33 false false false false false false true false false false false false true true No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024_Charity 32,606 18,000 50,606 29,533 4,647 34,180 16,426 3,073 xbrli:pure xbrli:shares iso4217:GBP 08280942 2024-02-01 2025-01-31 08280942 2025-01-31 08280942 2024-01-31 08280942 2023-02-01 2024-01-31 08280942 2024-01-31 08280942 2023-01-31 08280942 bus:LeadAgentIfApplicable 2024-02-01 2025-01-31 08280942 char:Trustee1 2024-02-01 2025-01-31 08280942 char:Trustee2 2024-02-01 2025-01-31 08280942 char:Trustee3 2024-02-01 2025-01-31 08280942 char:Trustee4 2024-02-01 2025-01-31 08280942 char:Trustee5 2024-02-01 2025-01-31 08280942 bus:CompanySecretary1 2024-02-01 2025-01-31 08280942 char:Trustee1 2025-01-31 08280942 char:Trustee2 2025-01-31 08280942 char:Trustee3 2025-01-31 08280942 char:TotalUnrestrictedFunds 2024-01-31 08280942 char:TotalUnrestrictedFunds 2025-01-31 08280942 char:TotalUnrestrictedFunds 2024-01-31 08280942 char:TotalUnrestrictedFunds 2024-02-01 2025-01-31 08280942 char:TotalUnrestrictedFunds 2023-02-01 2024-01-31 08280942 core:WithinOneYear 2025-01-31 08280942 core:WithinOneYear 2024-01-31 08280942 bus:SmallEntities 2024-02-01 2025-01-31 08280942 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 08280942 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 08280942 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08280942 bus:FullAccounts 2024-02-01 2025-01-31 08280942 core:PlantMachinery 2024-02-01 2025-01-31 08280942 core:PlantMachinery 2024-01-31 08280942 core:PlantMachinery 2025-01-31
COMPANY REGISTRATION NUMBER: 08280942
CHARITY REGISTRATION NUMBER: 1151800
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Unaudited Financial Statements
For the year ended
31 January 2025
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Financial Statements
Year ended 31 January 2025
Pages
Trustees' annual report (incorporating the director's report)
1 to 4
Independent examiner's report to the trustees
5 to 6
Statement of financial activities (including income and expenditure account)
7
Statement of financial position
8
Statement of cash flows
9
Notes to the financial statements
10 to 15
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 January 2025
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 January 2025 .
Reference and administrative details
Registered charity name
South Elmsall Community Facilities Limited
Charity registration number
1151800
Company registration number
08280942
Principal office and registered
122 Westfield Lane
office
South Elmsall
Pontefract
West Yorkshire
WF9 2EF
The trustees
Mr B Capstick
Mr J Tubman
(Appointed 9 January 2025)
Mr R Hayhurst
(Resigned 6 March 2024)
Mr R Lukaszewicz
(Resigned 19 May 2025)
Mr S Tulley
Company secretary
Ms C L Baxter
Independent examiner
Miss T J Maeer FCA of Townends Accountants LLP
Fulford Lodge
1 Heslington Lane
Fulford
York
YO10 4HW
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated on 5 November 2012 and registered as a charity on 26 April 2013.
The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Under those Articles, the Board of Trustees are elected and their appointment reviewed annually by Board of Directors.
Aim and purpose
The charity aims to make a difference to the wellbeing of our community while enhancing the economic and social regeneration of our neighbourhood.
In order to do this the objects of the charity are as follows:
To promote, for the benefit of the inhabitants of South Elmsall and the surrounding area, the provision of facilities for the community who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving the condition of life of the said inhabitants.
To establish or secure the establishment of a community centre and other community facilities.
Objectives and activities
Whilst planning activities to meet these objectives the trustees have taken into consideration the Charity Commission's general guidance on public benefit and have undertaken projects in order to achieve these requirements.
The charity runs and manages the Westfield Centre for South Elmsall Town Council.
The building provides office accommodation, room hire and hall hire for weddings, parties and conferences to members of the community.
The centre also houses the Lanes Café which provides the community with hot and healthy meals at a subsidised rate.
Additionally, the charity maintains a public toilet facility at the Centre.
Achievements and performance
Following on from the difficult year South Elmsall Community Facilities Limited has managed to obtain additional outside funding to cover the decline in council grants. Additionally income from the Children's Centre and the sports pitch hire has more than made up for the decline in cafe income. Costs have risen during the year but the Trustees are pleased to report a return to a net surplus due to the additional income generated.
Financial review
The charity is pleased to report an increase in total income of almost £130,000. Costs have only increased by £18,000 so a net surplus has added to the reserves this year.
Plans for future periods
Following the good year for income from the Children's Centre the charity is planning an extension to the nursery next Easter.
