|
|
|
Company Limited by Guarantee |
|
|
|
For the year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Pages |
|
|
Trustees' annual report (incorporating the director's report) |
1 to 4 |
|
Independent examiner's report to the trustees |
5 to 6 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
9 |
|
Notes to the financial statements |
10 to 15 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
122 Westfield Lane |
|
office |
South Elmsall |
|
Pontefract |
|
|
West Yorkshire |
|
|
WF9 2EF |
|
|
|
||
|
|
(Appointed
|
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
Fulford Lodge |
|
|
1 Heslington Lane |
|
|
Fulford |
|
|
York |
|
|
YO10 4HW |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Other trading activities |
6 |
|
|
|
|
Investment income |
7 |
|
|
|
|
---------- |
---------- |
---------- |
||
|
Total income |
|
|
|
|
|
---------- |
---------- |
---------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
---------- |
---------- |
---------- |
||
|
Total expenditure |
|
|
|
|
|
---------- |
---------- |
---------- |
||
|
---------- |
---------- |
---------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
---------- |
---------- |
---------- |
|
|
Total funds brought forward |
|
|
|
|
---------- |
---------- |
---------- |
|
|
Total funds carried forward |
|
|
|
|
---------- |
---------- |
---------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
||
|
Debtors |
16 |
|
– |
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
17 |
|
|
||
|
---------- |
---------- |
||||
|
Net current assets |
|
|
|||
|
---------- |
---------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
---------- |
---------- |
||||
|
Net assets |
|
|
|||
|
---------- |
---------- |
||||
|
Unrestricted funds |
|
|
|||
|
---------- |
---------- |
||||
|
Total charity funds |
19 |
|
|
||
|
---------- |
---------- |
||||
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
39,584 |
(72,251) |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Interest payable and similar charges |
|
|
|
Accrued income |
(
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
|
|
Trade and other creditors |
(
|
(
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
(
|
|
Interest paid |
(
|
(
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
– |
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
– |
|
-------- |
-------- |
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(
|
|
Cash and cash equivalents at beginning of year |
122,293 |
203,383 |
|
---------- |
---------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
---------- |
---------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Council grants |
74,740 |
74,740 |
83,138 |
83,138 |
|
|
Donations and event income |
11,789 |
11,789 |
18,264 |
18,264 |
|
|
Sundry grants |
32,394 |
32,394 |
3,219 |
3,219 |
|
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
---------- |
---------- |
---------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Lanes cafe |
155,544 |
155,544 |
203,283 |
203,283 |
|
|
Westfield centre - room lettings |
58,146 |
58,146 |
56,114 |
56,114 |
|
|
Public toilets |
563 |
563 |
980 |
980 |
|
|
Adult education hire |
39,060 |
39,060 |
40,184 |
40,184 |
|
|
Childrens centre |
263,371 |
263,371 |
146,733 |
146,733 |
|
|
3G Sports pitch hire |
109,725 |
109,725 |
63,991 |
63,991 |
|
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
---------- |
---------- |
---------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Lanes cafe |
315,706 |
315,706 |
360,538 |
360,538 |
|
|
Westfield centre - Room lettings |
88,424 |
88,424 |
90,057 |
90,057 |
|
|
Public toilets |
1,015 |
1,015 |
825 |
825 |
|
|
Adult education hire |
27,451 |
27,451 |
25,434 |
25,434 |
|
|
Childrens centre & play group |
269,773 |
269,773 |
207,366 |
207,366 |
|
|
Support costs |
3,413 |
3,413 |
3,967 |
3,967 |
|
|
---------- |
---------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
---------- |
---------- |
---------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Lanes cafe |
315,706 |
3,323 |
319,029 |
364,415 |
|
|
Westfield centre - Room lettings |
88,424 |
90 |
88,514 |
90,147 |
|
|
Public toilets |
1,015 |
– |
1,015 |
825 |
|
|
Adult education hire |
27,451 |
– |
27,451 |
25,434 |
|
|
Childrens centre & play group |
269,773 |
– |
269,773 |
207,366 |
|
|
---------- |
------- |
---------- |
---------- |
||
|
|
|
|
|
||
|
---------- |
------- |
---------- |
---------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
90 |
90 |
90 |
|
|
Bank charges |
3,323 |
3,323 |
3,877 |
|
|
------- |
------- |
------- |
||
|
3,413 |
3,413 |
3,967 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
4,647 |
1,104 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
3,750 |
3,500 |
|
------- |
------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Wages and salaries |
|
|
|
|
Employer contributions to pension plans |
1,405 |
3,527 |
|
|
---------- |
---------- |
||
|
|
|
||
|
---------- |
---------- |
||
|
follows: |
2025 |
2024 |
|
No. |
No. |
|
|
Number of part time staff |
33 |
33 |
|
---- |
---- |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 February 2024 |
|
|
|
Additions |
|
|
|
-------- |
-------- |
|
|
At 31 January 2025 |
|
|
|
-------- |
-------- |
|
|
Depreciation |
||
|
At 1 February 2024 |
|
|
|
Charge for the year |
|
|
|
-------- |
-------- |
|
|
At 31 January 2025 |
|
|
|
-------- |
-------- |
|
|
Carrying amount |
||
|
At 31 January 2025 |
|
|
|
-------- |
-------- |
|
|
At 31 January 2024 |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
– |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 February 2024 |
Income |
Expenditure |
At 31 January 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Unrestricted Fund - Central Reserves |
110,668 |
745,366 |
(705,782) |
150,252 |
|
---------- |
---------- |
---------- |
---------- |
|
|
At 1 February 2023 |
Income |
Expenditure |
At 31 January 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Unrestricted Fund - Central Reserves |
182,919 |
615,936 |
(688,187) |
110,668 |
|
---------- |
---------- |
---------- |
---------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
16,426 |
16,426 |
|
|
Current assets |
145,850 |
145,850 |
|
|
Creditors less than 1 year |
(12,024) |
(12,024) |
|
|
---------- |
---------- |
||
|
Net assets |
150,252 |
150,252 |
|
|
---------- |
---------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
3,073 |
3,073 |
|
|
Current assets |
122,293 |
122,293 |
|
|
Creditors less than 1 year |
(14,698) |
(14,698) |
|
|
---------- |
---------- |
||
|
Net assets |
110,668 |
110,668 |
|
|
---------- |
---------- |
||
|
At 1 Feb 2024 |
Cash flows |
At 31 Jan 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
23,413 |
|
|
---------- |
-------- |
---------- |
|