
519,918 |
|
Production loan |
1,559,754 |
|
------------ |
|
2,152,481 |
|
------------ |
|
|
The loan has been secured against the anticipated future film tax credit.
7.
Called up share capital
Issued, called up and fully paid
|
31 May 25 |
|
No. |
£ |
|
Ordinary shares of £ 1 each |
10 |
10 |
|
---- |
---- |
|
|
|
8.
Contingent liabilities
Charges have been made against the film in favour of the following parties to secure their interests in the copyright of and title to the film: Madfabulous Enterprises Limited Ffilm Cymru Wales C.B.C
9.
Related party transactions
During the year the following related-party transactions took place. All transactions related to the production of the film "Madfabulous" and arose on an arm's-length basis through the normal course of business. The company has taken advantage of Section 33 of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group