Company registration number 0754719 (England and Wales)
DAVID BEECROFT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
DAVID BEECROFT LIMITED
COMPANY INFORMATION
Directors
Mrs S M Beecroft
Mr P Beecroft
Mr S P Beecroft
Mr R Beecroft
Secretary
Mrs S M Beecroft
Company number
0754719
Registered office
Forge Works
Northampton Road
Weston on the Green
Bicester
Oxfordshire
OX25 3QN
Accountants
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
DAVID BEECROFT LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
DAVID BEECROFT LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DAVID BEECROFT LIMITED FOR THE PERIOD ENDED 5 APRIL 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of David Beecroft Limited for the period ended 5 April 2025 set out on pages 2 to 8 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of Directors of David Beecroft Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of David Beecroft Limited and state those matters that we have agreed to state to the Board of Directors of David Beecroft Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than David Beecroft Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that David Beecroft Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of David Beecroft Limited. You consider that David Beecroft Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of David Beecroft Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
21 October 2025
DAVID BEECROFT LIMITED
BALANCE SHEET
AS AT 5 APRIL 2025
05 April 2025
- 2 -
5 April 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,752,101
906,949
Current assets
Stocks
70,000
70,000
Debtors
5
3,096,452
1,146,195
Cash at bank and in hand
1,611,415
1,531,232
4,777,867
2,747,427
Creditors: amounts falling due within one year
6
(4,337,208)
(1,853,355)
Net current assets
440,659
894,072
Total assets less current liabilities
2,192,760
1,801,021
Creditors: amounts falling due after more than one year
7
(207,809)
(335,213)
Provisions for liabilities
(424,476)
(223,632)
Net assets
1,560,475
1,242,176
Capital and reserves
Called up share capital
9
5,000
5,000
Profit and loss reserves
1,555,475
1,237,176
Total equity
1,560,475
1,242,176
DAVID BEECROFT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2025
05 April 2025
- 3 -

For the financial period ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
Mr R Beecroft
Director
Company registration number 0754719 (England and Wales)
DAVID BEECROFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 5 APRIL 2025
- 4 -
1
Accounting policies
Company information

David Beecroft Limited is a private company limited by shares incorporated in England and Wales. The registered office is Forge Works, Northampton Road, Weston on the Green, Bicester, Oxfordshire, OX25 3QN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Reporting period

The reporting period has been extended from 31 March to 5 April to reflect the commercial position for that time. The comparative amounts for 2024 reflect a 12 month period.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 - 33% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DAVID BEECROFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DAVID BEECROFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
40
32
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
107,810
115,056
Deferred tax
Origination and reversal of timing differences
200,844
44,488
Total tax charge
308,654
159,544
DAVID BEECROFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
- 7 -
4
Tangible fixed assets
Land and buildings freehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
9,395
1,682,613
376,101
2,068,108
Additions
-
0
807,980
321,631
1,129,611
Disposals
-
0
(108,145)
(78,725)
(186,870)
At 5 April 2025
9,395
2,382,447
619,007
3,010,849
Depreciation and impairment
At 1 April 2024
-
0
982,686
178,474
1,161,160
Depreciation charged in the period
-
0
137,946
69,110
207,056
Eliminated in respect of disposals
-
0
(78,007)
(31,461)
(109,468)
At 5 April 2025
-
0
1,042,625
216,123
1,258,748
Carrying amount
At 5 April 2025
9,395
1,339,822
402,884
1,752,101
At 31 March 2024
9,395
699,927
197,627
906,949
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,518,072
621,277
Other debtors
1,578,380
524,918
3,096,452
1,146,195
6
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
10,833
10,000
Obligations under hire purchase
174,076
186,902
Trade creditors
1,543,416
1,025,720
Corporation tax
107,810
115,056
Other taxation and social security
581,999
129,754
Other creditors
52,075
-
0
Accruals and deferred income
1,866,999
385,923
4,337,208
1,853,355

Hire purchase commitments are secured against the assets to which they relate.

DAVID BEECROFT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 5 APRIL 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
3,248
13,272
Obligations under hire purchase
204,561
196,524
Other borrowings
-
0
125,417
207,809
335,213

Hire purchase commitments are secured against the assets to which they relate.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
424,476
223,632
2025
Movements in the period:
£
Liability at 1 April 2024
223,632
Charge to profit or loss
200,844
Liability at 5 April 2025
424,476
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' of £1 each
2,000
2,000
2,000
2,000
Ordinary 'B' of £1 each
1,125
1,125
1,125
1,125
Ordinary 'C' of £1 each
1,125
1,125
1,125
1,125
Ordinary ' D' of £1 each
750
750
750
750
5,000
5,000
5,000
5,000
2025-04-052024-04-01falsefalsefalse21 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P BeecroftMr S P BeecroftMr R BeecroftMr R BeecroftMrs S M Beecroft07547192024-04-012025-04-050754719bus:CompanySecretaryDirector12024-04-012025-04-050754719bus:Director12024-04-012025-04-050754719bus:Director22024-04-012025-04-050754719bus:Director32024-04-012025-04-050754719bus:Director42024-04-012025-04-050754719bus:CompanySecretary12024-04-012025-04-050754719bus:RegisteredOffice2024-04-012025-04-0507547192025-04-0507547192024-03-310754719core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-050754719core:PlantMachinery2025-04-050754719core:MotorVehicles2025-04-050754719core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-310754719core:PlantMachinery2024-03-310754719core:MotorVehicles2024-03-310754719core:ShareCapital2025-04-050754719core:ShareCapital2024-03-310754719core:RetainedEarningsAccumulatedLosses2025-04-050754719core:RetainedEarningsAccumulatedLosses2024-03-310754719core:ShareCapitalOrdinaryShareClass22025-04-050754719core:ShareCapitalOrdinaryShareClass22024-03-310754719core:ShareCapitalOrdinaryShareClass32025-04-050754719core:ShareCapitalOrdinaryShareClass32024-03-310754719core:ShareCapitalOrdinaryShareClass42025-04-050754719core:ShareCapitalOrdinaryShareClass42024-03-310754719core:ShareCapitalOrdinaryShareClass52025-04-050754719core:ShareCapitalOrdinaryShareClass52024-03-310754719core:ShareCapitalOrdinaryShares2025-04-050754719core:ShareCapitalOrdinaryShares2024-03-310754719core:PlantMachinery2024-04-012025-04-050754719core:MotorVehicles2024-04-012025-04-0507547192023-04-012024-03-310754719core:UKTax2024-04-012025-04-050754719core:UKTax2023-04-012024-03-310754719core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-310754719core:MotorVehicles2024-03-3107547192024-03-310754719core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-04-050754719core:PlantMachinery2024-03-310754719core:CurrentFinancialInstruments2025-04-050754719core:CurrentFinancialInstruments2024-03-310754719core:Non-currentFinancialInstruments2025-04-050754719core:Non-currentFinancialInstruments2024-03-310754719bus:OrdinaryShareClass22024-04-012025-04-050754719bus:OrdinaryShareClass32024-04-012025-04-050754719bus:OrdinaryShareClass42024-04-012025-04-050754719bus:OrdinaryShareClass52024-04-012025-04-050754719bus:OrdinaryShareClass22025-04-050754719bus:OrdinaryShareClass22024-03-310754719bus:OrdinaryShareClass32025-04-050754719bus:OrdinaryShareClass32024-03-310754719bus:OrdinaryShareClass42025-04-050754719bus:OrdinaryShareClass42024-03-310754719bus:OrdinaryShareClass52025-04-050754719bus:OrdinaryShareClass52024-03-310754719bus:AllOrdinaryShares2025-04-050754719bus:AllOrdinaryShares2024-03-310754719bus:PrivateLimitedCompanyLtd2024-04-012025-04-050754719bus:FRS1022024-04-012025-04-050754719bus:AuditExemptWithAccountantsReport2024-04-012025-04-050754719bus:SmallCompaniesRegimeForAccounts2024-04-012025-04-050754719bus:FullAccounts2024-04-012025-04-05xbrli:purexbrli:sharesiso4217:GBP