Company registration number SC732026 (Scotland)
DUNOON COSMETIC LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
DUNOON COSMETIC LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
DUNOON COSMETIC LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
228,088
320,621
Tangible assets
4
66,674
52,388
294,762
373,009
Current assets
Debtors
5
2,701
8,009
Cash at bank and in hand
51,560
10,782
54,261
18,791
Creditors: amounts falling due within one year
6
(956,994)
(786,424)
Net current liabilities
(902,733)
(767,633)
Net liabilities
(607,971)
(394,624)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(608,071)
(394,724)
Total equity
(607,971)
(394,624)

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 October 2025 and are signed on its behalf by:
Dr M J Skimming
Director
Company registration number SC732026 (Scotland)
DUNOON COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Dunoon Cosmetic Limited is a private company limited by shares incorporated in Scotland. The registered office is 6th Floor, Gordon Chambers, 90 Mitchell Street, Glasgow, Scotland, G1 3NQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on a straight line basis
Plant and equipment
20% on a straight line basis
Fixtures and fittings
20% on a straight line basis
Computers
20% on a straight line basis
DUNOON COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2024 and 31 May 2025
462,665
Amortisation and impairment
At 1 June 2024
142,044
Amortisation charged for the year
92,533
At 31 May 2025
234,577
Carrying amount
At 31 May 2025
228,088
At 31 May 2024
320,621
DUNOON COSMETIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
-
0
69,493
69,493
Additions
8,880
23,784
32,664
At 31 May 2025
8,880
93,277
102,157
Depreciation and impairment
At 1 June 2024
-
0
17,105
17,105
Depreciation charged in the year
370
18,008
18,378
At 31 May 2025
370
35,113
35,483
Carrying amount
At 31 May 2025
8,510
58,164
66,674
At 31 May 2024
-
0
52,388
52,388
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,701
8,009
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
829
2,139
Trade creditors
7,943
7,273
Taxation and social security
6,372
4,674
Other creditors
936,384
766,908
Accruals and deferred income
5,466
5,430
956,994
786,424
2025-05-312024-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M J SkimmingMs L WilsonSC7320262024-06-012025-05-31SC7320262025-05-31SC7320262024-05-31SC732026core:Goodwill2025-05-31SC732026core:Goodwill2024-05-31SC732026core:LandBuildings2025-05-31SC732026core:OtherPropertyPlantEquipment2025-05-31SC732026core:LandBuildings2024-05-31SC732026core:OtherPropertyPlantEquipment2024-05-31SC732026core:ShareCapital2025-05-31SC732026core:ShareCapital2024-05-31SC732026core:RetainedEarningsAccumulatedLosses2025-05-31SC732026core:RetainedEarningsAccumulatedLosses2024-05-31SC732026bus:Director12024-06-012025-05-31SC732026core:Goodwill2024-06-012025-05-31SC732026core:LeaseholdImprovements2024-06-012025-05-31SC732026core:PlantMachinery2024-06-012025-05-31SC732026core:FurnitureFittings2024-06-012025-05-31SC732026core:ComputerEquipment2024-06-012025-05-31SC7320262023-06-012024-05-31SC732026core:Goodwill2024-05-31SC732026core:LandBuildings2024-05-31SC732026core:OtherPropertyPlantEquipment2024-05-31SC7320262024-05-31SC732026core:LandBuildings2024-06-012025-05-31SC732026core:OtherPropertyPlantEquipment2024-06-012025-05-31SC732026core:WithinOneYear2025-05-31SC732026core:WithinOneYear2024-05-31SC732026core:CurrentFinancialInstruments2025-05-31SC732026core:CurrentFinancialInstruments2024-05-31SC732026bus:PrivateLimitedCompanyLtd2024-06-012025-05-31SC732026bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC732026bus:FRS1022024-06-012025-05-31SC732026bus:AuditExempt-NoAccountantsReport2024-06-012025-05-31SC732026bus:Director22024-06-012025-05-31SC732026bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP