Company registration number NI669086 (Northern Ireland)
TCAT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
TCAT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
TCAT LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
47,837
1,263,369
Tangible assets
4
1,955
2,851
49,792
1,266,220
Current assets
Debtors
5
131,019
169,811
Cash at bank and in hand
31,626
43,355
162,645
213,166
Creditors: amounts falling due within one year
6
(3,875,883)
(163,705)
Net current (liabilities)/assets
(3,713,238)
49,461
Total assets less current liabilities
(3,663,446)
1,315,681
Creditors: amounts falling due after more than one year
7
(2,801,391)
Net liabilities
(3,663,446)
(1,485,710)
Capital and reserves
Called up share capital
8
10,670
10,670
Share premium account
1,046,472
1,046,472
Profit and loss reserves
(4,720,588)
(2,542,852)
Total equity
(3,663,446)
(1,485,710)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
TCAT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 October 2025 and are signed on its behalf by:
AJ Sayer
Director
Company registration number NI669086 (Northern Ireland)
TCAT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2022
10,670
1,046,472
(1,178,328)
(121,186)
Year ended 31 October 2023:
Loss and total comprehensive income
-
-
(1,364,524)
(1,364,524)
Balance at 31 October 2023
10,670
1,046,472
(2,542,852)
(1,485,710)
Year ended 31 October 2024:
Loss and total comprehensive income
-
-
(2,177,736)
(2,177,736)
Balance at 31 October 2024
10,670
1,046,472
(4,720,588)
(3,663,446)
TCAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 4 -
1
Accounting policies
Company information
TCAT Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is C/O Tughan LLP, The Ewart, 3 Bedford Square, Belfast, BT2 7EP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
Straight line 10 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Straight line 3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
TCAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
TCAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
10
3
Intangible fixed assets
Other
£
Cost
At 1 November 2023 and 31 October 2024
1,825,191
Amortisation and impairment
At 1 November 2023
561,822
Amortisation charged for the year
182,519
Impairment losses
1,033,013
At 31 October 2024
1,777,354
Carrying amount
At 31 October 2024
47,837
At 31 October 2023
1,263,369
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2023 and 31 October 2024
2,932
Depreciation and impairment
At 1 November 2023
81
Depreciation charged in the year
896
At 31 October 2024
977
Carrying amount
At 31 October 2024
1,955
At 31 October 2023
2,851
TCAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
29,173
53,031
Other debtors
101,846
116,780
131,019
169,811
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
32,454
41,779
Amounts owed to group undertakings
3,797,666
Taxation and social security
24,993
38,469
Other creditors
20,770
83,457
3,875,883
163,705
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
2,801,391
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,067,042
1,067,042
10,670
10,670
9
Events after the reporting date
Included within creditors is an amount due to the owners One Media IP Group Plc of £3,797,666. This creditor was capitalised in November 2024.
On the 26th November 2024 the shares of the company were transferred from One Media IP Group Plc to Round Group Limited.
10
Related party transactions
During the year the company received £996,275 (2023: £1,671,028) from One Media IP Group Plc, the parent company. At the reporting date the balance owed to One Media IP Group Plc was £3,797,666 (2023: 2,801,391). This loan is interest free and has no set repayment terms.
TCAT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 8 -
11
Parent company
The parent company One Media IP Plc are a registered company in the United Kingdom, Their registered office address is 623 East Props Building, Pinewood Studios, Pinewood Road, Iver Heath, SL0 0NH