DATASCOPE TOPCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
Company Registration No. 15880941 (England and Wales)
DATASCOPE TOPCO LIMITED
COMPANY INFORMATION
Directors
Mr A C Butt
(Appointed 6 August 2024)
G J Finlay
(Appointed 15 August 2024)
P B Hosker
(Appointed 15 August 2024)
S Jones
(Appointed 15 August 2024)
P Mehta
(Appointed 15 August 2024)
Company number
15880941
Registered office
Access House
Aviation Park
Flint Road
Chester
CH4 0GZ
Auditor
DSG Audit
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
DATASCOPE TOPCO LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
DATASCOPE TOPCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the period ended 30 April 2025.

Principal activities

The principal activity of the group is that of the hire and supply of access control solutions and supporting data systems.

 

Datascope Topco Limited was incorporated on 6 August 2024.

 

On 15 August 2024 the group secured investment from BGF, one of the largest growth capital investors in the UK and Ireland. The investment was made through a new holding company and as part of the investment Datascope (Holdings) Limited, the ultimate parent company of Datascope Systems Limited, was acquired by Datascope Topco Limited.

Review of the business

As shown in the group’s statement of comprehensive income, revenue for the period is £8,025,878. The group has recorded a loss before tax of £2,610,062.

 

The group maintains strong controls over fixed costs and other overheads whilst also investing in development to enable it to achieve its profitability targets.

Principal risks and uncertainties

There are a number of risks and uncertainties that can impact on the performance of the main trading entity, Datascope Systems Limited, some of which are beyond the control the group.

 

The group monitors market trends and risks on an ongoing basis and takes corrective action as and when required.

 

Competitive pressure in all the markets it operates in are an ongoing risk to the group. To manage this risk the group maintains strong relationships with its customers with high levels of customer service and product quality, range and value.

 

Fluctuations in the price and supply of key raw materials as well as the availability of staff with key skills may also affect the profitability of the business. Purchasing policies and practices mitigate, where practicable, these risks. Post year end the group has continued to trade well.

 

Liquidity, foreign currency and credit risks are set out in the directors’ report.

Key performance indicators

Key performance indicators continue to be used throughout the business, and the financial indicators such as turnover, gross profit margin, profit before tax, trade debtors and levels of new site installations are set out in the body of the accounts.

 

The cash balance at the year end was positive and the group maintains strong cash control which has enabled it to meet its obligations to suppliers and other creditors as they fall due.

 

The directors also consider other non-financial indicators to monitor the performance of the business. These include the group’s ability to react to market conditions and opportunities with a flexible approach to their service capabilities.

 

Measure        2025

Turnover        £8.0m        

Gross profit        £7.1m

Operating loss        £2.1m

DATASCOPE TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 2 -
Other performance indicators

Research and development - the group continues with a robust policy to develop new products to enhance its position in the marketplace.

Employees - the group continues to invest in its strategies for the training, development and retention of employees. Average headcount for 2025 is 116.

On behalf of the board

Mr A C Butt
Director
16 October 2025
DATASCOPE TOPCO LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 APRIL 2025
- 3 -

The directors present their annual report and financial statements for the period ended 30 April 2025.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr A C Butt
(Appointed 6 August 2024)
G J Finlay
(Appointed 15 August 2024)
P B Hosker
(Appointed 15 August 2024)
S Jones
(Appointed 15 August 2024)
P Mehta
(Appointed 15 August 2024)
Financial instruments
Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Foreign currency risk

The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Post reporting date events

There have been no significant events affecting the group since the year-end.

Future developments

The group takes a long term view of its business and continues to invest in products, infrastructure and people. This investment, together with the innovative approach we have developed to serving customers in the construction and related industries, is key to our future success.

Auditor

The auditor, DSG Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

DATASCOPE TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 4 -
Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. The group has done so in respect of its principal activities.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A C Butt
Director
16 October 2025
DATASCOPE TOPCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 30 APRIL 2025
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DATASCOPE TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATASCOPE TOPCO LIMITED
- 6 -
Opinion

We have audited the financial statements of Datascope Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 April 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DATASCOPE TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DATASCOPE TOPCO LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity. 

 

The following laws and regulations were identified as being of significance to the entity:

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

DATASCOPE TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DATASCOPE TOPCO LIMITED
- 8 -

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error.  As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jean Ellis BA FCA CTA (Senior Statutory Auditor)
For and on behalf of DSG Audit, Statutory Auditor
Chartered Accountants
Castle Chambers
43 Castle Street
Liverpool
L2 9TL
16 October 2025
DATASCOPE TOPCO LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 30 APRIL 2025
- 9 -
Period
ended
30 April
2025
Notes
£
Turnover
3
8,025,878
Cost of sales
(935,537)
Gross profit
7,090,341
Administrative expenses
(9,176,305)
Exceptional item
4
(64,355)
Operating loss
5
(2,150,319)
Interest receivable and similar income
9
566
Interest payable and similar expenses
10
(460,309)
Loss before taxation
(2,610,062)
Tax on loss
11
143,880
Loss for the financial period
(2,466,182)

The notes on pages 16 to 34 form part of these financial statements.

DATASCOPE TOPCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 APRIL 2025
- 10 -
Period
ended
30 April
2025
£
Loss for the period
(2,466,182)
Other comprehensive income
-
Total comprehensive income for the period
(2,466,182)
DATASCOPE TOPCO LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 11 -
2025
Notes
£
£
Fixed assets
Goodwill
12
44,326,017
Tangible assets
13
4,560,286
Investment property
14
258,394
49,144,697
Current assets
Stocks
17
8,724
Debtors
18
4,710,073
Cash at bank and in hand
1,017,622
5,736,419
Creditors: amounts falling due within one year
19
(1,934,591)
Net current assets
3,801,828
Total assets less current liabilities
52,946,525
Creditors: amounts falling due after more than one year
20
(6,201,126)
Provisions for liabilities
Deferred tax liability
22
957,834
(957,834)
Deferred income
23
(3,503,745)
Net assets
42,283,820
Capital and reserves
Called up share capital
25
1,002
Share premium account
44,749,000
Profit and loss reserves
(2,466,182)
Total equity
42,283,820

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
16 October 2025
Mr A C Butt
Director
Company registration number 15880941 (England and Wales)
DATASCOPE TOPCO LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 12 -
2025
Notes
£
£
Fixed assets
Investments
15
50,716,157
Current assets
-
Creditors: amounts falling due within one year
19
(216,155)
Net current liabilities
(216,155)
Total assets less current liabilities
50,500,002
Creditors: amounts falling due after more than one year
20
(6,201,126)
Net assets
44,298,876
Capital and reserves
Called up share capital
25
1,002
Share premium account
44,749,000
Profit and loss reserves
(451,126)
Total equity
44,298,876

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £451,126.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
16 October 2025
Mr A C Butt
Director
Company registration number 15880941 (England and Wales)
DATASCOPE TOPCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 30 April 2025:
Loss and total comprehensive income
-
-
(2,466,182)
(2,466,182)
Issue of share capital
25
1,002
44,749,000
-
44,750,002
Balance at 30 April 2025
1,002
44,749,000
(2,466,182)
42,283,820
DATASCOPE TOPCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 30 April 2025:
Profit and total comprehensive income
-
-
(451,126)
(451,126)
Issue of share capital
25
1,002
44,749,000
-
44,750,002
Balance at 30 April 2025
1,002
44,749,000
(451,126)
44,298,876
DATASCOPE TOPCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 APRIL 2025
- 15 -
2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
30
435,820
Interest paid
(9,183)
Net cash inflow from operating activities
426,637
Investing activities
Purchase of business
(10,716,156)
Cash acquired on purchase of business
1,362,741
Purchase of tangible fixed assets
(701,561)
Proceeds from disposal of tangible fixed assets
145,393
Interest received
566
Net cash used in investing activities
(9,909,017)
Financing activities
Proceeds from issue of shares
4,750,002
Proceeds from loan notes
5,750,000
Net cash generated from financing activities
10,500,002
Net increase in cash and cash equivalents
1,017,622
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
1,017,622
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
- 16 -
1
Accounting policies
Company information

Datascope Topco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Access House, Aviation Park, Flint Road, Chester, CH4 0GZ.