Reserves policy
It is the policy of the charity to maintain unrestricted funds, which are the free reserves of the charity, at a level that equates to approximately six months unrestricted expenditure. This provides sufficient funds to cover management and administration costs and to provide funds available for donations to projects as and when required.
Risk management
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Company, and are satisfied that systems are in place to mitigate our exposure to the major risks.
Responsibilities of the trustees
The trustees (who are also directors of South Elmsall Community Facilities Limited for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 17 October 2025 and signed on behalf of the board of trustees by:
Mr B Capstick
Trustee
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of South Elmsall Community Facilities Limited
Year ended 31 January 2025
I report to the trustees on my examination of the financial statements of South Elmsall Community Facilities Limited ('the charity') for the year ended 31 January 2025.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Miss T J Maeer FCA of Townends Accountants LLP Independent Examiner
Fulford Lodge 1 Heslington Lane Fulford York YO10 4HW
17 October 2025
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 January 2025
2025
2024
Unrestricted funds
Total funds
Total funds
Note
£
£
£
Income and endowments
Donations and legacies
5
118,923
118,923
104,621
Other trading activities
6
626,409
626,409
511,285
Investment income
7
34
34
30
----------
----------
----------
Total income
745,366
745,366
615,936
----------
----------
----------
Expenditure
Expenditure on charitable activities
8,9
705,782
705,782
688,187
----------
----------
----------
Total expenditure
705,782
705,782
688,187
----------
----------
----------
----------
----------
----------
Net income/(expenditure) and net movement in funds
39,584
39,584
( 72,251)
----------
----------
----------
Reconciliation of funds
Total funds brought forward
110,668
110,668
182,919
----------
----------
----------
Total funds carried forward
150,252
150,252
110,668
----------
----------
----------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Statement of Financial Position
31 January 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible fixed assets
15
16,426
3,073
Current assets
Debtors
16
144
Cash at bank and in hand
145,706
122,293
----------
----------
145,850
122,293
Creditors: amounts falling due within one year
17
12,024
14,698
----------
----------
Net current assets
133,826
107,595
----------
----------
Total assets less current liabilities
150,252
110,668
----------
----------
Net assets
150,252
110,668
----------
----------
Funds of the charity
Unrestricted funds
150,252
110,668
----------
----------
Total charity funds
19
150,252
110,668
----------
----------
For the year ending 31 January 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 17 October 2025 , and are signed on behalf of the board by:
Mr B Capstick
Mr S Tulley
Trustee
Trustee
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 January 2025
2025
2024
£
£
Cash flows from operating activities
Net income/(expenditure)
39,584
(72,251)
Adjustments for:
Depreciation of tangible fixed assets
4,647
1,104
Other interest receivable and similar income
( 34)
( 30)
Interest payable and similar charges
3,323
3,877
Accrued income
( 2,260)
( 10,916)
Changes in:
Trade and other debtors
( 144)
4,563
Trade and other creditors
( 414)
( 3,590)
--------
--------
Cash generated from operations
44,702
( 77,243)
Interest paid
( 3,323)
( 3,877)
Interest received
34
30
--------
--------
Net cash from/(used in) operating activities
41,413
( 81,090)
--------
--------
Cash flows from investing activities
Purchase of tangible assets
( 18,000)
--------
--------
Net cash used in investing activities
( 18,000)
--------
--------
Net increase/(decrease) in cash and cash equivalents
23,413
( 81,090)
Cash and cash equivalents at beginning of year
122,293
203,383
----------
----------
Cash and cash equivalents at end of year
145,706
122,293
----------
----------
South Elmsall Community Facilities Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 January 2025
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 122 Westfield Lane, South Elmsall, Pontefract, West Yorkshire, WF9 2EF.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. The charity also meets the definition of a public benefit entity as defined under FRS 102.
(b) Going concern
There are no material uncertainties about the charity's ability to continue.
(c) Fund accounting
Funds held by the charity are either: Unrestricted general funds These are funds which can be used in accordance with the charitable objects at the discretion of the trustees. Restricted funds These funds can only be used for particular restricted purposes within the objects at the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
(d) Incoming resources
Income and donations are accounted for as received by the charity. No permanent endowments have been received in the period. Income from other trading activities is accounted for as they are received by the charity.
(e) Resources expended
Expenditure is recognised when a liability is incurred. Charitable activities include all expenditure associated with the day to day provision of Community Facilities.
(f) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(g) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
20% straight line
(h) Financial instruments
Financial instruments are classified as accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
(i) Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Limited by guarantee
The liability of the members is limited to £1.00.
5. Donations and legacies
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Donations
Council grants
74,740
74,740
83,138
83,138
Donations and event income
11,789
11,789
18,264
18,264
Sundry grants
32,394
32,394
3,219
3,219
----------
----------
----------
----------
118,923
118,923
104,621
104,621
----------
----------
----------
----------
6. Other trading activities
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Lanes cafe
155,544
155,544
203,283
203,283
Westfield centre - room lettings
58,146
58,146
56,114
56,114
Public toilets
563
563
980
980
Adult education hire
39,060
39,060
40,184
40,184
Childrens centre
263,371
263,371
146,733
146,733
3G Sports pitch hire
109,725
109,725
63,991
63,991
----------
----------
----------
----------
626,409
626,409
511,285
511,285
----------
----------
----------
----------
7. Investment income
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Bank interest
34
34
30
30
----
----
----
----
8. Expenditure on charitable activities by fund type
Unrestricted Funds
Total Funds 2025
Unrestricted Funds
Total Funds 2024
£
£
£
£
Lanes cafe
315,706
315,706
360,538
360,538
Westfield centre - Room lettings
88,424
88,424
90,057
90,057
Public toilets
1,015
1,015
825
825
Adult education hire
27,451
27,451
25,434
25,434
Childrens centre & play group
269,773
269,773
207,366
207,366
Support costs
3,413
3,413
3,967
3,967
----------
----------
----------
----------
705,782
705,782
688,187
688,187
----------
----------
----------
----------
9. Expenditure on charitable activities by activity type
Activities undertaken directly
Support costs
Total funds 2025
Total fund 2024
£
£
£
£
Lanes cafe
315,706
3,323
319,029
364,415
Westfield centre - Room lettings
88,424
90
88,514
90,147
Public toilets
1,015
1,015
825
Adult education hire
27,451
27,451
25,434
Childrens centre & play group
269,773
269,773
207,366
----------
-------
----------
----------
702,369
3,413
705,782
688,187
----------
-------
----------
----------
10. Analysis of support costs
Analysis of support costs
Total 2025
Total 2024
£
£
£
General office
90
90
90
Bank charges
3,323
3,323
3,877
-------
-------
-------
3,413
3,413
3,967
-------
-------
-------
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2025
2024
£
£
Depreciation of tangible fixed assets
4,647
1,104
-------
-------
12. Independent examination fees
2025
2024
£
£
Fees payable to the independent examiner for:
Independent examination of the financial statements
3,750
3,500
-------
-------
13. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2025
2024
£
£
Wages and salaries
426,598
394,175
Employer contributions to pension plans
1,405
3,527
----------
----------
428,003
397,702
----------
----------
The average head count of employees during the year was 33 (2024: 33 ). The average number of full-time equivalent employees during the year is analysed as
follows:
2025
2024
No.
No.
Number of part time staff
33
33
----
----
No employee received employee benefits of more than £60,000 during the year (2024: Nil).
14. Trustee remuneration and expenses
No remuneration was paid to trustees in the year, nor were any trustees' expenses reimbursed.
15. Tangible fixed assets
Equipment
Total
£
£
Cost
At 1 February 2024
32,606
32,606
Additions
18,000
18,000
--------
--------
At 31 January 2025
50,606
50,606
--------
--------
Depreciation
At 1 February 2024
29,533
29,533
Charge for the year
4,647
4,647
--------
--------
At 31 January 2025
34,180
34,180
--------
--------
Carrying amount
At 31 January 2025
16,426
16,426
--------
--------
At 31 January 2024
3,073
3,073
--------
--------
16. Debtors
2025
2024
£
£
Other debtors
144
----
----
17. Creditors: amounts falling due within one year
2025
2024
£
£
Accruals and deferred income
4,854
7,114
Social security and other taxes
7,165
7,579
Other creditors
5
5
--------
--------
12,024
14,698
--------
--------
18. Pensions and other post retirement benefits
Defined contribution plans
The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £ 1,405 (2024: £ 3,527 ).
19. Analysis of charitable funds
Unrestricted funds
At 1 February 2024
Income
Expenditure
At 31 January 2025
£
£
£
£
Unrestricted Fund - Central Reserves
110,668
745,366
(705,782)
150,252
----------
----------
----------
----------
At 1 February 2023
Income
Expenditure
At 31 January 2024
£
£
£
£
Unrestricted Fund - Central Reserves
182,919
615,936
(688,187)
110,668
----------
----------
----------
----------
20. Analysis of net assets between funds
Unrestricted Funds
Total Funds 2025
£
£
Tangible fixed assets
16,426
16,426
Current assets
145,850
145,850
Creditors less than 1 year
(12,024)
(12,024)
----------
----------
Net assets
150,252
150,252
----------
----------
Unrestricted Funds
Total Funds 2024
£
£
Tangible fixed assets
3,073
3,073
Current assets
122,293
122,293
Creditors less than 1 year
(14,698)
(14,698)
----------
----------
Net assets
110,668
110,668
----------
----------
21. Analysis of changes in net debt
At 1 Feb 2024
Cash flows
At 31 Jan 2025
£
£
£
Cash at bank and in hand
122,293
23,413
145,706
----------
--------
----------