IRIS Accounts Production v25.3.0.601 04093684 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040936842024-01-31040936842025-01-31040936842024-02-012025-01-31040936842023-01-31040936842023-02-012024-01-31040936842024-01-3104093684ns15:EnglandWales2024-02-012025-01-3104093684ns14:PoundSterling2024-02-012025-01-3104093684ns10:Director12024-02-012025-01-3104093684ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3104093684ns10:SmallEntities2024-02-012025-01-3104093684ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3104093684ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3104093684ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3104093684ns10:FullAccounts2024-02-012025-01-3104093684ns10:OrdinaryShareClass12024-02-012025-01-3104093684ns10:Director22024-02-012025-01-3104093684ns10:CompanySecretary12024-02-012025-01-3104093684ns10:RegisteredOffice2024-02-012025-01-3104093684ns5:CurrentFinancialInstruments2025-01-3104093684ns5:CurrentFinancialInstruments2024-01-3104093684ns5:Non-currentFinancialInstruments2025-01-3104093684ns5:Non-currentFinancialInstruments2024-01-3104093684ns5:ShareCapital2025-01-3104093684ns5:ShareCapital2024-01-3104093684ns5:RetainedEarningsAccumulatedLosses2025-01-3104093684ns5:RetainedEarningsAccumulatedLosses2024-01-3104093684ns5:PlantMachinery2024-02-012025-01-3104093684ns5:FurnitureFittings2024-02-012025-01-3104093684ns5:MotorVehicles2024-02-012025-01-3104093684ns5:ComputerEquipment2024-02-012025-01-3104093684ns5:PlantMachinery2024-01-3104093684ns5:FurnitureFittings2024-01-3104093684ns5:MotorVehicles2024-01-3104093684ns5:ComputerEquipment2024-01-3104093684ns5:PlantMachinery2025-01-3104093684ns5:FurnitureFittings2025-01-3104093684ns5:MotorVehicles2025-01-3104093684ns5:ComputerEquipment2025-01-3104093684ns5:PlantMachinery2024-01-3104093684ns5:FurnitureFittings2024-01-3104093684ns5:MotorVehicles2024-01-3104093684ns5:ComputerEquipment2024-01-3104093684ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3104093684ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3104093684ns10:OrdinaryShareClass12025-01-3104093684ns5:RetainedEarningsAccumulatedLosses2024-01-3104093684ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-31
REGISTERED NUMBER: 04093684 (England and Wales)















PMC Landscapes Limited

Unaudited Financial Statements

For The Year Ended 31st January 2025






PMC Landscapes Limited (Registered number: 04093684)

Contents of the Financial Statements
For The Year Ended 31st January 2025










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


PMC Landscapes Limited

Company Information
For The Year Ended 31st January 2025







DIRECTORS: P M Cox
R J Osborn





SECRETARY: P M Cox





REGISTERED OFFICE: Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 0NL





REGISTERED NUMBER: 04093684 (England and Wales)





ACCOUNTANTS: John Phillips & Co Limited
Accountants
Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 0NL

PMC Landscapes Limited (Registered number: 04093684)

Balance Sheet
31st January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 527,760 458,854
Investment property 5 26,134 26,134
553,894 484,988

CURRENT ASSETS
Stocks 6 24,500 27,867
Debtors 7 1,032,193 1,141,562
Cash at bank 124,452 62,390
1,181,145 1,231,819
CREDITORS
Amounts falling due within one year 8 879,407 862,944
NET CURRENT ASSETS 301,738 368,875
TOTAL ASSETS LESS CURRENT
LIABILITIES

855,632

853,863

CREDITORS
Amounts falling due after more than one
year

9

286,932

340,693
NET ASSETS 568,700 513,170

PMC Landscapes Limited (Registered number: 04093684)

Balance Sheet - continued
31st January 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 11 567,700 512,170
SHAREHOLDERS' FUNDS 568,700 513,170

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23rd October 2025 and were signed on its behalf by:





P M Cox - Director


PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements
For The Year Ended 31st January 2025


1. STATUTORY INFORMATION

PMC Landscapes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Office Equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Office
machinery fittings vehicles Equipment Totals
£    £    £    £    £   
COST
At 1st February 2024 128,490 5,460 931,344 6,231 1,071,525
Additions - - 231,210 2,436 233,646
Disposals (15,270 ) (5,460 ) (228,380 ) (6,231 ) (255,341 )
At 31st January 2025 113,220 - 934,174 2,436 1,049,830
DEPRECIATION
At 1st February 2024 102,066 5,460 498,914 6,231 612,671
Charge for year 14,889 - 99,478 609 114,976
Eliminated on disposal (15,270 ) (5,460 ) (178,616 ) (6,231 ) (205,577 )
At 31st January 2025 101,685 - 419,776 609 522,070
NET BOOK VALUE
At 31st January 2025 11,535 - 514,398 1,827 527,760
At 31st January 2024 26,424 - 432,430 - 458,854

PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2025


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st February 2024
and 31st January 2025 26,134
NET BOOK VALUE
At 31st January 2025 26,134
At 31st January 2024 26,134

6. STOCKS
2025 2024
£    £   
Stocks & Work-in-progress 24,500 27,867

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 637,604 663,433
Bad debt provision (110,757 ) (87,274 )
Amounts owed by participating interests 168,392 227,249
Staff loan - 16,759
T Cox Loan 157,000 157,000
I Hull Loan - 26,089
S Johnson Loan - 1,000
Directors' loan accounts 9,719 9,987
VAT 164,819 121,933
Prepayments 5,416 5,386
1,032,193 1,141,562

PMC Landscapes Limited (Registered number: 04093684)

Notes to the Financial Statements - continued
For The Year Ended 31st January 2025


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other loans 111,250 164,667
Hire purchase contracts 229,005 155,786
Trade creditors 350,907 319,457
Amounts owed to participating interests 29,030 53,630
Tax 123,017 94,777
Social security and other taxes 23,762 18,703
Other creditors 208 208
Valley Barns Loan - 35,000
Credit Card 9,728 15,181
Accrued expenses 2,500 5,535
879,407 862,944

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2025 2024
£    £   
Hire purchase contracts 286,932 267,776
Funding Circle Loan - 72,917
286,932 340,693

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Retained
earnings
£   

At 1st February 2024 512,170
Profit for the year 218,930
Dividends (163,400 )
At 31st January 2025 567,700