IRIS Accounts Production v25.2.0.378 01208495 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false false true false Ordinary shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01208495 2024-01-31 01208495 2025-01-31 01208495 2024-02-01 2025-01-31 01208495 2023-01-31 01208495 2023-02-01 2024-01-31 01208495 2024-01-31 01208495 ns15:EnglandWales 2024-02-01 2025-01-31 01208495 ns14:PoundSterling 2024-02-01 2025-01-31 01208495 ns10:Director1 2024-02-01 2025-01-31 01208495 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 01208495 ns10:SmallEntities 2024-02-01 2025-01-31 01208495 ns10:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 01208495 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 01208495 ns10:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 01208495 ns10:FullAccounts 2024-02-01 2025-01-31 01208495 1 2024-02-01 2025-01-31 01208495 ns10:OrdinaryShareClass1 2024-02-01 2025-01-31 01208495 ns5:CurrentFinancialInstruments 2025-01-31 01208495 ns5:CurrentFinancialInstruments 2024-01-31 01208495 ns5:ShareCapital 2025-01-31 01208495 ns5:ShareCapital 2024-01-31 01208495 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 01208495 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 01208495 ns10:RegisteredOffice 2024-02-01 2025-01-31 01208495 ns5:NetGoodwill 2024-02-01 2025-01-31 01208495 ns5:IntangibleAssetsOtherThanGoodwill 2024-02-01 2025-01-31 01208495 ns5:PlantMachinery 2024-02-01 2025-01-31 01208495 ns5:MotorVehicles 2024-02-01 2025-01-31 01208495 ns5:NetGoodwill 2024-01-31 01208495 ns5:NetGoodwill 2025-01-31 01208495 ns5:NetGoodwill 2024-01-31 01208495 ns5:PlantMachinery 2024-01-31 01208495 ns5:MotorVehicles 2024-01-31 01208495 ns5:PlantMachinery 2025-01-31 01208495 ns5:MotorVehicles 2025-01-31 01208495 ns5:PlantMachinery 2024-01-31 01208495 ns5:MotorVehicles 2024-01-31 01208495 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 01208495 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 01208495 ns10:OrdinaryShareClass1 2025-01-31 01208495 ns10:Director3 2024-02-01 2025-01-31 01208495 3 ns10:Director3 2024-01-31 01208495 3 ns10:Director3 2023-01-31 01208495 3 ns10:Director3 2024-02-01 2025-01-31 01208495 3 ns10:Director3 2023-02-01 2024-01-31 01208495 3 ns10:Director3 2025-01-31 01208495 3 ns10:Director3 2024-01-31

REGISTERED NUMBER: 01208495 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 January 2025 |

| for |

| Prime Irrigation Ltd |

Prime Irrigation Ltd (Registered number: 01208495)

Contents of the Financial Statements

for the Year Ended 31 January 2025

| Page |

Statement of financial position | 1 |  | to |  | 2

Notes to the financial statements | 3 |  | to |  | 7

Prime Irrigation Ltd (Registered number: 01208495)

Statement of Financial Position

31 January 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

Fixed assets

Intangible assets | 5 | 127,400 |  | 163,800 |  |

Tangible assets | 6 | 564,981 |  | 390,728 |  |

692,381 |  | 554,528 |  |

Current assets

Stocks | 7 | 771,169 |  | 671,503 |  |

Debtors | 8 | 1,110,635 |  | 946,218 |  |

Cash at bank and in hand | 667,738 |  | 1,111,257 |  |

2,549,542 |  | 2,728,978 |  |

Creditors

Amounts falling due within one year | 9 | 458,628 |  | 727,047 |  |

Net current assets | 2,090,914 |  | 2,001,931 |  |

Total assets less current liabilities | 2,783,295 |  | 2,556,459 |  |

Provisions for liabilities | 138,702 |  | 94,976 |  |

Net assets | 2,644,593 |  | 2,461,483 |  |

Capital and reserves

Called up share capital | 10 | 500 |  | 500 |  |

Retained earnings | 2,644,093 |  | 2,460,983 |  |

Shareholders' funds | 2,644,593 |  | 2,461,483 |  |

Prime Irrigation Ltd (Registered number: 01208495)

Statement of Financial Position - continued

31 January 2025

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 October 2025 and were signed on its behalf by:

G F Scrupps - Director

Prime Irrigation Ltd (Registered number: 01208495)

Notes to the Financial Statements

for the Year Ended 31 January 2025

1. | Statutory information

| Prime Irrigation Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 01208495

| Registered office: | Trustans Farm

| Westleton Road

| Darsham

| Saxmundham

| Suffolk

| IP17 3BP

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | Statement of compliance

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | Accounting policies

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 20% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible asset includes directly attributable incremental costs incurred in their acquisition and installation.

| Stocks

| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Prime Irrigation Ltd (Registered number: 01208495)

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

3. | Accounting policies - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Trade debtors

| Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

| Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

| Trade creditors

| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Prime Irrigation Ltd (Registered number: 01208495)

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

3. | Accounting policies - continued

| Cash and cash equivalents

| Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

| Dividends

| Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

| Share Capital

| Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

4. | Employees and directors

| The average number of employees during the year was 24 (2024 - 21 ) .

5. | Intangible fixed assets

| Goodwill

£ |

| Cost

| At 1 February 2024

| and 31 January 2025 | 364,000 |  |

| Amortisation

| At 1 February 2024 | 200,200 |  |

| Amortisation for year | 36,400 |  |

| At 31 January 2025 | 236,600 |  |

| Net book value

| At 31 January 2025 | 127,400 |  |

| At 31 January 2024 | 163,800 |  |

Prime Irrigation Ltd (Registered number: 01208495)

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

6. | Tangible fixed assets

| Plant and |  | Motor |

| machinery |  | vehicles |  | Totals

£ | £ | £ |

| Cost

| At 1 February 2024 | 759,792 |  | 273,159 |  | 1,032,951 |  |

| Additions | 195,594 |  | 113,540 |  | 309,134 |  |

| Disposals | - |  | (40,263 | ) | (40,263 | ) |

| At 31 January 2025 | 955,386 |  | 346,436 |  | 1,301,822 |  |

| Depreciation

| At 1 February 2024 | 483,109 |  | 159,114 |  | 642,223 |  |

| Charge for year | 86,874 |  | 43,794 |  | 130,668 |  |

| Eliminated on disposal | - |  | (36,050 | ) | (36,050 | ) |

| At 31 January 2025 | 569,983 |  | 166,858 |  | 736,841 |  |

| Net book value

| At 31 January 2025 | 385,403 |  | 179,578 |  | 564,981 |  |

| At 31 January 2024 | 276,683 |  | 114,045 |  | 390,728 |  |

7. | Stocks

2025 | 2024 |

£ | £ |

| Stocks | 429,533 |  | 402,383 |  |

| Work-in-progress | 341,636 |  | 269,120 |  |

771,169 |  | 671,503 |  |

8. | Debtors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,028,285 |  | 842,758 |  |

| Bad debts & credit notes

| provision | (20,269 | ) | (19,866 | ) |

| Other debtors | 75 |  | 2,225 |  |

| Staff loans | 500 |  | 922 |  |

| Other debtors - S455 tax | 18,334 |  | 18,334 |  |

| Directors' loan accounts | 3,657 |  | 55,928 |  |

| Prepayments | 80,053 |  | 45,917 |  |

1,110,635 |  | 946,218 |  |

Prime Irrigation Ltd (Registered number: 01208495)

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

9. | Creditors: amounts falling due within one year |

2025 | 2024 |

£ | £ |

| Payments on account | 6,850 |  | 67,368 |  |

| Trade creditors | 259,568 |  | 313,995 |  |

| Purchase ledger invoices &

| credit notes awaited | (5,372 | ) | (10,364 | ) |

| Corporation tax | 76,779 |  | 150,195 |  |

| Social security and other taxes | 26,921 |  | 20,056 |  |

| VAT | 85,873 |  | 177,768 |  |

| Pension creditor | 3,439 |  | 2,939 |  |

| Accrued expenses | 4,570 |  | 5,090 |  |

458,628 |  | 727,047 |  |

10. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 500 | Ordinary shares | £1 | 500 |  | 500 |  |

11. | Capital commitments

2025 | 2024 |

£ | £ |

| Contracted but not provided for in the

| financial statements | 52,500 |  | 67,500 |  |

| The commitment figure is in respect of property lease obligations.

12. | Directors' advances, credits and guarantees

| The following advances and credits to a director subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 | 2024 |

£ | £ |

| A Williams

| Balance outstanding at start of year | 55,929 |  | 57,102 |  |

| Amounts advanced | 1,491 |  | 4,327 |  |

| Amounts repaid | (53,763 | ) | (5,500 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 3,657 |  | 55,929 |  |