IRIS Accounts Production v25.3.0.601 04633375 Board of Directors 1.2.24 31.1.25 31.1.25 0 0 false true false false true false Ordinary 1.00000 1287 1287 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh046333752024-01-31046333752025-01-31046333752024-02-012025-01-31046333752023-01-31046333752023-02-012024-01-31046333752024-01-3104633375ns15:EnglandWales2024-02-012025-01-3104633375ns14:PoundSterling2024-02-012025-01-3104633375ns10:Director12024-02-012025-01-3104633375ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3104633375ns10:SmallEntities2024-02-012025-01-3104633375ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3104633375ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3104633375ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3104633375ns10:FullAccounts2024-02-012025-01-3104633375ns10:OrdinaryShareClass12024-02-012025-01-310463337543ns10:Director32023-01-310463337543ns10:Director32023-02-012024-01-3104633375ns10:Director22024-02-012025-01-3104633375ns10:Director32024-02-012025-01-3104633375ns10:Director42024-02-012025-01-3104633375ns10:Director52024-02-012025-01-3104633375ns10:CompanySecretary12024-02-012025-01-3104633375ns10:RegisteredOffice2024-02-012025-01-3104633375ns5:CurrentFinancialInstruments2025-01-3104633375ns5:CurrentFinancialInstruments2024-01-3104633375ns5:Non-currentFinancialInstruments2025-01-3104633375ns5:Non-currentFinancialInstruments2024-01-3104633375ns5:ShareCapital2025-01-3104633375ns5:ShareCapital2024-01-3104633375ns5:RetainedEarningsAccumulatedLosses2025-01-3104633375ns5:RetainedEarningsAccumulatedLosses2024-01-3104633375ns5:PlantMachinery2024-02-012025-01-3104633375ns5:FurnitureFittings2024-02-012025-01-3104633375ns5:MotorVehicles2024-02-012025-01-3104633375ns5:PlantMachinery2024-01-3104633375ns5:FurnitureFittings2024-01-3104633375ns5:MotorVehicles2024-01-3104633375ns5:PlantMachinery2025-01-3104633375ns5:FurnitureFittings2025-01-3104633375ns5:MotorVehicles2025-01-3104633375ns5:PlantMachinery2024-01-3104633375ns5:FurnitureFittings2024-01-3104633375ns5:MotorVehicles2024-01-3104633375ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-3104633375ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-01-3104633375ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-02-012025-01-3104633375ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-3104633375ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3104633375ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3104633375ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3104633375ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-01-3104633375ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-01-3104633375ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-01-3104633375ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-01-3104633375ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-01-3104633375ns5:HirePurchaseContracts2025-01-3104633375ns5:HirePurchaseContracts2024-01-3104633375ns5:WithinOneYear2025-01-3104633375ns5:WithinOneYear2024-01-3104633375ns5:Secured2025-01-3104633375ns5:Secured2024-01-3104633375ns10:OrdinaryShareClass12025-01-31046333754ns10:Director42024-01-31046333754ns10:Director42023-01-31046333754ns10:Director42024-02-012025-01-31046333754ns10:Director42023-02-012024-01-31046333754ns10:Director42025-01-31046333754ns10:Director42024-01-31
REGISTERED NUMBER: 04633375 (England and Wales)















Financial Statements for the Year Ended 31 January 2025

for

CMS Hire Limited

CMS Hire Limited (Registered number: 04633375)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CMS Hire Limited

Company Information
for the Year Ended 31 January 2025







DIRECTORS: J Brimble
S Cooper
Mrs S E Cooper
R E Cooper
Mrs S J Jevons





SECRETARY: Mrs S E Cooper





REGISTERED OFFICE: 3 Dale Street
Bilston
Wolverhampton
West Midlands
WV14 7JY





REGISTERED NUMBER: 04633375 (England and Wales)





ACCOUNTANTS: Haines Watts Wolverhampton Limited
Keepers Lane
The Wergs
Wolverhampton
West Midlands
WV6 8UA

CMS Hire Limited (Registered number: 04633375)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,520,756 8,302,518