 

The group consists of Datascope Topco Limited and all of its subsidiaries.

 

The principal activities of the group are disclosed in the Strategic Report.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Datascope Topco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group regularly reviews management accounts and future cash requirements, and this demonstrates that the group has sufficient reserves and can operate within its existing banking facilities. As such, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of trade discounts and VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover in respect of equipment and software hire is recognised on a straight line basis over the period of the hire net of VAT and trade discounts. Income received in advance is included within deferred income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% straight line
Plant and machinery
6.66% - 25% straight line
Fixtures, fittings & equipment
25% straight line
Computer equipment
33.33% straight line
Motor vehicles
25% - 50% straight line
Other assets
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 21 -
1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Assessing falr values of intangible assets

The acquisition of Datascope Holdings Limited and its associated subsidiaries in August 2024 has been accounted for as a business acquisition in accordance with FRS 102. Under FRS 102, the group is required to evaluate the fair value of the assets and liabilities of the acquired parties. The directors assessment of fair values requires detailed judgement alongside consideration of the useful economic life of the goodwill.

Determining and reassessing residual values and useful economic lives of tangible and intangible assets

The group depreciates tangible assets, and amortises intangible assets, over their estimated useful lives. In determining appropriate useful lives of assets, the directors have considered historic performance as well as future expectations for factors such as expected usage of the asset, physical wear and tear, technical and commercial obsolescence and legal limitations of the usage of the asset, such as lease terms. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

 

Judgement is applied to determine the residual values for tangible assets. When determining the residual values, the directors have assessed the amount that the group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. At each reporting date, the directors have also assessed whether there have been any indicators, such as a change in how the asset is used, significant unexpected wear and tear and changes in market prices, which suggest previous estimates may differ from current expectations. Where this is the case, the residual value and/or useful life is amended and accounted for on a prospective basis.

3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Hire and supply of software & equipment
8,025,878
2025
£
Turnover analysed by geographical market
United Kingdom
4,761,397
Rest of Europe
2,540,920
Rest of the World
723,561
8,025,878
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
£
Other revenue
Interest income
566
4
Exceptional item
2025
£
Expenditure
Deal fees
64,355
64,355

During the period, the business incurred professional fees directly associated with the investment from BGF. The costs comprised advisory, legal and due diligence fees incurred as part of the transaction process. These costs have been presented as exceptional items given their non-recurring nature and significance to the underlying trading performance.

5
Operating loss
2025
£
Operating loss for the period is stated after charging:
Exchange losses
63,718
Depreciation of owned tangible fixed assets
710,800
Amortisation of intangible assets
2,061,675
Operating lease charges
233,476
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 24 -
6
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
2,000
Audit of the financial statements of the company's subsidiaries
14,450
16,450
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Sales & Marketing
16
-
Operations, Production & Engineers
46
-
Developers & Helpdesk
43
-
Administration
6
-
Project Management
5
-
Total
116
0

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
3,521,441
-
0
Social security costs
406,358
-
Pension costs
92,912
-
0
4,020,711
-
0
8
Directors' remuneration
2025
£
Remuneration for qualifying services
368,974
Company pension contributions to defined contribution schemes
12,400
381,374
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
8
Directors' remuneration
(Continued)
- 25 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
£
Remuneration for qualifying services
106,667
Company pension contributions to defined contribution schemes
3,000
9
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
566
10
Interest payable and similar expenses
2025
£
Interest payable on loan notes
451,126
Other interest
9,183
Total finance costs
460,309
11
Taxation
2025
£
Current tax
Adjustments in respect of business combinations
(78,889)
Deferred tax
Origination and reversal of timing differences
(64,991)
Total tax credit
(143,880)
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
11
Taxation
(Continued)
- 26 -

The actual (credit)/charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Loss before taxation
(2,610,062)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00%
(652,516)
Tax effect of expenses that are not deductible in determining taxable profit
515,336
Unutilised tax losses carried forward
8,016
Adjustments in respect of business combinations
(78,889)
Permanent capital allowances in excess of depreciation
64,173
Taxation credit
(143,880)
12
Intangible fixed assets
Group
Goodwill
£
Cost
Additions
46,387,692
At 30 April 2025
46,387,692
Amortisation and impairment
Amortisation charged for the period
2,061,675
At 30 April 2025
2,061,675
Carrying amount
At 30 April 2025
44,326,017
The company had no intangible fixed assets at 30 April 2025.
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 27 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Other assets
Total
£
£
£
£
£
£
£
Cost
Additions
-
0
665,950
-
0
10,710
24,901
-
0
701,561
Business combinations
452,813
10,063,655
42,403
351,706
191,981
250,000
11,352,558
Disposals
-
0
(169,760)
-
0
-
0
-
0
-
0
(169,760)
At 30 April 2025
452,813
10,559,845
42,403
362,416
216,882
250,000
11,884,359
Depreciation and impairment
Depreciation charged in the period
-
0
677,467
1,863
10,489
4,314
16,667
710,800
Business combinations
56,660
5,955,465
36,951
331,845
160,886
95,833
6,637,640
Eliminated in respect of disposals
-
0
(24,367)
-
0
-
0
-
0
-
0
(24,367)
At 30 April 2025
56,660
6,608,565
38,814
342,334
165,200
112,500
7,324,073
Carrying amount
At 30 April 2025
396,153
3,951,280
3,589
20,082
51,682
137,500
4,560,286
The company had no tangible fixed assets at 30 April 2025.
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 28 -
14
Investment property
Group
Company
2025
2025
£
£
Fair value
Additions through business combinations
258,394
-
At 30 April 2025
258,394
-

The directors have assessed the property's value at 30 April 2025 and deemed that the current value is appropriate.

15
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
16
-
0
50,716,157
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
Additions
50,716,157
At 30 April 2025
50,716,157
Carrying amount
At 30 April 2025
50,716,157
16
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Datascope Systems US, Inc
Ordinary
0
100.00
Datascope Systems B.V.
Ordinary
0
100.00
Datascope Systems ES
Ordinary
0
100.00
Datascope Systems Pty
Ordinary
0
100.00
Datascope Systems FZE
Ordinary
0
100.00
Datascope (Holdings) Limited
Access House Aviation Park, Flint Road, Saltney Ferry, Chester, United Kingdom, CH4 0GZ
Ordinary
100.00
-
Datascope Systems Limited
Access House Aviation Park, Flint Road, Saltney Ferry, Chester, United Kingdom, CH4 0GZ
Ordinary
0
100.00
Latest Technology Limited
Access House Aviation Park, Flint Road, Saltney Ferry, Chester, United Kingdom, CH4 0GZ
Ordinary
0
100.00
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
16
Subsidiaries
(Continued)
- 29 -

Datascope Systems US, Inc., Datascope Systems B.V, Latest Technology Limited, Datascope Systems FZE.and Datascope Systems ES did not trade in the year.

17
Stocks
Group
Company
2025
2025
£
£
Finished goods and goods for resale
8,724
-
0
18
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
2,531,707
-
0
Other debtors
67,032
-
0
Prepayments and accrued income
2,111,334
-
0
4,710,073
-
19
Creditors: amounts falling due within one year
Group
Company
2025
2025
£
£
Trade creditors
898,941
-
0
Amounts owed to group undertakings
-
0
216,155
Corporation tax payable
166,175
-
0
Other taxation and social security
327,610
-
Other creditors
156,924
-
0
Accruals and deferred income
384,941
-
0
1,934,591
216,155

Amounts owed to group undertakings are interest free, have no fixed date of repayment and are repayable upon demand.

DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 30 -
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
Notes
£
£
Loan notes
21
5,750,000
5,750,000
Accrued interest
451,126
451,126
6,201,126
6,201,126
21
Other borrowings
Group
Company
2025
2025
£
£
Loan notes
5,750,000
5,750,000
Payable after one year
5,750,000
5,750,000

The loan note instruments were issued on 15 August 2024, which accrue daily interest at 11% per annum. The principal amounts of the Loan notes and any accrued interest are repayable on an agreed repayment profile commencing 31st October 2029.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2025
Group
£
Accelerated capital allowances
957,834
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Credit to profit and loss account
(64,991)
-
Business combinations
1,022,825
-
Liability at 30 April 2025
957,834
-
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 31 -
23
Deferred income
Group
Company
2025
2025
£
£
Other deferred income
3,503,745
-

Included within deferred income is an amount due in less than one year of £2,635,877.

24
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
92,912

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
A Ordinary shares of 1p each
19,857
199
B Ordinary shares of 1p each
80,000
800
C Ordinary shares of 1p each
143
1
D Ordinary shares of 1p each
200
2
100,200
1,002
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 32 -
26
Acquisition of a business

On 15 August 2024 the group acquired 100 percent of the issued capital of Datascope (Holdings) Limited and it's subsidiary undertakings.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
4,717,957
-
4,717,957
Investment property
258,394
-
258,394
Inventories
8,724
-
8,724
Trade and other receivables
4,371,789
-
4,371,789
Cash and cash equivalents
1,362,741
-
1,362,741
Trade and other payables
(5,133,333)
-
(5,133,333)
Deferred tax
(1,257,807)
-
(1,257,807)
Total identifiable net assets
4,328,465
-
4,328,465
Goodwill
46,387,692
Total consideration
50,716,157
The consideration was satisfied by:
£
Issue of shares
4,750,002
Share for share exchange
40,000,000
Loan notes
5,750,000
Intercompany loan
216,155
50,716,157
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
8,025,578
Profit after tax
64,329
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 33 -
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within one year
215,119
-
Between two and five years
585,993
-
801,112
-
28
Related party transactions

On 15 August 2024 the company issued loan notes to companies with significant influence over the company totalling £5,750,000. The Loan notes are repayable by 2032 and accrue daily interest at 11% per annum. The amount of interest expensed in the period ended 30 April 2025 was £451,126 and is disclosed within creditors falling due after one year.

 

The company has taken advantage of the reduced disclosure exemption available under Financial Reporting Standard 102 relating to the disclosure of related party transactions between wholly owned group companies.

 

No other transactions with related parties were undertaken such as are required to be disclosed Financial Reporting Standard 102

29
Controlling party

The ultimate controlling party is Mr A Butt.

