Forster Lamond Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 03200688 (England and Wales)
Forster Lamond Limited
Contents
Page
Directors' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
Forster Lamond Limited
Directors' Report
For the year ended 31 March 2025
Page 1
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
We trade as Forster Communications and are an award-winning B Corp. Our purpose is to use the power of communication to protect and improve lives.
Business review
Forster Communications is a specialist PR agency, helping organisations to turn their sustainability ambitions into action, growth and impact.
This was the final year of our three-year strategy which has seen us continue to grow our portfolio of progressive clients and create new opportunities for our talented team. We have seen our work in the international sector expand, and extended our support for scale up businesses who are challenging the status quo.
As we kick off our next three-year strategy, our purpose of using the power of communications to protect and improve lives remains core. We exist to help our clients make a positive impact and are proud that more than 80% of our work comes from repeat business or word of mouth recommendations. With today’s economy being buffeted by extreme weather and rapidly changing geopolitical priorities, helping organisations to build their resilience within and beyond their own structures is increasingly important
Alongside our client work we continued to prioritise team wellbeing and push ourselves to reach our own social and environmental goals. For further information about how we run the business, please see our Impact Reports which are published on www.forster.co.uk.
Thank you to everyone who has supported our growth over the last year. We work with many talented individuals and agency partners, and believe that collaboration is critical to tackling climate change and driving social justice across the world.
Amanda Powell-Smith
CEO, Forster Communications
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P Gilheany
A Powell-Smith
G Ames
N Wlodarczyk
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
A Powell-Smith
Director
17 October 2025
Forster Lamond Limited
Balance Sheet
As at 31 March 2025
Page 2
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
18,756
28,233
Current assets
Debtors
7
1,148,537
1,074,168
Cash at bank and in hand
1,215,294
1,153,040
2,363,831
2,227,208
Creditors: amounts falling due within one year
8
(536,406)
(441,439)
Net current assets
1,827,425
1,785,769
Total assets less current liabilities
1,846,181
1,814,002
Provisions for liabilities
(2,378)
(4,668)
Net assets
1,843,803
1,809,334
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
1,842,803
1,808,334
Total equity
1,843,803
1,809,334
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Forster Lamond Limited
Balance Sheet (Continued)
As at 31 March 2025
Page 3
The financial statements were approved by the board of directors and authorised for issue on 17 October 2025 and are signed on its behalf by:
A Powell-Smith
Director
Company Registration No. 03200688
Forster Lamond Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 4
1
Accounting policies
Company information
Forster Lamond Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Loom, 14 Gowers Walk, London, E1 8PY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“Section 1A of FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Retainer income relates to fees for services performed during a contractual period. These are recognised straight line on a monthly basis over the contract period as they cannot be directly attributed to a specific cost.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Over term of lease
Fixtures, fittings & equipment
5 years straight line basis
Computer equipment
3 years straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 6
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
The company operated a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 27 (2024: 22).
2025
2024
Number
Number
Total
27
22
3
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
405,780
339,907
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
21,333
174,365
Deferred tax
Origination and reversal of timing differences
(2,290)
(2,599)
Total tax charge
19,043
171,766
5
Intangible fixed assets
Other
£
Cost
At 1 April 2024 and 31 March 2025
4,551
Amortisation and impairment
At 1 April 2024 and 31 March 2025
4,551
Carrying amount
At 31 March 2025
At 31 March 2024
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 8
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
4,783
184,139
188,922
Additions
11,956
11,956
At 31 March 2025
4,783
196,095
200,878
Depreciation and impairment
At 1 April 2024
4,783
155,906
160,689
Depreciation charged in the year
21,433
21,433
At 31 March 2025
4,783
177,339
182,122
Carrying amount
At 31 March 2025
18,756
18,756
At 31 March 2024
28,233
28,233
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
516,311
483,204
Amounts owed by group undertakings
471,304
419,909
Other debtors
50,507
72,074
Prepayments and accrued income
110,415
98,981
1,148,537
1,074,168
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
138,328
42,753
Corporation tax
21,333
174,365
Other taxation and social security
106,931
65,693
Other creditors
19,505
13,552
Accruals and deferred income
250,309
145,076
536,406
441,439
Forster Lamond Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 9
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100,000
100,000
1,000
1,000
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
158,896
72,325
11
Related party transactions
At the year end the company was owed £4,750 (2024: £nil) from Forster Impact Trustee Company Limited, a related party by virtue of common directorship.
The company has taken the exemption under Section 33 Related Party Disclosures paragraph 33.1A from disclosing the transactions with other members of a wholly owned group.
12
Parent company
The company is a wholly owned subsidiary of 1349 Limited, a company registered in England and Wales. There is no ultimate controlling party.