CURRENT ASSETS
Debtors 5 458,426 480,929
Cash at bank 319,059 267,835
777,485 748,764
CREDITORS
Amounts falling due within one year 6 2,130,559 2,277,196
NET CURRENT LIABILITIES (1,353,074 ) (1,528,432 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,167,682

6,774,086

CREDITORS
Amounts falling due after more than one
year

7

(3,258,342

)

(4,208,413

)

PROVISIONS FOR LIABILITIES (719,318 ) (595,150 )
NET ASSETS 2,190,022 1,970,523

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 2,189,922 1,970,423
SHAREHOLDERS' FUNDS 2,190,022 1,970,523

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CMS Hire Limited (Registered number: 04633375)

Balance Sheet - continued
31 January 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 October 2025 and were signed on its behalf by:





S Cooper - Director


CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

CMS Hire Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about CMS Hire Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 15% on reducing balance

Subsequent to the depreciation charge, directors annually review the Net Book Value of tangible fixed assets. This value is amended to more accurately reflect the value of the assets through the reduction in the annual depreciation charge.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases and hire purchase contracts are charged to the profit or loss on a straight line basis over the period of the lease or hire purchase contract.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 February 2024 89,700 32,816 10,420,853 10,543,369
Additions - - 27,999 27,999
Disposals - - (53,245 ) (53,245 )
At 31 January 2025 89,700 32,816 10,395,607 10,518,123
DEPRECIATION
At 1 February 2024 75,509 28,739 2,136,603 2,240,851
Charge for year 3,546 720 1,242,311 1,246,577
Eliminated on disposal - - (29,429 ) (29,429 )
Revaluation adjustments - - (460,632 ) (460,632 )
At 31 January 2025 79,055 29,459 2,888,853 2,997,367
NET BOOK VALUE
At 31 January 2025 10,645 3,357 7,506,754 7,520,756
At 31 January 2024 14,191 4,077 8,284,250 8,302,518

CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 January 2025 is represented by:

Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
Cost 89,700 32,816 10,395,607 10,518,123

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 February 2024 9,768,260
Transfer to ownership (1,215,656 )
At 31 January 2025 8,552,604
DEPRECIATION
At 1 February 2024 1,749,970
Charge for year 1,202,742
Revaluation adjustments (417,302 )
Transfer to ownership (568,356 )
At 31 January 2025 1,967,054
NET BOOK VALUE
At 31 January 2025 6,585,550
At 31 January 2024 8,018,290

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 135,971 90,061
Amounts owed by participating interests 163,220 108,570
Other debtors - 5,874
Prepayments and accrued income 159,235 276,424
458,426 480,929

CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 8) 67,143 104,554
Hire purchase contracts (see note 9) 1,387,727 1,771,894
Trade creditors 268,659 260,289
Amounts owed to participating interests 2,524 2,524
Tax 38,527 67
VAT 327,807 42,216
Directors' loan accounts 26,925 85,221
Accruals and deferred income 11,247 10,431
2,130,559 2,277,196

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 8) 89,671 157,063
Hire purchase contracts (see note 9) 1,911,081 3,292,697
Amounts owed to group undertakings 1,256,741 757,804
Amounts owed to participating interests 849 849
3,258,342 4,208,413

8. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 67,143 104,554

Amounts falling due between two and five years:
Bank loans - 2-5 years 89,671 157,063

CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 1,387,727 1,771,894
Between one and five years 1,911,081 3,292,697
3,298,808 5,064,591

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 73,500 73,500

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 156,814 261,617
Hire purchase contracts 3,298,808 5,064,591
3,455,622 5,326,208

The bank overdraft, loans and hire purchase obligations are secured by a fixed and floating charge. The floating charge covers all the property or undertaking of the company. Contains negative pledge.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100

12. CONTINGENT LIABILITIES

The company is part of a composite unlimited multilateral guarantee dated 26 September 2007 in favour of HSBC Bank, which includes all fellow subsidiary companies.

CMS Hire Limited (Registered number: 04633375)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

13. CAPITAL COMMITMENTS
2025 2024
£    £   
Contracted but not provided for in the
financial statements - 517,625

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 2024
£    £   
R E Cooper and Mrs S E Cooper
Balance outstanding at start of year - 1,287
Amounts repaid - (1,287 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -