Company registration number 05841454 (England and Wales)
VORTEX CLOTHING CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VORTEX CLOTHING CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
VORTEX CLOTHING CO LIMITED
BALANCE SHEET
AS AT 28 DECEMBER 2024
28 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,234
13,846
Tangible assets
5
46,446
44,583
55,680
58,429
Current assets
Stocks
188,981
220,660
Debtors
6
30,396
87,635
Cash at bank and in hand
6,686
53,321
226,063
361,616
Creditors: amounts falling due within one year
7
(253,837)
(345,541)
Net current (liabilities)/assets
(27,774)
16,075
Total assets less current liabilities
27,906
74,504
Creditors: amounts falling due after more than one year
8
(96,005)
(151,091)
Provisions for liabilities
-
0
1
Net liabilities
(68,099)
(76,586)
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(69,099)
(77,586)
Total equity
(68,099)
(76,586)
VORTEX CLOTHING CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 DECEMBER 2024
28 December 2024
- 2 -

For the financial year ended 28 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
Mr C R Firth
Director
Company registration number 05841454 (England and Wales)
VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Vortex Clothing Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 2 & 3 Carrwood Road, Grange Lane Industrial Estate, Barnsley, S71 5AS. The principal activity of the company is that of screen printing.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In determining whether the company's annual financial statements can be prepared on a going concern basis, the directors have considered the company's business activities, together with the factors likely to affect its future development, performance and position. true The review also includes the financial position of the company, cash flows, liquidity position and borrowing facilities. The key factors considered by the directors were as follows:

 

 

As such, taking into consideration matters noted above the directors confirm that company will have sufficient resources available to continue to trade for a minimum of 12 months from the date of the signing of the financial statements for the period ended 28 December 2024. As such, these financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Sales of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Sale of services

Revenue from the supply of services is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
25% reducing balance
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance / 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
14
15
4
Intangible fixed assets
Goodwill
£
Cost
At 29 December 2023 and 28 December 2024
92,250
Amortisation and impairment
At 29 December 2023
78,404
Amortisation charged for the year
4,612
At 28 December 2024
83,016
Carrying amount
At 28 December 2024
9,234
At 28 December 2023
13,846
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 29 December 2023
8,983
234,269
243,252
Additions
-
0
12,250
12,250
Disposals
-
0
(37,570)
(37,570)
At 28 December 2024
8,983
208,949
217,932
Depreciation and impairment
At 29 December 2023
8,680
189,989
198,669
Depreciation charged in the year
76
7,961
8,037
Eliminated in respect of disposals
-
0
(35,220)
(35,220)
At 28 December 2024
8,756
162,730
171,486
Carrying amount
At 28 December 2024
227
46,219
46,446
At 28 December 2023
303
44,280
44,583
VORTEX CLOTHING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2024
- 9 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
28,000
81,882
Corporation tax recoverable
-
0
3,565
Other debtors
2,396
2,188
30,396
87,635
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
-
0
33,387
Trade creditors
51,687
120,444
Taxation and social security
27,572
6,041
Other creditors
174,578
185,669
253,837
345,541

The aggregate amount included in other creditors for which security has been given amounts to £Nil (2023: £33,387).

Included in other creditors at 28 December 2024 is £113,618 (2023 £98,069) owed to company directors. The amounts are unsecured and interest free.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
96,005
151,091

The aggregate amount included in other creditors for which security has been given amounts to £Nil(2023: £Nil).

9
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the company in respect of land and and buildings. The initial term of the rental agreement between the company and its landlord expired and the company has since been on a rolling 6 month term.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
9,630
9,630
2024-12-282023-12-29falsefalsefalse23 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Carl FirthMr Liam StewartMr C R Firth058414542023-12-292024-12-28058414542024-12-28058414542023-12-2805841454core:NetGoodwill2024-12-2805841454core:NetGoodwill2023-12-2805841454core:LandBuildings2024-12-2805841454core:OtherPropertyPlantEquipment2024-12-2805841454core:LandBuildings2023-12-2805841454core:OtherPropertyPlantEquipment2023-12-2805841454core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-2805841454core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-2805841454core:ShareCapital2024-12-2805841454core:ShareCapital2023-12-2805841454core:RetainedEarningsAccumulatedLosses2024-12-2805841454core:RetainedEarningsAccumulatedLosses2023-12-2805841454bus:CompanySecretaryDirector12023-12-292024-12-2805841454core:Goodwill2023-12-292024-12-2805841454core:LandBuildingscore:LongLeaseholdAssets2023-12-292024-12-2805841454core:PlantMachinery2023-12-292024-12-2805841454core:FurnitureFittings2023-12-292024-12-2805841454core:MotorVehicles2023-12-292024-12-28058414542022-12-302023-12-2805841454core:NetGoodwill2023-12-2805841454core:NetGoodwill2023-12-292024-12-2805841454core:LandBuildings2023-12-2805841454core:OtherPropertyPlantEquipment2023-12-28058414542023-12-2805841454core:LandBuildings2023-12-292024-12-2805841454core:OtherPropertyPlantEquipment2023-12-292024-12-2805841454core:CurrentFinancialInstruments2024-12-2805841454core:CurrentFinancialInstruments2023-12-2805841454core:WithinOneYear2024-12-2805841454core:WithinOneYear2023-12-2805841454core:Non-currentFinancialInstruments2024-12-2805841454core:Non-currentFinancialInstruments2023-12-2805841454bus:PrivateLimitedCompanyLtd2023-12-292024-12-2805841454bus:SmallCompaniesRegimeForAccounts2023-12-292024-12-2805841454bus:FRS1022023-12-292024-12-2805841454bus:AuditExemptWithAccountantsReport2023-12-292024-12-2805841454bus:Director12023-12-292024-12-2805841454bus:Director22023-12-292024-12-2805841454bus:CompanySecretary12023-12-292024-12-2805841454bus:FullAccounts2023-12-292024-12-28xbrli:purexbrli:sharesiso4217:GBP