Caseware UK (AP4) 2024.0.164 2024.0.164 false102024-04-01false9trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07539208 2024-04-01 2025-03-31 07539208 2023-04-01 2024-03-31 07539208 2025-03-31 07539208 2024-03-31 07539208 c:Director1 2024-04-01 2025-03-31 07539208 d:Buildings 2024-04-01 2025-03-31 07539208 d:Buildings 2025-03-31 07539208 d:Buildings 2024-03-31 07539208 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07539208 d:PlantMachinery 2024-04-01 2025-03-31 07539208 d:PlantMachinery 2025-03-31 07539208 d:PlantMachinery 2024-03-31 07539208 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07539208 d:MotorVehicles 2024-04-01 2025-03-31 07539208 d:MotorVehicles 2025-03-31 07539208 d:MotorVehicles 2024-03-31 07539208 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07539208 d:ComputerEquipment 2024-04-01 2025-03-31 07539208 d:ComputerEquipment 2025-03-31 07539208 d:ComputerEquipment 2024-03-31 07539208 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07539208 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07539208 d:Goodwill 2024-04-01 2025-03-31 07539208 d:Goodwill 2025-03-31 07539208 d:Goodwill 2024-03-31 07539208 d:CurrentFinancialInstruments 2025-03-31 07539208 d:CurrentFinancialInstruments 2024-03-31 07539208 d:Non-currentFinancialInstruments 2025-03-31 07539208 d:Non-currentFinancialInstruments 2024-03-31 07539208 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07539208 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07539208 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07539208 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 07539208 d:ShareCapital 2025-03-31 07539208 d:ShareCapital 2024-03-31 07539208 d:RetainedEarningsAccumulatedLosses 2025-03-31 07539208 d:RetainedEarningsAccumulatedLosses 2024-03-31 07539208 c:FRS102 2024-04-01 2025-03-31 07539208 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07539208 c:FullAccounts 2024-04-01 2025-03-31 07539208 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07539208 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 07539208













Smile Freely (Thame) Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Smile Freely (Thame) Ltd


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
  
86,872
108,037

  
86,872
108,037

Current assets
  

Stocks
  
35,033
35,695

Debtors
 6 
116,419
89,045

Cash at bank and in hand
  
89,187
91,293

  
240,639
216,033

Creditors: amounts falling due within one year
 7 
(104,394)
(102,311)

Net current assets
  
 
 
136,245
 
 
113,722

Total assets less current liabilities
  
223,117
221,759

Creditors: amounts falling due after more than one year
 8 
(7,581)
(30,790)

Provisions for liabilities
  

Deferred tax
  
(21,455)
(26,603)

Net assets
  
194,081
164,366


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
193,981
164,266

Shareholders' funds
  
194,081
164,366

1

 
Smile Freely (Thame) Ltd

    
Balance sheet (continued)
At 31 March 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 October 2025.




Dr A N H Conradi
Director

Registered number: 07539208
The notes on pages 3 to 7 form part of these financial statements. 
2

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Smily Freely (Thame) Ltd ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The address of the registered office is given in the company information page of this annual report.

2.Accounting policies

  
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard' applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss accounts represents dental fee income receivable during
the period.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3

 
Smile Freely (Thame) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Depreciation is provided on the following basis:

Property improvements
-
25%
reducing balance
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
33%
straight line

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

4

 
Smile Freely (Thame) Ltd
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 9).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
294,858



At 31 March 2025

294,858



Amortisation


At 1 April 2024
294,858



At 31 March 2025

294,858



Net book value



At 31 March 2025
-



At 31 March 2024
-



5

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
74,059
195,944
52,409
12,069
334,481


Additions
-
5,970
-
1,795
7,765



At 31 March 2025

74,059
201,914
52,409
13,864
342,246



Depreciation


At 1 April 2024
65,045
131,480
24,174
5,745
226,444


Charge for the year
2,253
16,504
7,059
3,114
28,930



At 31 March 2025

67,298
147,984
31,233
8,859
255,374



Net book value



At 31 March 2025
6,761
53,930
21,176
5,005
86,872



At 31 March 2024
9,014
64,464
28,235
6,324
108,037


6.


Debtors

2025
2024
£
£


Trade debtors
5,011
-

Other debtors
106,119
84,652

Prepayments
5,289
4,393

116,419
89,045


6

 
Smile Freely (Thame) Ltd
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
17,559
16,496

Trade creditors
14,840
20,485

Corporation tax
58,346
49,821

Other taxation and social security
2,498
2,231

Obligations under finance lease and hire purchase contracts
5,040
5,040

Other creditors
1,246
3,323

Accruals and deferred income
4,865
4,915

104,394
102,311



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
4,221
22,390

Net obligations under finance leases and hire purchase contracts
3,360
8,400

7,581
30,790


 
7