| Registered number: 08733520 | ||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||
| Prepared By: | ||||||||
| Swan Accounting Services | ||||||||
| Accounting & Business Consultancy | ||||||||
| FFOF25A | ||||||||
| CEME Innovation Centre | ||||||||
| Marsh Way | ||||||||
| Rainham | ||||||||
| RM13 8EU | ||||||||
| VMLOGIC LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 08733520 | ||||||||
| ACCOUNTANTS | ||||||||
| Swan Accounting Services | ||||||||
| Accounting & Business Consultancy | ||||||||
| FFOF25A | ||||||||
| CEME Innovation Centre | ||||||||
| Marsh Way | ||||||||
| Rainham | ||||||||
| RM13 8EU | ||||||||
| VMLOGIC LTD | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 OCTOBER 2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Profit And Loss Account | 3 | |||||||
| Balance Sheet | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | 6 | |||||||
| Profit And Loss Account Summaries | 7 | |||||||
| VMLOGIC LTD | ||||||||
| PROFIT AND LOSS ACCOUNT | ||||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||||
| 2024 | 2023 | |||||||||
| £ | £ | |||||||||
| Turnover | ||||||||||
| Cost of raw materials and consumables | (1,156) | (8,390) | ||||||||
| Staff costs | (11,718) | (41,717) | ||||||||
| Depreciation and other amounts written off assets | (683) | (854) | ||||||||
| Other charges | (7,067) | (24,741) | ||||||||
| Tax | - | (2,146) | ||||||||
| (Loss) / Profit | (18,124) | 8,599 | ||||||||
| VMLOGIC LTD | ||||||||
| Registered Number: 08733520 | ||||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| £ | £ | |||||||||
| Fixed assets | 2,730 | 3,413 | ||||||||
| Current assets | 46,905 | 68,596 | ||||||||
| Creditors: amounts falling due within one year | ( | ( | ||||||||
| Net Current Assets | 36,877 | |||||||||
| Total assets less current liabilities | ||||||||||
| Creditors: amounts falling due after more than one year | 34,035 | 38,285 | ||||||||
| Net (Liabilities) / Assets | ( | |||||||||
| Capital and reserves | (16,119) | 2,005 | ||||||||
| Average Number of Management and Employees | ||||||||||
| During the year the average number of management and employees was | ||||||||||
| Company information | ||||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 08733520. Registered office First Floor Office 25a Ceme Innovation Centre, Marsh Way, Rainham, RM13 8EU, GB-ENG | ||||||||||
| VMLOGIC LTD | ||||||||
| Registered Number: 08733520 | ||||||||||
| These accounts have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| Yvonne Konadu OCRAN | ||||||||||
| Director | ||||||||||
| VMLOGIC LTD | ||||||||
| TRADING AND PROFIT AND LOSS ACCOUNT | ||||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||||
| 2024 | 2023 | |||||||||
| £ | £ | |||||||||
| Turnover | 2,500 | 86,447 | ||||||||
| Cost of Sales: | ||||||||||
| Purchases | 1,156 | 8,390 | ||||||||
| Other direct expenses | 1,141 | 260 | ||||||||
| 2,297 | 8,650 | |||||||||
| Gross Profit | ||||||||||
| 203 | 77,797 | |||||||||
| Less: | ||||||||||
| Distribution costs | ||||||||||
| Administrative expenses | ||||||||||
| Interest payable and similar charges | 396 | 489 | ||||||||
| 18,327 | 67,052 | |||||||||
| Net (loss) / profit for the year before taxation | ( | |||||||||
| Taxation | - | 2,146 | ||||||||
| Net (loss) / profit for the year after taxation | ( | |||||||||
| Interim dividends | - | 8,510 | ||||||||
| - | 8,510 | |||||||||
| (18,124) | 89 | |||||||||
| Retained profits brought forward | 1,905 | 1,816 | ||||||||
| Retained (losses) / profits carried forward | (16,219) | 1,905 | ||||||||
| This page does not form part of the Company's Statutory Accounts and is prepared for the information of the Directors only. | ||||||||||
| VMLOGIC LTD | ||||||||
| PROFIT AND LOSS ACCOUNT SUMMARIES | ||||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||||
| 2024 | 2023 | |||||||||
| £ | £ | |||||||||
| Cost of sales - purchases: | ||||||||||
| Consumables-Materials | 1,156 | 8,390 | ||||||||
| 1,156 | 8,390 | |||||||||
| Cost of sales - other direct costs: | ||||||||||
| Other direct expenses | 1,141 | 260 | ||||||||
| 1,141 | 260 | |||||||||
| Distribution Costs: | ||||||||||
| Travel | - | 3,197 | ||||||||
| Subsistence | 52 | 201 | ||||||||
| Interest payable and similar charges: | ||||||||||
| Bank interest | - | 61 | ||||||||
| Interest on loans repayable within 5 years | 396 | 428 | ||||||||
| 396 | 489 | |||||||||
| VMLOGIC LTD | ||||||||
| PROFIT AND LOSS ACCOUNT SUMMARIES | ||||||||||
| FOR THE YEAR ENDED 31 OCTOBER 2024 | ||||||||||
| 2024 | 2023 | |||||||||
| Administrative Expenses: | ||||||||||
| Use of residence | 63 | 726 | ||||||||
| Directors salaries | 11,400 | 11,650 | ||||||||
| Directors NIC | 318 | 352 | ||||||||
| Sub contractors | - | 29,715 | ||||||||
| Computer costs & Software Cost | 1,186 | 4,805 | ||||||||
| Motor expenses - fuel and oil | 694 | 5,911 | ||||||||
| Accountancy fees | 1,250 | 1,250 | ||||||||
| Professional fees | 355 | 2,590 | ||||||||
| Insurance | 396 | 657 | ||||||||
| Stationery & office supplies | 837 | 1,954 | ||||||||
| Telephone | - | 1,428 | ||||||||
| Internet | 411 | 134 | ||||||||
| Bank charges | 149 | 112 | ||||||||
| Sundry expenses | 137 | 1,027 | ||||||||
| Depreciation and Amortisation: | ||||||||||
| Depreciation of equipment | 683 | 854 | ||||||||
| This page does not form part of the Company's Statutory Accounts and is prepared for the information of the Directors only. | ||||||||||