Fleur De Force Limited 08354312 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is Video production activities Digita Accounts Production Advanced 6.30.9574.0 true true 08354312 2024-02-01 2025-01-31 08354312 2025-01-31 08354312 core:RetainedEarningsAccumulatedLosses 2025-01-31 08354312 core:RevaluationReserve 2025-01-31 08354312 core:ShareCapital 2025-01-31 08354312 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-01-31 08354312 core:CurrentFinancialInstruments 2025-01-31 08354312 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 08354312 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-31 08354312 core:FurnitureFittingsToolsEquipment 2025-01-31 08354312 core:LandBuildings 2025-01-31 08354312 core:MotorVehicles 2025-01-31 08354312 bus:SmallEntities 2024-02-01 2025-01-31 08354312 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 08354312 bus:FilletedAccounts 2024-02-01 2025-01-31 08354312 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 08354312 bus:RegisteredOffice 2024-02-01 2025-01-31 08354312 bus:Director1 2024-02-01 2025-01-31 08354312 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08354312 core:PatentsTrademarksLicencesConcessionsSimilar 2024-02-01 2025-01-31 08354312 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 08354312 core:LandBuildings 2024-02-01 2025-01-31 08354312 core:MotorVehicles 2024-02-01 2025-01-31 08354312 core:OfficeEquipment 2024-02-01 2025-01-31 08354312 countries:UnitedKingdom 2024-02-01 2025-01-31 08354312 2024-01-31 08354312 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-31 08354312 core:FurnitureFittingsToolsEquipment 2024-01-31 08354312 core:LandBuildings 2024-01-31 08354312 core:MotorVehicles 2024-01-31 08354312 2023-02-01 2024-01-31 08354312 2024-01-31 08354312 core:RetainedEarningsAccumulatedLosses 2024-01-31 08354312 core:RevaluationReserve 2024-01-31 08354312 core:ShareCapital 2024-01-31 08354312 core:CurrentFinancialInstruments 2024-01-31 08354312 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 08354312 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-31 08354312 core:FurnitureFittingsToolsEquipment 2024-01-31 08354312 core:LandBuildings 2024-01-31 08354312 core:MotorVehicles 2024-01-31 iso4217:GBP xbrli:pure

Registration number: 08354312

Fleur De Force Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Fleur De Force Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Fleur De Force Limited

Company Information

Director

Mrs F Bell

Registered office

Waynflete House
139 Eastgate
Louth
Lincolnshire
LN11 9QQ

 

Fleur De Force Limited

(Registration number: 08354312)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

350

Tangible assets

5

831,035

910,979

Other financial assets

6

579,668

496,515

 

1,410,703

1,407,844

Current assets

 

Debtors

7

111,911

178,516

Cash at bank and in hand

 

793,853

613,214

 

905,764

791,730

Creditors: Amounts falling due within one year

8

(105,127)

(43,461)

Net current assets

 

800,637

748,269

Total assets less current liabilities

 

2,211,340

2,156,113

Provisions for liabilities

(53,694)

(31,469)

Net assets

 

2,157,646

2,124,644

Capital and reserves

 

Called up share capital

10

10

Revaluation reserve

101,070

32,495

Retained earnings

2,056,566

2,092,139

Shareholders' funds

 

2,157,646

2,124,644

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 7 October 2025
 

 

Fleur De Force Limited

(Registration number: 08354312)
Balance Sheet as at 31 January 2025

.........................................
Mrs F Bell
Director

   
     
 

Fleur De Force Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The Company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Waynflete House
139 Eastgate
Louth
Lincolnshire
LN11 9QQ

These financial statements were authorised for issue by the director on 7 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Fleur De Force Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% Reducing balance basis

Motor vehicles

25% Reducing balance basis

Land and buildings

0%

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks, patents and licences

9 Year straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Fleur De Force Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 2 (2024 - 2).

 

Fleur De Force Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 February 2024

3,670

3,670

At 31 January 2025

3,670

3,670

Amortisation

At 1 February 2024

3,320

3,320

Amortisation charge

350

350

At 31 January 2025

3,670

3,670

Carrying amount

At 31 January 2025

-

-

At 31 January 2024

350

350

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

828,430

10,825

101,499

940,754

Disposals

-

-

(101,499)

(101,499)

At 31 January 2025

828,430

10,825

-

839,255

Depreciation

At 1 February 2024

-

7,573

22,203

29,776

Charge for the year

-

647

-

647

Eliminated on disposal

-

-

(22,203)

(22,203)

At 31 January 2025

-

8,220

-

8,220

Carrying amount

At 31 January 2025

828,430

2,605

-

831,035

At 31 January 2024

828,430

3,252

79,297

910,979

 

Fleur De Force Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 February 2024

496,515

496,515

Fair value adjustments

91,531

91,531

Disposals

(8,378)

(8,378)

At 31 January 2025

579,668

579,668

Impairment

Carrying amount

At 31 January 2025

579,668

579,668

7

Debtors

Current

2025
£

2024
£

Trade debtors

48,326

68,202

Prepayments

7,063

7,365

Other debtors

56,522

102,949

 

111,911

178,516

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

6,197

1,498

Taxation and social security

94,781

36,102

Accruals and deferred income

4,149

3,800

Other creditors

-

2,061

105,127

43,461