Company registration number 01140403 (England and Wales)
N AND A JAMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
N AND A JAMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
N AND A JAMES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Tangible assets
3
525,738
529,102
Investment property
4
-
0
150,000
525,738
679,102
CURRENT ASSETS
Debtors
5
1,024,248
402,583
Cash at bank and in hand
68,323
253,970
1,092,571
656,553
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(577,666)
(318,531)
NET CURRENT ASSETS
514,905
338,022
TOTAL ASSETS LESS CURRENT LIABILITIES
1,040,643
1,017,124
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(82,398)
(146,721)
PROVISIONS FOR LIABILITIES
(108,640)
(83,781)
NET ASSETS
849,605
786,622
CAPITAL AND RESERVES
Called up share capital
1,000
1,000
Share premium account
89,044
89,044
Fair value reserve
8
112,499
112,499
Distributable profit and loss reserves
647,062
584,079
TOTAL EQUITY
849,605
786,622
N AND A JAMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 October 2025 and are signed on its behalf by:
L A James
Director
Company registration number 01140403 (England and Wales)
N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information

N and A James Limited is a private company limited by shares incorporated in England and Wales. The registered office is Station Yard, Nantgaredig, Carmarthen, SA32 7LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on buildings
Plant and equipment
5% to 25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
14
16
3
TANGIBLE FIXED ASSETS
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2023
22,999
2,956,627
35,381
323,085
3,338,092
Additions
-
0
8,868
3,199
51,000
63,067
Disposals
-
0
(935,311)
-
0
-
0
(935,311)
Transfer from investment property
150,000
-
0
-
0
-
0
150,000
At 31 October 2024
172,999
2,030,184
38,580
374,085
2,615,848
Depreciation and impairment
At 1 November 2023
22,999
2,478,708
28,009
279,274
2,808,990
Depreciation charged in the year
-
0
84,450
2,066
23,703
110,219
Eliminated in respect of disposals
-
0
(829,099)
-
0
-
0
(829,099)
At 31 October 2024
22,999
1,734,059
30,075
302,977
2,090,110
Carrying amount
At 31 October 2024
150,000
296,125
8,505
71,108
525,738
At 31 October 2023
-
0
477,919
7,372
43,811
529,102

Note 5 contains further information on the transfer from investment property.

N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
4
INVESTMENT PROPERTY
2024
£
Fair value
At 1 November 2023
150,000
Transfers
(150,000)
At 31 October 2024
-
0

The investment property has been re-classified as PPE because it is a mixed use asset and the fair value of the investment property component cannot be measured reliably.

5
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
268,598
332,686
Amounts owed by group undertakings
721,590
-
0
Other debtors
34,060
69,897
1,024,248
402,583
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans
10,815
10,548
Obligations under finance leases
53,508
50,359
Trade creditors
44,234
118,698
Taxation and social security
161,234
39,188
Other creditors
304,875
96,740
Accruals and deferred income
3,000
2,998
577,666
318,531

The hire finance lease agreements are secured on the assets to which they relate.

N AND A JAMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 8 -
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
Notes
£
£
Bank loans and overdrafts
11,632
22,447
Obligations under finance leases
70,766
124,274
82,398
146,721

The finance lease agreements are secured on the assets to which they relate.

8
FAIR VALUE RESERVE
2024
2023
£
£
At the beginning and end of the year
112,499
112,499
9
RELATED PARTY TRANSACTIONS
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rental income
Rent paid
2024
2023
2024
2023
£
£
£
£
Key management personnel
5,000
5,000
5,000
5,000
2024
2023
Amounts due to related parties
£
£
Key management personnel
302,813
96,713
10
PARENT COMPANY

The parent company of N and A James Limited is N and A James Holdings Limited, a company registered in England and Wales.

2024-10-312023-11-01falsefalsefalse22 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityL A JamesJamesS A JamesMr L A JamesL A James011404032023-11-012024-10-31011404032024-10-31011404032023-10-3101140403core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3101140403core:PlantMachinery2024-10-3101140403core:FurnitureFittings2024-10-3101140403core:MotorVehicles2024-10-3101140403core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3101140403core:PlantMachinery2023-10-3101140403core:FurnitureFittings2023-10-3101140403core:MotorVehicles2023-10-3101140403core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3101140403core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3101140403core:ShareCapital2024-10-3101140403core:ShareCapital2023-10-3101140403core:SharePremium2024-10-3101140403core:SharePremium2023-10-3101140403core:FurtherSpecificReserve1ComponentTotalEquity2024-10-3101140403core:FurtherSpecificReserve1ComponentTotalEquity2023-10-3101140403core:RetainedEarningsAccumulatedLosses2024-10-3101140403core:RetainedEarningsAccumulatedLosses2023-10-3101140403bus:CompanySecretaryDirector12023-11-012024-10-3101140403core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-012024-10-3101140403core:PlantMachinery2023-11-012024-10-3101140403core:FurnitureFittings2023-11-012024-10-3101140403core:MotorVehicles2023-11-012024-10-31011404032022-11-012023-10-3101140403core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3101140403core:PlantMachinery2023-10-3101140403core:FurnitureFittings2023-10-3101140403core:MotorVehicles2023-10-31011404032023-10-3101140403core:CurrentFinancialInstruments2024-10-3101140403core:CurrentFinancialInstruments2023-10-3101140403core:WithinOneYear2024-10-3101140403core:WithinOneYear2023-10-3101140403core:Non-currentFinancialInstruments2024-10-3101140403core:Non-currentFinancialInstruments2023-10-3101140403bus:PrivateLimitedCompanyLtd2023-11-012024-10-3101140403bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3101140403bus:FRS1022023-11-012024-10-3101140403bus:AuditExemptWithAccountantsReport2023-11-012024-10-3101140403bus:Director12023-11-012024-10-3101140403bus:Director22023-11-012024-10-3101140403bus:Director32023-11-012024-10-3101140403bus:Director42023-11-012024-10-3101140403bus:CompanySecretary12023-11-012024-10-3101140403bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP