2024-04-012025-03-312025-03-31false07575872SOUTH HAMS PHYSIO LTD2025-08-05falseiso4217:GBPxbrli:pure075758722024-03-31075758722025-03-31075758722024-04-012025-03-31075758722023-03-31075758722024-03-31075758722023-04-012024-03-3107575872bus:SmallEntities2024-04-012025-03-3107575872bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3107575872bus:FullAccounts2024-04-012025-03-3107575872bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107575872core:WithinOneYear2025-03-3107575872core:AfterOneYear2025-03-3107575872core:WithinOneYear2024-03-3107575872core:AfterOneYear2024-03-3107575872core:ShareCapital2025-03-3107575872core:SharePremium2025-03-3107575872core:RevaluationReserve2025-03-3107575872core:OtherReservesSubtotal2025-03-3107575872core:RetainedEarningsAccumulatedLosses2025-03-3107575872core:ShareCapital2024-03-3107575872core:SharePremium2024-03-3107575872core:RevaluationReserve2024-03-3107575872core:OtherReservesSubtotal2024-03-3107575872core:RetainedEarningsAccumulatedLosses2024-03-3107575872core:LandBuildings2025-03-3107575872core:PlantMachinery2025-03-3107575872core:Vehicles2025-03-3107575872core:FurnitureFittings2025-03-3107575872core:OfficeEquipment2025-03-3107575872core:NetGoodwill2025-03-3107575872core:IntangibleAssetsOtherThanGoodwill2025-03-3107575872core:ListedExchangeTraded2025-03-3107575872core:UnlistedNon-exchangeTraded2025-03-3107575872core:LandBuildings2024-03-3107575872core:PlantMachinery2024-03-3107575872core:Vehicles2024-03-3107575872core:FurnitureFittings2024-03-3107575872core:OfficeEquipment2024-03-3107575872core:NetGoodwill2024-03-3107575872core:IntangibleAssetsOtherThanGoodwill2024-03-3107575872core:ListedExchangeTraded2024-03-3107575872core:UnlistedNon-exchangeTraded2024-03-3107575872core:LandBuildings2024-04-012025-03-3107575872core:PlantMachinery2024-04-012025-03-3107575872core:Vehicles2024-04-012025-03-3107575872core:FurnitureFittings2024-04-012025-03-3107575872core:OfficeEquipment2024-04-012025-03-3107575872core:NetGoodwill2024-04-012025-03-3107575872core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107575872core:ListedExchangeTraded2024-04-012025-03-3107575872core:UnlistedNon-exchangeTraded2024-04-012025-03-3107575872core:MoreThanFiveYears2024-04-012025-03-3107575872core:Non-currentFinancialInstruments2025-03-3107575872core:Non-currentFinancialInstruments2024-03-3107575872dpl:CostSales2024-04-012025-03-3107575872dpl:DistributionCosts2024-04-012025-03-3107575872core:LandBuildings2024-04-012025-03-3107575872core:PlantMachinery2024-04-012025-03-3107575872core:Vehicles2024-04-012025-03-3107575872core:FurnitureFittings2024-04-012025-03-3107575872core:OfficeEquipment2024-04-012025-03-3107575872dpl:AdministrativeExpenses2024-04-012025-03-3107575872core:NetGoodwill2024-04-012025-03-3107575872core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3107575872dpl:GroupUndertakings2024-04-012025-03-3107575872dpl:ParticipatingInterests2024-04-012025-03-3107575872dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3107575872core:ListedExchangeTraded2024-04-012025-03-3107575872dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3107575872core:UnlistedNon-exchangeTraded2024-04-012025-03-3107575872dpl:CostSales2023-04-012024-03-3107575872dpl:DistributionCosts2023-04-012024-03-3107575872core:LandBuildings2023-04-012024-03-3107575872core:PlantMachinery2023-04-012024-03-3107575872core:Vehicles2023-04-012024-03-3107575872core:FurnitureFittings2023-04-012024-03-3107575872core:OfficeEquipment2023-04-012024-03-3107575872dpl:AdministrativeExpenses2023-04-012024-03-3107575872core:NetGoodwill2023-04-012024-03-3107575872core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107575872dpl:GroupUndertakings2023-04-012024-03-3107575872dpl:ParticipatingInterests2023-04-012024-03-3107575872dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3107575872core:ListedExchangeTraded2023-04-012024-03-3107575872dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3107575872core:UnlistedNon-exchangeTraded2023-04-012024-03-3107575872core:NetGoodwill2025-03-3107575872core:IntangibleAssetsOtherThanGoodwill2025-03-3107575872core:LandBuildings2025-03-3107575872core:PlantMachinery2025-03-3107575872core:Vehicles2025-03-3107575872core:FurnitureFittings2025-03-3107575872core:OfficeEquipment2025-03-3107575872core:AfterOneYear2025-03-3107575872core:WithinOneYear2025-03-3107575872core:ListedExchangeTraded2025-03-3107575872core:UnlistedNon-exchangeTraded2025-03-3107575872core:ShareCapital2025-03-3107575872core:SharePremium2025-03-3107575872core:RevaluationReserve2025-03-3107575872core:OtherReservesSubtotal2025-03-3107575872core:RetainedEarningsAccumulatedLosses2025-03-3107575872core:NetGoodwill2024-03-3107575872core:IntangibleAssetsOtherThanGoodwill2024-03-3107575872core:LandBuildings2024-03-3107575872core:PlantMachinery2024-03-3107575872core:Vehicles2024-03-3107575872core:FurnitureFittings2024-03-3107575872core:OfficeEquipment2024-03-3107575872core:AfterOneYear2024-03-3107575872core:WithinOneYear2024-03-3107575872core:ListedExchangeTraded2024-03-3107575872core:UnlistedNon-exchangeTraded2024-03-3107575872core:ShareCapital2024-03-3107575872core:SharePremium2024-03-3107575872core:RevaluationReserve2024-03-3107575872core:OtherReservesSubtotal2024-03-3107575872core:RetainedEarningsAccumulatedLosses2024-03-3107575872core:NetGoodwill2023-03-3107575872core:IntangibleAssetsOtherThanGoodwill2023-03-3107575872core:LandBuildings2023-03-3107575872core:PlantMachinery2023-03-3107575872core:Vehicles2023-03-3107575872core:FurnitureFittings2023-03-3107575872core:OfficeEquipment2023-03-3107575872core:AfterOneYear2023-03-3107575872core:WithinOneYear2023-03-3107575872core:ListedExchangeTraded2023-03-3107575872core:UnlistedNon-exchangeTraded2023-03-3107575872core:ShareCapital2023-03-3107575872core:SharePremium2023-03-3107575872core:RevaluationReserve2023-03-3107575872core:OtherReservesSubtotal2023-03-3107575872core:RetainedEarningsAccumulatedLosses2023-03-3107575872core:AfterOneYear2024-04-012025-03-3107575872core:WithinOneYear2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3107575872core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3107575872core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3107575872core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3107575872core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3107575872core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3107575872bus:Director12024-04-012025-03-3107575872core:FurnitureFittingsToolsEquipment2024-03-3107575872core:FurnitureFittingsToolsEquipment2024-04-012025-03-3107575872core:FurnitureFittingsToolsEquipment2025-03-31075758721bus:Director12024-03-31075758721bus:Director12024-04-012025-03-31075758721bus:Director12025-03-31075758722024-03-31075758722024-04-012025-03-31075758722025-03-31

SOUTH HAMS PHYSIO LTD

Registered Number
07575872
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

SOUTH HAMS PHYSIO LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

Nicola Michelle Smith

Company Secretary

Andrew Nigel Rich

Registered Address

118 Blachford Road
Ivybridge
PL21 0AE

Registered Number

07575872 (England and Wales)
SOUTH HAMS PHYSIO LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets328,9793,694
28,9793,694
Current assets
Stocks418,77615,173
Debtors5218,762229,436
Cash at bank and on hand16,55924,313
254,097268,922
Creditors amounts falling due within one year6(39,844)(69,408)
Net current assets (liabilities)214,253199,514
Total assets less current liabilities243,232203,208
Creditors amounts falling due after one year7(2,500)(8,500)
Provisions for liabilities8(7,679)(979)
Net assets233,053193,729
Capital and reserves
Called up share capital101101
Profit and loss account232,952193,628
Shareholders' funds233,053193,729
The financial statements were approved and authorised for issue by the Director on 5 August 2025, and are signed on its behalf by:
Nicola Michelle Smith
Director
Registered Company No. 07575872
SOUTH HAMS PHYSIO LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year44
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

££££££
Cost or valuation
At 01 April 24-7,72526,5102,7725,50242,509
Additions20,729---6,29827,027
At 31 March 2520,7297,72526,5102,77211,80069,536
Depreciation and impairment
At 01 April 24-7,15323,8562,3045,50238,815
Charge for year155114664947151,742
At 31 March 251557,26724,5202,3986,21740,557
Net book value
At 31 March 2520,5744581,9903745,58328,979
At 31 March 24-5722,654468-3,694
4.Stocks

2025

2024

££
Work in progress18,77615,173
Total18,77615,173
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables2472,658
Other debtors218,111226,268
Prepayments and accrued income404510
Total218,762229,436
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,3731,518
Bank borrowings and overdrafts6,0006,000
Taxation and social security30,29628,662
Other creditors-29,750
Accrued liabilities and deferred income2,1753,478
Total39,84469,408
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts2,5008,500
Total2,5008,500
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)7,679979
Total7,679979
9.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
Nicola Michelle Smith176,74357,59973,339161,003
Directors loan account
176,74357,59973,339161,003