IRIS Accounts Production v25.1.3.33 03179032 Board of Directors 1.3.24 28.2.25 28.2.25 21/10/2025 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031790322024-02-29031790322025-02-28031790322024-03-012025-02-28031790322023-02-28031790322023-03-012024-02-29031790322024-02-2903179032ns15:EnglandWales2024-03-012025-02-2803179032ns14:PoundSterling2024-03-012025-02-2803179032ns10:Director12024-03-012025-02-2803179032ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2803179032ns10:SmallEntities2024-03-012025-02-2803179032ns10:Audited2024-03-012025-02-2803179032ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2803179032ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2803179032ns10:FullAccounts2024-03-012025-02-2803179032ns10:Director22024-03-012025-02-2803179032ns10:Director32024-03-012025-02-2803179032ns10:Director42024-03-012025-02-2803179032ns10:CompanySecretary12024-03-012025-02-2803179032ns10:RegisteredOffice2024-03-012025-02-2803179032ns5:CurrentFinancialInstruments2025-02-2803179032ns5:CurrentFinancialInstruments2024-02-2903179032ns5:Non-currentFinancialInstruments2025-02-2803179032ns5:Non-currentFinancialInstruments2024-02-2903179032ns5:ShareCapital2025-02-2803179032ns5:ShareCapital2024-02-2903179032ns5:RetainedEarningsAccumulatedLosses2025-02-2803179032ns5:RetainedEarningsAccumulatedLosses2024-02-2903179032ns5:PlantMachinery2024-03-012025-02-2803179032ns5:MotorVehicles2024-03-012025-02-2803179032ns5:PlantMachinery2024-02-2903179032ns5:PlantMachinery2025-02-2803179032ns5:PlantMachinery2024-02-2903179032ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2803179032ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-290317903212024-03-012025-02-28
REGISTERED NUMBER: 03179032 (England and Wales)















ESPRIT MIDLAND LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025






ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


ESPRIT MIDLAND LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2025







DIRECTORS: Mr P I Burke
Mr T R Dubberley
Mr R R D Wheeler
Mr S Eden





SECRETARY: Miss V A Beckett





REGISTERED OFFICE: Esprit House
Spon Lane
West Bromwich
West Midlands
B70 6AA





REGISTERED NUMBER: 03179032 (England and Wales)





AUDITORS: Folkes Worton LLP
Chartered Accountants and Statutory Auditor
15-17 Church Street
Stourbridge
West Midlands
DY8 1LU

ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

STATEMENT OF FINANCIAL POSITION
28 FEBRUARY 2025

2025 2024
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 488,931 93,393

CURRENT ASSETS
Stocks 265 290
Debtors 5 874,517 1,072,780
Cash at bank 158,989 247,928
1,033,771 1,320,998
CREDITORS
Amounts falling due within one year 6 596,745 551,722
NET CURRENT ASSETS 437,026 769,276
TOTAL ASSETS LESS CURRENT
LIABILITIES

925,957

862,669

CREDITORS
Amounts falling due after more than one
year

7

63,112

-
NET ASSETS 862,845 862,669

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 862,745 862,569
SHAREHOLDERS' FUNDS 862,845 862,669

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2025 and were signed on its behalf by:





Mr T R Dubberley - Director


ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025


1. STATUTORY INFORMATION

Esprit Midland Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net sales of goods/services, excluding value added tax

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Government grants
Government grants are accounted for under the accrual model in which grants are recognised in income on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 18 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 March 2024 96,063
Additions 414,111
At 28 February 2025 510,174
DEPRECIATION
At 1 March 2024 2,670
Charge for year 18,573
At 28 February 2025 21,243
NET BOOK VALUE
At 28 February 2025 488,931
At 29 February 2024 93,393

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 148,500 -
Amounts owed by group undertakings 724,100 1,069,000
Other debtors 1,917 3,780
874,517 1,072,780

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 222,960 236,635
Amounts owed to group undertakings 49,000 24,000
Taxation and social security 11,999 26,649
Other creditors 312,786 264,438
596,745 551,722

ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other creditors 63,112 -

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nigel Meredith FCA (Senior Statutory Auditor)
for and on behalf of Folkes Worton LLP

ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


9. RELATED PARTY DISCLOSURES

During the year the company entered into the following transactions with related parties:



Sale of goods

Purchase of goods and
equipment hire
2025 2024 2025 2024
£ £ £ £

Esprit Group UK Limited - - 60,000 57,960
Esprit UK Limited 1,902,000 1,635,000 - -
Nason Foster Limited 200,000 - - -
Esprit Services Limited - - - -
2,102,000 1,635,000 60,000 57,960


Dividends paid
2025 2024
£ £

Esprit Group UK Limited 49,000 24,000
Esprit UK Limited - -
49,000 24,000

Esprit UK Limited is a fellow subsidiary of Esprit Group UK Limited, the ultimate parent company. Nason Foster Limited is a company in which all three directors are also directors of, as well as having an interest in the issued share capital.

The following amounts were outstanding at the reporting date:



Amounts owed by related
parties
2025 2024
£ £

Esprit Group UK Limited (49,000 ) (24,000 )
Esprit UK Limited 724,100 1,069,000
675,100 1,045,000

The company has given an intercompany cross guarantee in respects of the bank borrowings of Esprit Group UK Limited, Esprit UK Limited, Esprit Services Limited, Nason Foster Limited and Nason Foster Holdings Limited, all of which amounted to £nil (2024: £nil) at the balance sheet date.

10. SUBSEQUENT EVENTS

Following the year end the ultimate parent, Esprit Group UK Limited, entered into an Employee Ownership Trust.

ESPRIT MIDLAND LIMITED (REGISTERED NUMBER: 03179032)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2025


11. PARENT COMPANY

The ultimate parent company is Esprit Group UK Limited.

The ultimate controlling party is Mr T R Dubberley by virtue of his shareholdings in the ultimate parent company.

The company's accounts are consolidated into the group accounts of Esprit Group UK Limited, which are available from Companies House.