30
Cash generated from group operations
2025
£
Loss after taxation
(2,466,182)
Adjustments for:
Taxation credited
(143,880)
Finance costs
460,309
Interest income
(566)
Amortisation and impairment of intangible assets
2,061,675
Depreciation and impairment of tangible fixed assets
710,800
Movements in working capital:
Increase in debtors
(338,286)
Increase in creditors
86,959
Increase in deferred income
64,991
Cash generated from operations
435,820
DATASCOPE TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 34 -
31
Analysis of changes in net debt - group
6 August 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
-
1,017,622
1,017,622
Loan notes
-
(5,750,000)
(5,750,000)
-
(4,732,378)
(4,732,378)
2025-04-302024-08-06falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr A C ButtG J FinlayP B HoskerS JonesP Mehtafalse158809412024-08-062025-04-3015880941bus:Director12024-08-062025-04-3015880941bus:Director22024-08-062025-04-3015880941bus:Director32024-08-062025-04-3015880941bus:Director42024-08-062025-04-3015880941bus:Director52024-08-062025-04-3015880941bus:RegisteredOffice2024-08-062025-04-30158809412025-04-3015880941bus:Consolidated2025-04-3015880941bus:Consolidated2024-08-062025-04-3015880941bus:Consolidated12024-08-062025-04-3015880941core:Goodwillbus:Consolidated2025-04-3015880941core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3015880941core:PlantMachinerybus:Consolidated2025-04-3015880941core:FurnitureFittingsbus:Consolidated2025-04-3015880941core:ComputerEquipmentbus:Consolidated2025-04-3015880941core:MotorVehiclesbus:Consolidated2025-04-3015880941core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-04-3015880941core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3015880941core:ShareCapitalbus:Consolidated2025-04-3015880941core:SharePremiumbus:Consolidated2025-04-3015880941core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3015880941core:ShareCapital2025-04-3015880941core:SharePremium2025-04-3015880941core:RetainedEarningsAccumulatedLosses2025-04-3015880941core:ShareCapitalbus:Consolidated2024-08-062025-04-3015880941core:SharePremiumbus:Consolidated2024-08-062025-04-3015880941core:ShareCapital2024-08-062025-04-3015880941core:SharePremium2024-08-062025-04-3015880941core:Goodwill2024-08-062025-04-3015880941core:LandBuildingscore:LongLeaseholdAssets2024-08-062025-04-3015880941core:PlantMachinery2024-08-062025-04-3015880941core:FurnitureFittings2024-08-062025-04-3015880941core:ComputerEquipment2024-08-062025-04-3015880941core:MotorVehicles2024-08-062025-04-3015880941core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-08-062025-04-3015880941core:UKTaxbus:Consolidated2024-08-062025-04-3015880941core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-08-062025-04-3015880941core:Goodwillbus:Consolidated2024-08-062025-04-3015880941core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-062025-04-3015880941core:PlantMachinerybus:Consolidated2024-08-062025-04-3015880941core:FurnitureFittingsbus:Consolidated2024-08-062025-04-3015880941core:ComputerEquipmentbus:Consolidated2024-08-062025-04-3015880941core:MotorVehiclesbus:Consolidated2024-08-062025-04-3015880941core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-08-062025-04-3015880941core:Subsidiary12024-08-062025-04-3015880941core:Subsidiary22024-08-062025-04-3015880941core:Subsidiary32024-08-062025-04-3015880941core:Subsidiary42024-08-062025-04-3015880941core:Subsidiary52024-08-062025-04-3015880941core:Subsidiary62024-08-062025-04-3015880941core:Subsidiary72024-08-062025-04-3015880941core:Subsidiary82024-08-062025-04-3015880941core:Subsidiary112024-08-062025-04-3015880941core:Subsidiary222024-08-062025-04-3015880941core:Subsidiary332024-08-062025-04-3015880941core:Subsidiary442024-08-062025-04-3015880941core:Subsidiary552024-08-062025-04-3015880941core:Subsidiary662024-08-062025-04-3015880941core:Subsidiary772024-08-062025-04-3015880941core:Subsidiary882024-08-062025-04-3015880941core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3015880941core:CurrentFinancialInstruments2025-04-3015880941core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3015880941core:CurrentFinancialInstruments22025-04-3015880941core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3015880941core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3015880941core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3015880941core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3015880941core:Non-currentFinancialInstruments2025-04-3015880941bus:PrivateLimitedCompanyLtd2024-08-062025-04-3015880941bus:FRS1022024-08-062025-04-3015880941bus:Audited2024-08-062025-04-3015880941bus:ConsolidatedGroupCompanyAccounts2024-08-062025-04-3015880941bus:FullAccounts2024-08-062025-04-30xbrli:purexbrli:sharesiso4217:GBP